Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Amazon
AMZN
(FY)Feb 1, 2025 | (Q4)Feb 1, 2025 | (Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.67%123.11M | 10.67%123.11M | 28.09%91.1M | 80.56%84.46M | 57.46%69.47M | 76.66%111.25M | 76.66%111.25M | 49.66%71.12M | -25.29%46.78M | -54.58%44.12M |
-Cash and cash equivalents | 9.78%108.68M | 9.78%108.68M | 28.95%77.24M | 107.26%71.63M | 74.67%56.92M | 92.71%99M | 92.71%99M | 61.15%59.9M | -33.05%34.56M | -62.19%32.59M |
-Short-term investments | 17.84%14.43M | 17.84%14.43M | 23.52%13.87M | 5.02%12.83M | 8.84%12.56M | 5.57%12.25M | 5.57%12.25M | 8.43%11.23M | 11.13%12.22M | 5.20%11.54M |
Receivables | 247.78%9.02M | 247.78%9.02M | 179.48%8.68M | 39.33%5.52M | 90.27%5.87M | -15.04%2.59M | -15.04%2.59M | -60.00%3.11M | -62.90%3.96M | -78.65%3.08M |
-Accounts receivable | 247.78%9.02M | 247.78%9.02M | 179.48%8.68M | 39.33%5.52M | 90.27%5.87M | -15.04%2.59M | -15.04%2.59M | -60.00%3.11M | -62.90%3.96M | -78.65%3.08M |
Inventory | 11.30%385.61M | 11.30%385.61M | 10.39%406.6M | 3.94%425.46M | 5.68%411.62M | -11.26%346.44M | -11.26%346.44M | -6.10%368.34M | 6.18%409.34M | 12.89%389.51M |
Other current assets | -12.57%18.41M | -12.57%18.41M | 6.13%20.66M | -14.36%21.65M | 6.87%17.99M | 58.22%21.06M | 58.22%21.06M | 15.44%19.47M | 39.44%25.28M | 15.38%16.84M |
Total current assets | 11.39%536.14M | 11.39%536.14M | 14.07%527.04M | 10.66%537.1M | 11.33%504.95M | 2.47%481.34M | 2.47%481.34M | -0.52%462.04M | 1.77%485.36M | -3.75%453.55M |
Non current assets | ||||||||||
Net PPE | 2.76%516.35M | 2.76%516.35M | 4.45%525.19M | 1.98%508.64M | 11.83%518.06M | 9.22%502.46M | 9.22%502.46M | 13.70%502.82M | 31.49%498.78M | 39.41%463.25M |
-Gross PPE | 5.02%797.96M | 5.02%797.96M | 4.45%525.19M | 1.98%508.64M | 11.83%518.06M | 9.39%759.8M | 9.39%759.8M | 13.70%502.82M | 31.49%498.78M | 39.41%463.25M |
-Accumulated depreciation | -9.43%-281.6M | -9.43%-281.6M | ---- | ---- | ---- | -9.73%-257.34M | -9.73%-257.34M | ---- | ---- | ---- |
Goodwill and other intangible assets | 32.19%58.99M | 32.19%58.99M | 32.21%59M | 26.32%56.37M | 26.00%56.22M | 0.00%44.62M | 0.00%44.62M | 1.27%44.62M | 2.85%44.62M | 0.73%44.62M |
-Goodwill | 49.86%18.02M | 49.86%18.02M | 49.86%18.02M | 27.89%15.38M | 26.62%15.22M | 0.00%12.02M | 0.00%12.02M | 4.87%12.02M | 11.47%12.02M | 2.78%12.02M |
-Other intangible assets | 25.67%40.97M | 25.67%40.97M | 25.70%40.98M | 25.74%40.99M | 25.77%41M | 0.00%32.6M | 0.00%32.6M | 0.00%32.6M | 0.00%32.6M | 0.00%32.6M |
Other non current assets | -6.99%12.65M | -6.99%12.65M | -5.69%13.2M | -10.47%12.92M | -12.28%13.34M | -11.62%13.6M | -11.62%13.6M | -10.33%14M | -2.95%14.43M | 9.06%15.21M |
Total non current assets | 4.87%587.99M | 4.87%587.99M | 6.40%597.39M | 3.60%577.93M | 12.34%587.63M | 7.81%560.69M | 7.81%560.69M | 11.86%561.43M | 27.48%557.84M | 33.94%523.08M |
Total assets | 7.88%1.12B | 7.88%1.12B | 9.86%1.12B | 6.88%1.12B | 11.87%1.09B | 5.28%1.04B | 5.28%1.04B | 5.91%1.02B | 14.07%1.04B | 13.33%976.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.18%54.45M | -10.18%54.45M | 33.39%57.28M | -4.54%73.92M | 27.54%71.23M | -25.41%60.62M | -25.41%60.62M | -51.38%42.94M | -31.98%77.43M | -52.20%55.85M |
-accounts payable | -10.71%52.03M | -10.71%52.03M | 33.39%57.28M | -4.54%73.92M | 27.54%71.23M | -26.10%58.27M | -26.10%58.27M | -51.38%42.94M | -31.98%77.43M | -52.20%55.85M |
-Total tax payable | 3.24%2.42M | 3.24%2.42M | ---- | ---- | ---- | -2.98%2.34M | -2.98%2.34M | ---- | ---- | ---- |
Current accrued expenses | -1.27%2.34M | -1.27%2.34M | -6.28%20.05M | 51.03%30.2M | 2.93%21.94M | -1.17%2.37M | -1.17%2.37M | -6.74%21.39M | -12.64%20M | -31.78%21.31M |
Current provisions | 17.20%2.29M | 17.20%2.29M | ---- | ---- | ---- | 13.54%1.95M | 13.54%1.95M | ---- | ---- | ---- |
Current debt and capital lease obligation | 0.06%53.01M | 0.06%53.01M | 2.35%58.43M | -2.56%55.87M | -3.53%56.03M | -8.90%52.98M | -8.90%52.98M | 8.77%57.09M | 9.16%57.34M | 13.24%58.08M |
-Current capital lease obligation | 0.06%53.01M | 0.06%53.01M | 2.35%58.43M | -2.56%55.87M | -3.53%56.03M | -8.90%52.98M | -8.90%52.98M | 8.77%57.09M | 9.16%57.34M | 13.24%58.08M |
Current deferred liabilities | 3,635.96%4.26M | 3,635.96%4.26M | ---- | ---- | ---- | -92.47%114K | -92.47%114K | ---- | ---- | ---- |
Other current liabilities | -5.47%3.6M | -5.47%3.6M | ---- | ---- | ---- | 1.25%3.8M | 1.25%3.8M | ---- | ---- | ---- |
Current liabilities | 1.99%130.43M | 1.99%130.43M | 11.81%135.77M | 3.38%159.99M | 10.32%149.2M | -18.70%127.88M | -18.70%127.88M | -25.85%121.43M | -18.22%154.76M | -32.16%135.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.52%314.97M | 4.52%314.97M | 4.05%317.68M | -0.89%304.58M | 12.23%313.3M | 5.71%301.36M | 5.71%301.36M | 9.95%305.32M | 35.92%307.33M | 42.85%279.17M |
-Long term capital lease obligation | 4.52%314.97M | 4.52%314.97M | 4.05%317.68M | -0.89%304.58M | 12.23%313.3M | 5.71%301.36M | 5.71%301.36M | 9.95%305.32M | 35.92%307.33M | 42.85%279.17M |
Non current deferred liabilities | -0.31%28.89M | -0.31%28.89M | 17.68%31.09M | 10.01%27.75M | 15.70%28.16M | 33.65%28.98M | 33.65%28.98M | 39.13%26.42M | 65.80%25.23M | 123.44%24.34M |
Other non current liabilities | 99.06%848K | 99.06%848K | 965.08%4.24M | 1,041.73%4.21M | 1,941.09%4.12M | 150.59%426K | 150.59%426K | 22.09%398K | 18.65%369K | -39.88%202K |
Total non current liabilities | 4.22%344.71M | 4.22%344.71M | 6.28%353.01M | 1.09%336.54M | 13.79%345.58M | 7.77%330.76M | 7.77%330.76M | 11.83%332.14M | 37.78%332.92M | 46.96%303.71M |
Total liabilities | 3.60%475.14M | 3.60%475.14M | 7.76%488.77M | 1.81%496.53M | 12.72%494.78M | -1.20%458.64M | -1.20%458.64M | -1.56%453.57M | 13.18%487.69M | 8.11%438.95M |
Shareholders'equity | ||||||||||
Share capital | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K |
-common stock | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K | 0.00%410K |
Retained earnings | 8.21%773.35M | 8.21%773.35M | 8.55%762.49M | 9.23%747M | 9.14%728.18M | 9.37%714.65M | 9.37%714.65M | 10.74%702.43M | 13.19%683.88M | 15.47%667.2M |
Paid-in capital | 7.92%90.37M | 7.92%90.37M | 6.62%87.86M | 6.23%86.21M | 5.25%84.58M | 0.38%83.74M | 0.38%83.74M | -0.15%82.41M | 0.48%81.15M | 0.96%80.36M |
Less: Treasury stock | -0.12%215.14M | -0.12%215.14M | -0.11%215.1M | 2.48%215.12M | 2.41%215.36M | 1.74%215.41M | 1.74%215.41M | 1.73%215.35M | 4.06%209.92M | 4.04%210.29M |
Total stockholders'equity | 11.25%649M | 11.25%649M | 11.54%635.66M | 11.34%618.5M | 11.18%597.8M | 11.00%583.39M | 11.00%583.39M | 12.72%569.91M | 14.86%555.52M | 17.99%537.68M |
Total equity | 11.25%649M | 11.25%649M | 11.54%635.66M | 11.34%618.5M | 11.18%597.8M | 11.00%583.39M | 11.00%583.39M | 12.72%569.91M | 14.86%555.52M | 17.99%537.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |