Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Dingdong
DDL
5
Tesla
TSLA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.28%47.99M | 7.28%47.99M | -7.79%41.82M | -2.30%44.73M | -2.30%44.73M | -0.80%45.35M | -25.77%45.79M | --45.79M | -31.83%45.72M | -23.52%61.68M |
-Cash and cash equivalents | 3.33%38.31M | 3.33%38.31M | 0.12%36.42M | 3.05%37.08M | 3.05%37.08M | -14.20%36.37M | -29.41%35.98M | --35.98M | -5.08%42.39M | -21.28%50.96M |
-Short-term investments | 26.40%9.68M | 26.40%9.68M | -39.87%5.4M | -21.96%7.66M | -21.96%7.66M | 169.83%8.98M | -8.46%9.81M | --9.81M | -85.15%3.33M | -32.64%10.72M |
-Accounts receivable | 8.55%166.21M | 8.55%166.21M | 4.43%154.81M | -9.88%153.12M | -9.88%153.12M | -21.18%148.24M | 6.76%169.9M | --169.9M | 26.06%188.08M | 18.06%159.14M |
-Gross accounts receivable | 6.95%175.1M | 6.95%175.1M | 4.33%163.53M | -7.45%163.72M | -7.45%163.72M | -19.29%156.75M | 7.10%176.9M | --176.9M | 25.36%194.21M | 17.72%165.18M |
-Bad debt provision | 16.19%-8.89M | 16.19%-8.89M | -2.51%-8.73M | -51.38%-10.61M | -51.38%-10.61M | -38.72%-8.51M | -15.89%-7.01M | ---7.01M | -7.10%-6.14M | -9.61%-6.05M |
-Other receivables | 12.28%7.79M | 12.28%7.79M | -29.47%6.03M | -17.91%6.94M | -17.91%6.94M | -30.19%8.55M | -19.59%8.45M | --8.45M | 10.06%12.24M | -11.00%10.51M |
Inventory | -3.42%122.26M | -3.42%122.26M | -21.53%111.02M | -22.33%126.59M | -22.33%126.59M | -5.97%141.48M | 21.90%162.97M | --162.97M | 56.51%150.47M | 24.14%133.69M |
Prepaid assets | ---- | ---- | ---- | -8.24%10.29M | -8.24%10.29M | ---- | 30.33%11.21M | --11.21M | ---- | 47.26%8.6M |
Other current assets | --5.39M | --5.39M | 15.34%11.6M | ---- | ---- | -25.09%10.05M | ---- | ---- | 88.59%13.42M | ---- |
Total current assets | 2.34%349.65M | 2.34%349.65M | -8.03%325.27M | -14.22%341.66M | -14.22%341.66M | -13.72%353.67M | 6.61%398.32M | --398.32M | 23.98%409.93M | 9.63%373.62M |
Non current assets | ||||||||||
Net PPE | -6.81%27.09M | -6.81%27.09M | -4.51%27.42M | -4.44%29.07M | -4.44%29.07M | -9.89%28.72M | -10.49%30.42M | --30.42M | -2.95%31.87M | 0.53%33.98M |
-Gross PP&E | ---- | ---- | ---- | 1.63%54.86M | 1.63%54.86M | ---- | -15.80%53.98M | --53.98M | ---- | 3.59%64.11M |
-Accumulated depreciation | ---- | ---- | ---- | -9.47%-25.79M | -9.47%-25.79M | ---- | 21.79%-23.56M | ---23.56M | ---- | -7.28%-30.13M |
Prepaid assets-Non current | ---- | ---- | ---- | 12.66%534K | 12.66%534K | ---- | -27.96%474K | --474K | ---- | 551.49%658K |
Total investment | 52.68%23.13M | 52.68%23.13M | 7.88%15.89M | -4.13%15.15M | -4.13%15.15M | -2.36%14.73M | -2.58%15.8M | --15.8M | 20.76%15.08M | 54.59%16.22M |
-Long-term equity investment | -2.20%2.75M | -2.20%2.75M | -23.86%2.8M | -21.88%2.81M | -21.88%2.81M | -53.87%3.68M | -58.77%3.6M | --3.6M | 16.61%7.97M | 24.75%8.74M |
Goodwill and other intangible assets | -7.53%3.31M | -7.53%3.31M | -2.53%3.38M | 1.82%3.58M | 1.82%3.58M | 2.81%3.47M | 1.38%3.52M | --3.52M | 6.53%3.38M | 3.03%3.47M |
-Goodwill | -1.36%3.12M | -1.36%3.12M | 0.00%3.12M | 0.76%3.16M | 0.76%3.16M | 1.23%3.12M | 0.38%3.14M | --3.14M | 5.94%3.08M | 6.40%3.13M |
-Other intangible assets | -53.79%195K | -53.79%195K | -25.14%262K | 10.47%422K | 10.47%422K | 19.45%350K | 10.40%382K | --382K | 13.13%293K | -19.91%346K |
Other non current assets | --962K | --962K | 76.63%922K | ---- | ---- | -56.17%522K | ---- | ---- | 49.44%1.19M | ---- |
Total non current assets | 8.05%62.47M | 8.05%62.47M | 0.54%56.84M | -2.34%57.82M | -2.34%57.82M | -7.20%56.53M | -7.76%59.2M | --59.2M | 3.92%60.92M | 14.75%64.18M |
Total assets | 3.17%412.13M | 3.17%412.13M | -6.85%382.11M | -12.69%399.48M | -12.69%399.48M | -12.88%410.2M | 4.50%457.52M | --457.52M | 20.96%470.85M | 10.36%437.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -7.33%168.93M | -7.33%168.93M | -8.42%165.45M | -7.43%182.29M | -7.43%182.29M | -3.41%180.66M | 17.62%196.92M | --196.92M | 40.34%187.04M | 31.20%167.43M |
-Including:Current debt | ---- | ---- | ---- | -7.26%181.2M | -7.26%181.2M | ---- | 17.77%195.38M | --195.38M | ---- | 30.88%165.9M |
-Including:Current capital Lease obligation | ---- | ---- | ---- | -29.26%1.09M | -29.26%1.09M | ---- | 0.78%1.55M | --1.55M | ---- | 79.72%1.53M |
Payables | 59.47%101.42M | 59.47%101.42M | 6.21%78.82M | -31.72%63.6M | -31.72%63.6M | -35.88%74.21M | 9.73%93.13M | --93.13M | 44.64%115.73M | -18.40%84.87M |
-accounts payable | 84.23%84.16M | 84.23%84.16M | 25.50%63.44M | -35.44%45.68M | -35.44%45.68M | -44.26%50.55M | 7.10%70.75M | --70.75M | 53.85%90.68M | -6.65%66.06M |
-Total tax payable | -42.69%588K | -42.69%588K | -4.93%694K | -25.92%1.03M | -25.92%1.03M | -45.03%730K | 0.14%1.39M | --1.39M | 45.14%1.33M | 45.73%1.38M |
-Other payable | -1.30%16.67M | -1.30%16.67M | -35.93%14.69M | -19.56%16.89M | -19.56%16.89M | -3.33%22.93M | 20.48%20.99M | --20.99M | 17.69%23.72M | -46.03%17.43M |
Current liabilities | 7.79%273.95M | 7.79%273.95M | -3.58%252.92M | -15.34%254.16M | -15.34%254.16M | -13.70%262.31M | 16.26%300.19M | --300.19M | 41.42%303.95M | 10.35%258.2M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -74.74%3.03M | -74.74%3.03M | -73.34%3.5M | 65.12%11.99M | 65.12%11.99M | 30.34%13.11M | -56.73%7.26M | --7.26M | -41.47%10.06M | 72.95%16.78M |
-Including:Long term debt | ---- | ---- | ---- | 71.07%10.94M | 71.07%10.94M | ---- | -56.66%6.4M | --6.4M | ---- | 60.28%14.76M |
-Including:Long term capital lease obligation | ---- | ---- | ---- | 21.16%1.05M | 21.16%1.05M | ---- | -57.20%865K | --865K | ---- | 309.11%2.02M |
Total non current liabilities | -64.52%4.79M | -64.52%4.79M | -65.26%5.09M | 55.17%13.49M | 55.17%13.49M | 26.69%14.64M | -52.25%8.69M | --8.69M | -37.77%11.56M | 65.59%18.2M |
Total liabilities | 4.15%278.74M | 4.15%278.74M | -6.84%258.01M | -13.35%267.65M | -13.35%267.65M | -12.22%276.95M | 11.75%308.89M | --308.89M | 35.12%315.51M | 12.83%276.4M |
Shareholders'equity | ||||||||||
Share capital | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | --72.65M | 0.00%72.65M | 0.00%72.65M |
-common stock | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | --72.65M | 0.00%72.65M | 0.00%72.65M |
Retained earnings | 1.04%50.08M | 1.04%50.08M | -14.10%44.38M | -23.03%49.56M | -23.03%49.56M | -25.56%51.67M | -10.56%64.39M | --64.39M | 1.83%69.41M | 14.17%72M |
Total stockholders'equity | 2.05%127.3M | 2.05%127.3M | -6.13%118.06M | -10.25%124.74M | -10.25%124.74M | -13.24%125.77M | -7.82%138.98M | --138.98M | -0.51%144.97M | 6.45%150.77M |
Noncontrolling interests | -14.19%6.09M | -14.19%6.09M | -19.24%6.04M | -26.45%7.1M | -26.45%7.1M | -27.84%7.48M | -9.17%9.65M | --9.65M | 3.13%10.37M | 5.15%10.62M |
Total equity | 1.18%133.39M | 1.18%133.39M | -6.87%124.1M | -11.30%131.83M | -11.30%131.83M | -14.22%133.26M | -7.91%148.63M | --148.63M | -0.27%155.34M | 6.36%161.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |