Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nike
NKE
5
Palantir
PLTR
(Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.40%3.66M | -60.27%2.22M | -60.27%2.22M | -50.64%7.68M | -61.65%5.58M | -61.65%5.58M | 23.06%15.56M | 37.12%14.56M | 37.12%14.56M | 43.02%12.65M |
-Cash and cash equivalents | -52.40%3.66M | -60.27%2.22M | -60.27%2.22M | -50.64%7.68M | -61.65%5.58M | -61.65%5.58M | 23.06%15.56M | 37.12%14.56M | 37.12%14.56M | 43.02%12.65M |
-Accounts receivable | 44.46%3.57M | 6.58%1.18M | 6.58%1.18M | -7.03%2.47M | -60.93%1.11M | -60.93%1.11M | -16.22%2.66M | 7.74%2.84M | 7.74%2.84M | -7.57%3.18M |
-Other receivables | ---- | 4.55%115K | 4.55%115K | ---- | -61.13%110K | -61.13%110K | ---- | -52.83%283K | -52.83%283K | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -3.54%2.59M |
Prepaid assets | ---- | -1.05%282K | -1.05%282K | ---- | -66.15%285K | -66.15%285K | ---- | 177.89%842K | 177.89%842K | ---- |
Restricted cash | ---- | -9.98%3.24M | -9.98%3.24M | ---- | --3.6M | --3.6M | ---- | ---- | ---- | ---- |
Total current assets | -12.08%41.23M | -10.18%41.04M | -10.18%41.04M | -11.89%46.9M | 135.80%45.68M | 135.80%45.68M | 189.04%53.22M | 15.67%19.37M | 15.67%19.37M | 23.05%18.41M |
Non current assets | ||||||||||
Net PPE | -35.04%304K | -39.06%362K | -39.06%362K | 29.64%468K | 45.59%594K | 45.59%594K | -16.44%361K | 973.68%408K | 973.68%408K | 1,442.86%432K |
-Gross PP&E | 0.50%2.23M | -1.19%2.23M | -1.19%2.23M | -4.85%2.22M | -0.92%2.26M | -0.92%2.26M | -0.38%2.33M | -4.40%2.28M | -4.40%2.28M | --2.34M |
-Accumulated depreciation | -10.00%-1.93M | -12.30%-1.87M | -12.30%-1.87M | 11.17%-1.75M | 11.05%-1.67M | 11.05%-1.67M | -3.25%-1.97M | 20.22%-1.87M | 20.22%-1.87M | ---1.91M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 1.03%68.25M |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 1.19%59.25M |
Total non current assets | -2.46%73.92M | -3.39%77.86M | -3.39%77.86M | -8.54%75.79M | -33.34%80.59M | -33.34%80.59M | -57.68%82.86M | -38.52%120.91M | -38.52%120.91M | -3.45%195.8M |
Total assets | -6.14%115.15M | -5.85%118.9M | -5.85%118.9M | -9.85%122.68M | -9.98%126.28M | -9.98%126.28M | -36.47%136.08M | -34.26%140.28M | -34.26%140.28M | -1.63%214.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -89.33%3.24M | 148.98%45.13M | 148.98%45.13M | 22.52%30.37M | -17.54%18.13M | -17.54%18.13M | -61.85%24.79M | -72.91%21.98M | -72.91%21.98M | -25.21%64.97M |
-Including:Current debt | -89.52%3.16M | 150.98%44.98M | 150.98%44.98M | 21.91%30.16M | -18.25%17.92M | -18.25%17.92M | -61.39%24.74M | -71.83%21.92M | -71.83%21.92M | -21.85%64.08M |
-Including:Current capital Lease obligation | -61.72%80K | -24.76%155K | -24.76%155K | 354.35%209K | 237.70%206K | 237.70%206K | -94.83%46K | -98.16%61K | -98.16%61K | -81.75%889K |
Payables | 6.88%8.1M | -7.87%5.81M | -7.87%5.81M | -31.61%7.58M | -35.08%6.31M | -35.08%6.31M | -38.38%11.08M | 7.42%9.71M | 7.42%9.71M | 9.90%17.98M |
-accounts payable | 6.24%7.49M | -2.18%5.29M | -2.18%5.29M | -36.28%7.05M | -42.68%5.41M | -42.68%5.41M | -37.90%11.07M | 6.15%9.44M | 6.15%9.44M | 10.00%17.83M |
-Total tax payable | 15.46%605K | -42.09%520K | -42.09%520K | 4,663.64%524K | 221.86%898K | 221.86%898K | -92.90%11K | 80.00%279K | 80.00%279K | -0.64%155K |
Current liabilities | -70.12%11.34M | 108.50%50.94M | 108.50%50.94M | 5.80%37.95M | -22.92%24.43M | -22.92%24.43M | -56.76%35.87M | -64.85%31.7M | -64.85%31.7M | -19.64%82.95M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 53.13%43M | -82.90%7.76M | -82.90%7.76M | -40.28%28.08M | -14.03%45.36M | -14.03%45.36M | -14.71%47.02M | 21.11%52.76M | 21.11%52.76M | 32.91%55.13M |
-Including:Long term debt | 53.54%42.83M | -83.10%7.62M | -83.10%7.62M | -40.45%27.9M | -14.22%45.09M | -14.22%45.09M | -14.69%46.84M | 20.74%52.57M | 20.74%52.57M | 35.27%54.91M |
-Including:Long term capital lease obligation | -9.39%164K | -50.00%135K | -50.00%135K | 2.84%181K | 38.46%270K | 38.46%270K | -20.72%176K | 572.41%195K | 572.41%195K | -74.97%222K |
Long-term accounts payable and other payables | ---- | 11.69%927K | 11.69%927K | ---- | -69.12%830K | -69.12%830K | ---- | -66.42%2.69M | -66.42%2.69M | ---- |
Total non current liabilities | 53.13%43M | -81.20%8.68M | -81.20%8.68M | -40.28%28.08M | -16.70%46.19M | -16.70%46.19M | -14.71%47.02M | 7.52%55.45M | 7.52%55.45M | 32.91%55.13M |
Total liabilities | -17.71%54.33M | -15.58%59.62M | -15.58%59.62M | -20.34%66.02M | -18.96%70.62M | -18.96%70.62M | -39.97%82.89M | -38.52%87.15M | -38.52%87.15M | -4.58%138.08M |
Shareholders'equity | ||||||||||
Share capital | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M |
-common stock | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M | 0.00%27.92M |
Paid-in capital | 0.00%81.37M | 0.00%81.37M | 0.00%81.37M | 0.00%81.37M | 0.00%81.37M | 0.00%81.37M | 0.00%81.37M | 0.00%81.37M | 0.00%81.37M | 0.00%81.37M |
Retained earnings | 8.13%-46.98M | 6.94%-48.52M | 6.94%-48.52M | 6.34%-51.13M | 4.61%-52.14M | 4.61%-52.14M | -92.65%-54.59M | -62.65%-54.66M | -62.65%-54.66M | 12.85%-28.34M |
Total stockholders'equity | 7.34%60.82M | 6.50%59.27M | 6.50%59.27M | 6.50%56.66M | 4.74%55.65M | 4.74%55.65M | -29.85%53.2M | -25.53%53.14M | -25.53%53.14M | 4.24%75.84M |
Noncontrolling interests | --0 | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | 0.00%300K |
Total equity | 7.34%60.82M | 6.50%59.27M | 6.50%59.27M | 6.50%56.66M | 4.74%55.65M | 4.74%55.65M | -30.13%53.2M | -25.85%53.14M | -25.85%53.14M | 4.22%76.14M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |