SG Stock MarketDetailed Quotes

S07 Shangri-La HKD

Watchlist
  • 4.490
  • -0.110-2.39%
10min DelayMarket Closed Apr 4 16:36 CST
15.97BMarket Cap12.83P/E (TTM)

Shangri-La HKD Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
98.51%1.94B
98.51%1.94B
147.91%1.93B
25.44%978.26M
25.44%978.26M
16.20%776.9M
-2.77%779.88M
--779.88M
-12.61%668.56M
-20.36%802.12M
-Cash and cash equivalents
108.67%1.82B
108.67%1.82B
161.68%1.85B
15.64%870.8M
15.64%870.8M
15.03%705.51M
1.00%753M
--753M
-11.22%613.33M
-19.35%745.54M
-Short-term investments
16.19%124.86M
16.19%124.86M
11.87%79.86M
299.85%107.46M
299.85%107.46M
29.26%71.39M
-52.50%26.88M
--26.88M
-25.48%55.23M
-31.56%56.58M
-Accounts receivable
-4.64%79.8M
-4.64%79.8M
9.43%88.76M
9.48%83.69M
9.48%83.69M
43.00%81.11M
53.85%76.44M
--76.44M
23.93%56.72M
8.72%49.69M
-Gross accounts receivable
-6.08%89.99M
-6.08%89.99M
5.33%99.09M
6.42%95.81M
6.42%95.81M
--94.07M
41.79%90.03M
--90.03M
----
14.69%63.5M
-Bad debt provision
15.99%-10.18M
15.99%-10.18M
20.32%-10.33M
10.78%-12.12M
10.78%-12.12M
---12.96M
1.61%-13.59M
---13.59M
----
-42.92%-13.81M
-Other receivables
13.72%214.93M
13.72%214.93M
6.66%226.59M
16.06%189M
16.06%189M
-6.90%212.43M
-25.11%162.85M
--162.85M
-5.98%228.18M
-1.83%217.44M
Inventory
-0.40%81.85M
-0.40%81.85M
0.33%81.92M
-0.46%82.18M
-0.46%82.18M
0.81%81.65M
-20.57%82.56M
--82.56M
-26.02%80.99M
-11.26%103.93M
Prepaid assets
2.37%92.16M
2.37%92.16M
4.23%99.9M
15.90%90.03M
15.90%90.03M
15.85%95.85M
-4.88%77.68M
--77.68M
-14.19%82.73M
-8.40%81.66M
Total current assets
67.29%2.44B
67.29%2.44B
87.98%2.46B
17.62%1.46B
17.62%1.46B
13.36%1.31B
-7.92%1.24B
--1.24B
-13.80%1.15B
-9.22%1.34B
Non current assets
Net PPE
11.90%4.77B
11.90%4.77B
-4.11%4.9B
-3.92%4.26B
-3.92%4.26B
-5.11%5.11B
-10.09%4.44B
--4.44B
-11.73%5.38B
-9.03%4.94B
-Gross PP&E
-48.64%4.77B
-48.64%4.77B
-4.11%4.9B
0.06%9.29B
0.06%9.29B
-5.11%5.11B
-6.13%9.29B
--9.29B
-11.73%5.38B
-0.89%9.89B
-Accumulated depreciation
----
----
----
-3.70%-5.03B
-3.70%-5.03B
----
2.19%-4.85B
---4.85B
----
-8.81%-4.96B
Total investment
-0.57%4.29B
-0.57%4.29B
6.81%4.32B
4.27%4.32B
4.27%4.32B
-4.06%4.04B
-5.06%4.14B
--4.14B
-1.76%4.21B
3.31%4.36B
-Long-term equity investment
-0.56%4.28B
-0.56%4.28B
6.85%4.3B
4.35%4.3B
4.35%4.3B
-3.94%4.03B
-4.99%4.12B
--4.12B
-1.79%4.19B
3.19%4.34B
-Including:Available-for-sale securities
0.00%2.1M
0.00%2.1M
0.00%2.1M
-33.87%2.1M
-33.87%2.1M
-68.63%2.1M
-56.86%3.18M
--3.18M
-20.80%6.7M
63.72%7.36M
Financial assets
-40.48%25.1M
-40.48%25.1M
-30.13%46.3M
-43.75%42.17M
-43.75%42.17M
13.56%66.26M
3,746.84%74.98M
--74.98M
24,623.73%58.35M
--1.95M
Goodwill and other intangible assets
-88.40%103.13M
-88.40%103.13M
-3.80%100.23M
-2.91%889.14M
-2.91%889.14M
-1.34%104.19M
-6.71%915.82M
--915.82M
-6.15%105.6M
-7.49%981.69M
-Goodwill
----
----
----
0.39%88.36M
0.39%88.36M
----
-0.45%88.01M
--88.01M
----
-0.86%88.41M
-Other intangible assets
----
----
----
-3.26%800.78M
-3.26%800.78M
----
-7.33%827.81M
--827.81M
----
-8.10%893.28M
Total non current assets
-3.01%11.06B
-3.01%11.06B
0.65%11.24B
0.10%11.41B
0.10%11.41B
-3.14%11.17B
-6.05%11.4B
--11.4B
-6.29%11.53B
-3.17%12.13B
Total assets
4.94%13.5B
4.94%13.5B
9.80%13.69B
1.81%12.86B
1.81%12.86B
-1.64%12.47B
-6.24%12.63B
--12.63B
-7.03%12.68B
-3.81%13.47B
Liabilities
Current liabilities
-Current debt and capital lease obligation
40.66%915.25M
40.66%915.25M
-28.66%525.34M
-34.75%650.66M
-34.75%650.66M
10.20%736.35M
-10.18%997.17M
--997.17M
-33.43%668.19M
62.70%1.11B
-Including:Current debt
43.29%872.47M
43.29%872.47M
-30.29%484.53M
-36.07%608.87M
-36.07%608.87M
10.48%695.07M
-10.32%952.44M
--952.44M
-33.47%629.13M
72.29%1.06B
-Including:Current capital Lease obligation
2.36%42.78M
2.36%42.78M
-1.17%40.8M
-6.57%41.79M
-6.57%41.79M
5.71%41.29M
-6.95%44.73M
--44.73M
-32.79%39.06M
-27.04%48.07M
Payables
-5.43%669.83M
-5.43%669.83M
6.68%616.86M
11.17%708.27M
11.17%708.27M
5.90%578.22M
-4.78%637.11M
--637.11M
-7.80%546.01M
2.51%669.09M
-accounts payable
-2.95%78.8M
-2.95%78.8M
-8.91%55.39M
4.39%81.19M
4.39%81.19M
12.58%60.81M
13.88%77.77M
--77.77M
-14.07%54.02M
-16.46%68.29M
-Total tax payable
-21.26%19.09M
-21.26%19.09M
27.82%21.85M
296.52%24.24M
296.52%24.24M
5,242.19%17.1M
45.37%6.11M
--6.11M
-93.66%320K
-28.50%4.21M
-Other payable
-5.12%571.95M
-5.12%571.95M
7.86%539.62M
8.97%602.84M
8.97%602.84M
1.76%500.32M
-7.27%553.23M
--553.23M
-6.23%491.68M
5.58%596.59M
Current liabilities
15.42%1.69B
15.42%1.69B
-11.27%1.26B
-14.98%1.47B
-14.98%1.47B
7.01%1.42B
-11.54%1.73B
--1.73B
-25.94%1.33B
26.66%1.95B
Non current liabilities
-Long term debt and capital lease obligation
7.44%6.02B
7.44%6.02B
23.13%6.69B
8.26%5.61B
8.26%5.61B
-0.24%5.43B
1.62%5.18B
--5.18B
4.63%5.45B
-10.65%5.1B
-Including:Long term debt
8.71%5.52B
8.71%5.52B
25.90%6.17B
8.93%5.08B
8.93%5.08B
-0.46%4.9B
2.97%4.66B
--4.66B
6.67%4.92B
-11.30%4.53B
-Including:Long term capital lease obligation
-4.62%506.06M
-4.62%506.06M
-2.36%519.48M
2.24%530.56M
2.24%530.56M
1.78%532.01M
-9.07%518.96M
--518.96M
-11.35%522.73M
-5.14%570.73M
-Derivative product liabilities
54.41%21.1M
54.41%21.1M
8.99%11.36M
77.47%13.67M
77.47%13.67M
13.34%10.42M
-69.81%7.7M
--7.7M
-80.73%9.19M
-64.37%25.51M
Long-term accounts payable and other payables
----
----
----
----
----
----
----
----
0.00%46.55M
0.00%46.55M
Total non current liabilities
7.43%6.37B
7.43%6.37B
22.25%7.02B
8.10%5.93B
8.10%5.93B
-0.91%5.74B
0.18%5.48B
--5.48B
3.29%5.8B
-11.05%5.47B
Total liabilities
9.02%8.06B
9.02%8.06B
15.59%8.28B
2.57%7.39B
2.57%7.39B
0.57%7.17B
-2.90%7.21B
--7.21B
-3.80%7.13B
-3.50%7.42B
Shareholders'equity
Share capital
0.00%462.9M
0.00%462.9M
0.00%462.9M
0.00%462.9M
0.00%462.9M
0.00%462.9M
0.00%462.9M
--462.9M
0.00%462.9M
0.00%462.9M
-common stock
0.00%462.9M
0.00%462.9M
0.00%462.9M
0.00%462.9M
0.00%462.9M
0.00%462.9M
0.00%462.9M
--462.9M
0.00%462.9M
0.00%462.9M
Paid-in capital
0.00%2.74B
0.00%2.74B
0.00%2.74B
0.00%2.74B
0.00%2.74B
0.00%2.74B
0.00%2.74B
--2.74B
0.00%2.74B
0.00%2.74B
Retained earnings
5.25%1.72B
5.25%1.72B
3.11%1.67B
9.42%1.63B
9.42%1.63B
8.90%1.62B
-6.44%1.49B
--1.49B
-18.52%1.48B
-15.23%1.59B
Other equity interest
13.10%-13.6M
13.10%-13.6M
-75.62%-17.67M
-156.01%-15.65M
-156.01%-15.65M
-1,816.95%-10.06M
-113.82%-6.11M
---6.11M
82.99%-525K
32.99%-2.86M
Total stockholders'equity
-0.74%5.18B
-0.74%5.18B
0.64%5.16B
-0.60%5.22B
-0.60%5.22B
-5.47%5.13B
-10.41%5.25B
--5.25B
-9.94%5.43B
-3.25%5.86B
Noncontrolling interests
3.27%253.64M
3.27%253.64M
40.79%247.2M
44.08%245.62M
44.08%245.62M
37.55%175.58M
-8.14%170.47M
--170.47M
-37.90%127.65M
-26.70%185.57M
Total equity
-0.56%5.44B
-0.56%5.44B
1.97%5.41B
0.80%5.47B
0.80%5.47B
-4.48%5.31B
-10.34%5.42B
--5.42B
-10.86%5.55B
-4.19%6.05B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 98.51%1.94B98.51%1.94B147.91%1.93B25.44%978.26M25.44%978.26M16.20%776.9M-2.77%779.88M--779.88M-12.61%668.56M-20.36%802.12M
-Cash and cash equivalents 108.67%1.82B108.67%1.82B161.68%1.85B15.64%870.8M15.64%870.8M15.03%705.51M1.00%753M--753M-11.22%613.33M-19.35%745.54M
-Short-term investments 16.19%124.86M16.19%124.86M11.87%79.86M299.85%107.46M299.85%107.46M29.26%71.39M-52.50%26.88M--26.88M-25.48%55.23M-31.56%56.58M
-Accounts receivable -4.64%79.8M-4.64%79.8M9.43%88.76M9.48%83.69M9.48%83.69M43.00%81.11M53.85%76.44M--76.44M23.93%56.72M8.72%49.69M
-Gross accounts receivable -6.08%89.99M-6.08%89.99M5.33%99.09M6.42%95.81M6.42%95.81M--94.07M41.79%90.03M--90.03M----14.69%63.5M
-Bad debt provision 15.99%-10.18M15.99%-10.18M20.32%-10.33M10.78%-12.12M10.78%-12.12M---12.96M1.61%-13.59M---13.59M-----42.92%-13.81M
-Other receivables 13.72%214.93M13.72%214.93M6.66%226.59M16.06%189M16.06%189M-6.90%212.43M-25.11%162.85M--162.85M-5.98%228.18M-1.83%217.44M
Inventory -0.40%81.85M-0.40%81.85M0.33%81.92M-0.46%82.18M-0.46%82.18M0.81%81.65M-20.57%82.56M--82.56M-26.02%80.99M-11.26%103.93M
Prepaid assets 2.37%92.16M2.37%92.16M4.23%99.9M15.90%90.03M15.90%90.03M15.85%95.85M-4.88%77.68M--77.68M-14.19%82.73M-8.40%81.66M
Total current assets 67.29%2.44B67.29%2.44B87.98%2.46B17.62%1.46B17.62%1.46B13.36%1.31B-7.92%1.24B--1.24B-13.80%1.15B-9.22%1.34B
Non current assets
Net PPE 11.90%4.77B11.90%4.77B-4.11%4.9B-3.92%4.26B-3.92%4.26B-5.11%5.11B-10.09%4.44B--4.44B-11.73%5.38B-9.03%4.94B
-Gross PP&E -48.64%4.77B-48.64%4.77B-4.11%4.9B0.06%9.29B0.06%9.29B-5.11%5.11B-6.13%9.29B--9.29B-11.73%5.38B-0.89%9.89B
-Accumulated depreciation -------------3.70%-5.03B-3.70%-5.03B----2.19%-4.85B---4.85B-----8.81%-4.96B
Total investment -0.57%4.29B-0.57%4.29B6.81%4.32B4.27%4.32B4.27%4.32B-4.06%4.04B-5.06%4.14B--4.14B-1.76%4.21B3.31%4.36B
-Long-term equity investment -0.56%4.28B-0.56%4.28B6.85%4.3B4.35%4.3B4.35%4.3B-3.94%4.03B-4.99%4.12B--4.12B-1.79%4.19B3.19%4.34B
-Including:Available-for-sale securities 0.00%2.1M0.00%2.1M0.00%2.1M-33.87%2.1M-33.87%2.1M-68.63%2.1M-56.86%3.18M--3.18M-20.80%6.7M63.72%7.36M
Financial assets -40.48%25.1M-40.48%25.1M-30.13%46.3M-43.75%42.17M-43.75%42.17M13.56%66.26M3,746.84%74.98M--74.98M24,623.73%58.35M--1.95M
Goodwill and other intangible assets -88.40%103.13M-88.40%103.13M-3.80%100.23M-2.91%889.14M-2.91%889.14M-1.34%104.19M-6.71%915.82M--915.82M-6.15%105.6M-7.49%981.69M
-Goodwill ------------0.39%88.36M0.39%88.36M-----0.45%88.01M--88.01M-----0.86%88.41M
-Other intangible assets -------------3.26%800.78M-3.26%800.78M-----7.33%827.81M--827.81M-----8.10%893.28M
Total non current assets -3.01%11.06B-3.01%11.06B0.65%11.24B0.10%11.41B0.10%11.41B-3.14%11.17B-6.05%11.4B--11.4B-6.29%11.53B-3.17%12.13B
Total assets 4.94%13.5B4.94%13.5B9.80%13.69B1.81%12.86B1.81%12.86B-1.64%12.47B-6.24%12.63B--12.63B-7.03%12.68B-3.81%13.47B
Liabilities
Current liabilities
-Current debt and capital lease obligation 40.66%915.25M40.66%915.25M-28.66%525.34M-34.75%650.66M-34.75%650.66M10.20%736.35M-10.18%997.17M--997.17M-33.43%668.19M62.70%1.11B
-Including:Current debt 43.29%872.47M43.29%872.47M-30.29%484.53M-36.07%608.87M-36.07%608.87M10.48%695.07M-10.32%952.44M--952.44M-33.47%629.13M72.29%1.06B
-Including:Current capital Lease obligation 2.36%42.78M2.36%42.78M-1.17%40.8M-6.57%41.79M-6.57%41.79M5.71%41.29M-6.95%44.73M--44.73M-32.79%39.06M-27.04%48.07M
Payables -5.43%669.83M-5.43%669.83M6.68%616.86M11.17%708.27M11.17%708.27M5.90%578.22M-4.78%637.11M--637.11M-7.80%546.01M2.51%669.09M
-accounts payable -2.95%78.8M-2.95%78.8M-8.91%55.39M4.39%81.19M4.39%81.19M12.58%60.81M13.88%77.77M--77.77M-14.07%54.02M-16.46%68.29M
-Total tax payable -21.26%19.09M-21.26%19.09M27.82%21.85M296.52%24.24M296.52%24.24M5,242.19%17.1M45.37%6.11M--6.11M-93.66%320K-28.50%4.21M
-Other payable -5.12%571.95M-5.12%571.95M7.86%539.62M8.97%602.84M8.97%602.84M1.76%500.32M-7.27%553.23M--553.23M-6.23%491.68M5.58%596.59M
Current liabilities 15.42%1.69B15.42%1.69B-11.27%1.26B-14.98%1.47B-14.98%1.47B7.01%1.42B-11.54%1.73B--1.73B-25.94%1.33B26.66%1.95B
Non current liabilities
-Long term debt and capital lease obligation 7.44%6.02B7.44%6.02B23.13%6.69B8.26%5.61B8.26%5.61B-0.24%5.43B1.62%5.18B--5.18B4.63%5.45B-10.65%5.1B
-Including:Long term debt 8.71%5.52B8.71%5.52B25.90%6.17B8.93%5.08B8.93%5.08B-0.46%4.9B2.97%4.66B--4.66B6.67%4.92B-11.30%4.53B
-Including:Long term capital lease obligation -4.62%506.06M-4.62%506.06M-2.36%519.48M2.24%530.56M2.24%530.56M1.78%532.01M-9.07%518.96M--518.96M-11.35%522.73M-5.14%570.73M
-Derivative product liabilities 54.41%21.1M54.41%21.1M8.99%11.36M77.47%13.67M77.47%13.67M13.34%10.42M-69.81%7.7M--7.7M-80.73%9.19M-64.37%25.51M
Long-term accounts payable and other payables --------------------------------0.00%46.55M0.00%46.55M
Total non current liabilities 7.43%6.37B7.43%6.37B22.25%7.02B8.10%5.93B8.10%5.93B-0.91%5.74B0.18%5.48B--5.48B3.29%5.8B-11.05%5.47B
Total liabilities 9.02%8.06B9.02%8.06B15.59%8.28B2.57%7.39B2.57%7.39B0.57%7.17B-2.90%7.21B--7.21B-3.80%7.13B-3.50%7.42B
Shareholders'equity
Share capital 0.00%462.9M0.00%462.9M0.00%462.9M0.00%462.9M0.00%462.9M0.00%462.9M0.00%462.9M--462.9M0.00%462.9M0.00%462.9M
-common stock 0.00%462.9M0.00%462.9M0.00%462.9M0.00%462.9M0.00%462.9M0.00%462.9M0.00%462.9M--462.9M0.00%462.9M0.00%462.9M
Paid-in capital 0.00%2.74B0.00%2.74B0.00%2.74B0.00%2.74B0.00%2.74B0.00%2.74B0.00%2.74B--2.74B0.00%2.74B0.00%2.74B
Retained earnings 5.25%1.72B5.25%1.72B3.11%1.67B9.42%1.63B9.42%1.63B8.90%1.62B-6.44%1.49B--1.49B-18.52%1.48B-15.23%1.59B
Other equity interest 13.10%-13.6M13.10%-13.6M-75.62%-17.67M-156.01%-15.65M-156.01%-15.65M-1,816.95%-10.06M-113.82%-6.11M---6.11M82.99%-525K32.99%-2.86M
Total stockholders'equity -0.74%5.18B-0.74%5.18B0.64%5.16B-0.60%5.22B-0.60%5.22B-5.47%5.13B-10.41%5.25B--5.25B-9.94%5.43B-3.25%5.86B
Noncontrolling interests 3.27%253.64M3.27%253.64M40.79%247.2M44.08%245.62M44.08%245.62M37.55%175.58M-8.14%170.47M--170.47M-37.90%127.65M-26.70%185.57M
Total equity -0.56%5.44B-0.56%5.44B1.97%5.41B0.80%5.47B0.80%5.47B-4.48%5.31B-10.34%5.42B--5.42B-10.86%5.55B-4.19%6.05B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD