Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
UnitedHealth
UNH
5
Palantir
PLTR
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.17%645M | -19.17%645M | 2.31%797.99M | 2.31%797.99M | -13.32%780M | -13.32%780M | -26.85%899.83M | -26.85%899.83M | 66.99%1.23B | 66.99%1.23B |
-Cash and cash equivalents | -19.17%645M | -19.17%645M | 2.31%797.99M | 2.31%797.99M | -13.32%780M | -13.32%780M | -26.85%899.83M | -26.85%899.83M | 66.99%1.23B | 66.99%1.23B |
Receivables | 33.26%1.36B | 33.26%1.36B | -16.04%1.02B | -16.04%1.02B | 11.83%1.22B | 11.83%1.22B | 10.33%1.09B | 10.33%1.09B | 19.18%986.77M | 19.18%986.77M |
-Accounts receivable | 33.26%1.36B | 33.26%1.36B | -16.04%1.02B | -16.04%1.02B | 11.83%1.22B | 11.83%1.22B | 10.33%1.09B | 10.33%1.09B | 19.18%986.77M | 19.18%986.77M |
Inventory | 4.84%208.83M | 4.84%208.83M | -7.86%199.2M | -7.86%199.2M | -3.65%216.19M | -3.65%216.19M | 37.30%224.39M | 37.30%224.39M | 36.56%163.43M | 36.56%163.43M |
Other current assets | 20.37%136.99M | 20.37%136.99M | 23.35%113.8M | 23.35%113.8M | 28.78%92.26M | 28.78%92.26M | -4.17%71.64M | -4.17%71.64M | 8.45%74.76M | 8.45%74.76M |
Total current assets | 10.31%2.35B | 10.31%2.35B | -7.49%2.13B | -7.49%2.13B | 0.93%2.31B | 0.93%2.31B | -6.95%2.28B | -6.95%2.28B | 40.04%2.46B | 40.04%2.46B |
Non current assets | ||||||||||
Net PPE | 9.07%3.05B | 9.07%3.05B | 6.60%2.8B | 6.60%2.8B | 2.82%2.62B | 2.82%2.62B | 2.20%2.55B | 2.20%2.55B | 96.96%2.5B | 96.96%2.5B |
-Gross PPE | 9.07%3.05B | 9.07%3.05B | 6.60%2.8B | 6.60%2.8B | 2.82%2.62B | 2.82%2.62B | 2.20%2.55B | 2.20%2.55B | 96.96%2.5B | 96.96%2.5B |
Investments and advances | 12.83%198.35M | 12.83%198.35M | 21.06%175.8M | 21.06%175.8M | 34.33%145.22M | 34.33%145.22M | 17.83%108.11M | 17.83%108.11M | 4.11%91.75M | 4.11%91.75M |
-Other investment | 12.83%198.35M | 12.83%198.35M | 21.06%175.8M | 21.06%175.8M | 34.33%145.22M | 34.33%145.22M | 17.83%108.11M | 17.83%108.11M | 4.11%91.75M | 4.11%91.75M |
Non current accounts receivable | -41.08%22.24M | -41.08%22.24M | -1.18%37.74M | -1.18%37.74M | 21.05%38.19M | 21.05%38.19M | -37.44%31.55M | -37.44%31.55M | 25.44%50.43M | 25.44%50.43M |
Goodwill and other intangible assets | 17.16%9.13B | 17.16%9.13B | 5.82%7.79B | 5.82%7.79B | 9.67%7.36B | 9.67%7.36B | -3.49%6.71B | -3.49%6.71B | 2.81%6.95B | 2.81%6.95B |
-Other intangible assets | 17.16%9.13B | 17.16%9.13B | 5.82%7.79B | 5.82%7.79B | 9.67%7.36B | 9.67%7.36B | -3.49%6.71B | -3.49%6.71B | 2.81%6.95B | 2.81%6.95B |
Non current deferred assets | -8.90%65.94M | -8.90%65.94M | 4.90%72.38M | 4.90%72.38M | 5.69%68.99M | 5.69%68.99M | -7.75%65.28M | -7.75%65.28M | 80.66%70.76M | 80.66%70.76M |
Other non current assets | 12.66%8.81M | 12.66%8.81M | 6.41%7.82M | 6.41%7.82M | 16.50%7.35M | 16.50%7.35M | 3.43%6.31M | 3.43%6.31M | 0.13%6.1M | 0.13%6.1M |
Total non current assets | 14.63%12.47B | 14.63%12.47B | 6.20%10.88B | 6.20%10.88B | 8.12%10.25B | 8.12%10.25B | -2.02%9.48B | -2.02%9.48B | 17.86%9.67B | 17.86%9.67B |
Total assets | 13.92%14.83B | 13.92%14.83B | 3.69%13.01B | 3.69%13.01B | 6.73%12.55B | 6.73%12.55B | -3.02%11.76B | -3.02%11.76B | 21.76%12.13B | 21.76%12.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 90.61%661.03M | 90.61%661.03M | 1.44%346.79M | 1.44%346.79M | -38.01%341.86M | -38.01%341.86M | -16.84%551.43M | -16.84%551.43M | -19.72%663.12M | -19.72%663.12M |
-Current debt | --297.49M | --297.49M | ---- | ---- | ---- | ---- | -37.14%228.94M | -37.14%228.94M | -55.91%364.2M | -55.91%364.2M |
-Current capital lease obligation | 4.83%363.54M | 4.83%363.54M | 1.44%346.79M | 1.44%346.79M | 6.01%341.86M | 6.01%341.86M | 7.88%322.49M | 7.88%322.49M | --298.92M | --298.92M |
Payables | 29.22%1.24B | 29.22%1.24B | -5.75%959.99M | -5.75%959.99M | -0.78%1.02B | -0.78%1.02B | 4.34%1.03B | 4.34%1.03B | 56.83%983.83M | 56.83%983.83M |
-accounts payable | 29.22%1.24B | 29.22%1.24B | -5.75%959.99M | -5.75%959.99M | -0.78%1.02B | -0.78%1.02B | 4.34%1.03B | 4.34%1.03B | 56.83%983.83M | 56.83%983.83M |
Current provisions | 7.16%367.24M | 7.16%367.24M | 4.41%342.72M | 4.41%342.72M | 8.40%328.24M | 8.40%328.24M | 16.53%302.79M | 16.53%302.79M | 16.87%259.83M | 16.87%259.83M |
Current deferred liabilities | -87.54%27.49M | -87.54%27.49M | -41.05%220.61M | -41.05%220.61M | 46.92%374.26M | 46.92%374.26M | 75.48%254.73M | 75.48%254.73M | 15.71%145.16M | 15.71%145.16M |
Other current liabilities | 215.19%25.94M | 215.19%25.94M | -61.49%8.23M | -61.49%8.23M | -74.08%21.37M | -74.08%21.37M | 353.24%82.45M | 353.24%82.45M | -62.33%18.19M | -62.33%18.19M |
Current liabilities | 23.63%2.32B | 23.63%2.32B | -9.88%1.88B | -9.88%1.88B | -6.03%2.08B | -6.03%2.08B | 7.14%2.22B | 7.14%2.22B | 11.94%2.07B | 11.94%2.07B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 39.97%3.85B | 39.97%3.85B | 3.10%2.75B | 3.10%2.75B | -0.47%2.67B | -0.47%2.67B | -32.11%2.68B | -32.11%2.68B | 78.89%3.95B | 78.89%3.95B |
-Long term debt | 60.77%2.69B | 60.77%2.69B | 6.12%1.67B | 6.12%1.67B | -0.97%1.58B | -0.97%1.58B | -44.56%1.59B | -44.56%1.59B | 30.00%2.87B | 30.00%2.87B |
-Long term capital lease obligation | 7.75%1.16B | 7.75%1.16B | -1.25%1.08B | -1.25%1.08B | 0.27%1.09B | 0.27%1.09B | 0.99%1.09B | 0.99%1.09B | --1.08B | --1.08B |
Long term provisions | 38.85%144.21M | 38.85%144.21M | 4.65%103.86M | 4.65%103.86M | -24.04%99.25M | -24.04%99.25M | -20.11%130.65M | -20.11%130.65M | 17.19%163.54M | 17.19%163.54M |
Non current deferred liabilities | 8.97%362.59M | 8.97%362.59M | 25.92%332.73M | 25.92%332.73M | 38.71%264.24M | 38.71%264.24M | 9.91%190.51M | 9.91%190.51M | 14.70%173.34M | 14.70%173.34M |
Other non current liabilities | 181.72%68.02M | 181.72%68.02M | 364.20%24.14M | 364.20%24.14M | -84.78%5.2M | -84.78%5.2M | -66.81%34.17M | -66.81%34.17M | -12.98%102.97M | -12.98%102.97M |
Total non current liabilities | 37.79%4.43B | 37.79%4.43B | 5.75%3.21B | 5.75%3.21B | 0.03%3.04B | 0.03%3.04B | -30.82%3.04B | -30.82%3.04B | 67.75%4.39B | 67.75%4.39B |
Total liabilities | 32.57%6.75B | 32.57%6.75B | -0.61%5.09B | -0.61%5.09B | -2.53%5.12B | -2.53%5.12B | -18.66%5.26B | -18.66%5.26B | 44.65%6.46B | 44.65%6.46B |
Shareholders'equity | ||||||||||
Share capital | 7.77%4.14B | 7.77%4.14B | -0.48%3.84B | -0.48%3.84B | -5.41%3.86B | -5.41%3.86B | 2.03%4.08B | 2.03%4.08B | 0.86%4B | 0.86%4B |
-common stock | 7.77%4.14B | 7.77%4.14B | -0.48%3.84B | -0.48%3.84B | -5.41%3.86B | -5.41%3.86B | 2.03%4.08B | 2.03%4.08B | 0.86%4B | 0.86%4B |
Retained earnings | -0.05%3.55B | -0.05%3.55B | 6.06%3.55B | 6.06%3.55B | 44.31%3.35B | 44.31%3.35B | 66.18%2.32B | 66.18%2.32B | 7.56%1.4B | 7.56%1.4B |
Gains losses not affecting retained earnings | -33.97%224.44M | -33.97%224.44M | 455.62%339.88M | 455.62%339.88M | 419.30%61.17M | 419.30%61.17M | -110.92%-19.16M | -110.92%-19.16M | 19.93%175.43M | 19.93%175.43M |
Total stockholders'equity | 2.34%7.92B | 2.34%7.92B | 6.37%7.74B | 6.37%7.74B | 13.91%7.27B | 13.91%7.27B | 14.55%6.38B | 14.55%6.38B | 2.98%5.57B | 2.98%5.57B |
Noncontrolling interests | -15.03%157.5M | -15.03%157.5M | 19.56%185.36M | 19.56%185.36M | 29.89%155.03M | 29.89%155.03M | 31.68%119.36M | 31.68%119.36M | 13.97%90.65M | 13.97%90.65M |
Total equity | 1.93%8.08B | 1.93%8.08B | 6.65%7.92B | 6.65%7.92B | 14.20%7.43B | 14.20%7.43B | 14.83%6.5B | 14.83%6.5B | 3.14%5.66B | 3.14%5.66B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |