Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Direxion Daily S&P 500 Bear 3X Shares ETF
SPXS
5
T-Rex 2x Inverse Tesla Daily Target ETF
TSLZ
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.21%320.57M | 16.21%320.57M | -0.29%298.39M | 25.84%319.13M | -31.70%201.2M | -17.23%275.85M | -17.23%275.85M | -13.96%299.26M | 7.64%253.6M | 22.25%294.58M |
-Cash and cash equivalents | 48.36%89.14M | 48.36%89.14M | -26.43%47.52M | 39.75%161.67M | -51.28%53.43M | -52.94%60.08M | -52.94%60.08M | -65.10%64.59M | 2.19%115.68M | 39.63%109.66M |
-Short-term investments | 7.26%231.43M | 7.26%231.43M | 6.90%250.87M | 14.17%157.46M | -20.09%147.77M | 4.94%215.77M | 4.94%215.77M | 44.23%234.67M | 12.69%137.92M | 13.85%184.92M |
Receivables | 24.52%18.51M | 24.52%18.51M | 32.77%19.31M | 27.24%17.6M | 81.04%14.7M | 138.87%14.87M | 138.87%14.87M | 336.93%14.54M | 710.25%13.83M | 841.65%8.12M |
-Accounts receivable | 24.52%18.51M | 24.52%18.51M | 32.77%19.31M | 27.24%17.6M | 81.04%14.7M | 138.87%14.87M | 138.87%14.87M | 336.93%14.54M | 710.25%13.83M | 841.65%8.12M |
Inventory | 117.31%18.74M | 117.31%18.74M | 79.01%13.9M | 94.14%11.99M | 55.04%8.51M | 195.65%8.62M | 195.65%8.62M | --7.76M | --6.18M | --5.49M |
Prepaid assets | 235.55%7.58M | 235.55%7.58M | ---- | ---- | ---- | -48.57%2.26M | -48.57%2.26M | ---- | ---- | ---- |
Other current assets | 31.92%8.8M | 31.92%8.8M | 14.56%8.75M | -15.81%8.64M | 17.61%11.35M | -10.02%6.67M | -10.02%6.67M | -28.96%7.64M | -14.65%10.27M | -16.96%9.65M |
Total current assets | 21.39%374.2M | 21.39%374.2M | 3.38%340.34M | 25.89%357.37M | -25.83%235.75M | -12.98%308.27M | -12.98%308.27M | -9.03%329.2M | 13.86%283.88M | 25.41%317.84M |
Non current assets | ||||||||||
Net PPE | 93.64%4.11M | 93.64%4.11M | 80.39%4.39M | 68.98%4.67M | -41.11%1.82M | -37.20%2.12M | -37.20%2.12M | -34.23%2.43M | -29.48%2.76M | -25.82%3.09M |
-Gross PPE | 43.60%8.88M | 43.60%8.88M | 80.39%4.39M | 68.98%4.67M | -41.11%1.82M | -5.40%6.18M | -5.40%6.18M | -34.23%2.43M | -29.48%2.76M | -25.82%3.09M |
-Accumulated depreciation | -17.44%-4.77M | -17.44%-4.77M | ---- | ---- | ---- | -28.65%-4.06M | -28.65%-4.06M | ---- | ---- | ---- |
Goodwill and other intangible assets | -12.15%6.17M | -12.15%6.17M | -11.79%6.39M | -11.47%6.6M | -11.14%6.82M | -10.85%7.03M | -10.85%7.03M | -10.56%7.24M | -10.29%7.46M | -10.06%7.67M |
-Other intangible assets | ---- | ---- | -11.79%6.39M | -11.47%6.6M | -11.14%6.82M | ---- | ---- | --7.24M | --7.46M | --7.67M |
Other non current assets | -49.17%7.79M | -49.17%7.79M | -18.72%12.45M | -16.64%13.21M | -16.50%14.26M | -9.75%15.33M | -9.75%15.33M | -3.89%15.32M | -1.66%15.85M | -8.57%17.08M |
Total non current assets | -26.16%18.07M | -26.16%18.07M | -7.07%23.23M | -6.08%24.48M | -17.75%22.9M | -13.34%24.48M | -13.34%24.48M | -9.88%25M | -8.04%26.07M | -11.27%27.84M |
Total assets | 17.89%392.27M | 17.89%392.27M | 2.65%363.57M | 23.20%381.85M | -25.18%258.65M | -13.00%332.75M | -13.00%332.75M | -9.09%354.2M | 11.62%309.94M | 21.37%345.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 152.36%12.33M | 152.36%12.33M | 27.30%4.89M | -45.81%4.54M | -43.43%7.55M | 1.83%4.89M | 1.83%4.89M | -22.18%3.84M | 39.44%8.38M | 11.13%13.35M |
-accounts payable | 152.36%12.33M | 152.36%12.33M | 27.30%4.89M | -45.81%4.54M | -43.43%7.55M | 1.83%4.89M | 1.83%4.89M | -22.18%3.84M | 39.44%8.38M | 11.13%13.35M |
Current accrued expenses | 36.07%58.31M | 36.07%58.31M | 24.59%50.48M | 28.17%42.3M | 31.03%36.33M | 40.61%42.85M | 40.61%42.85M | 95.10%40.52M | 4.82%33M | 17.21%27.73M |
Current debt and capital lease obligation | ---- | ---- | ---- | 12.40%816K | 12.48%793K | 12.57%770K | 12.57%770K | 12.65%748K | 12.73%726K | 12.80%705K |
-Current capital lease obligation | --0 | --0 | --0 | 12.40%816K | 12.48%793K | 12.57%770K | 12.57%770K | 12.65%748K | 12.73%726K | 12.80%705K |
Current deferred liabilities | 119.83%2.83M | 119.83%2.83M | 0.00%1.29M | 0.00%1.29M | -9.94%1.29M | -10.32%1.29M | -10.32%1.29M | -52.67%1.29M | -64.48%1.29M | -84.87%1.43M |
Other current liabilities | 677.34%42.05M | 677.34%42.05M | 991.10%40.95M | 113.61%5.78M | 190.44%8.2M | 123.65%5.41M | 123.65%5.41M | -6.55%3.75M | -3.74%2.7M | 82.90%2.82M |
Current liabilities | 109.26%115.52M | 109.26%115.52M | 94.65%97.61M | 18.70%54.72M | 17.66%54.16M | 38.67%55.2M | 38.67%55.2M | 51.50%50.14M | 3.44%46.1M | -2.63%46.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 703.67%3.94M | 703.67%3.94M | 482.37%4.03M | 271.73%3.3M | -73.61%284K | -61.11%490K | -61.11%490K | -51.94%692K | -44.98%888K | -39.58%1.08M |
-Long term capital lease obligation | 703.67%3.94M | 703.67%3.94M | 482.37%4.03M | 271.73%3.3M | -73.61%284K | -61.11%490K | -61.11%490K | -51.94%692K | -44.98%888K | -39.58%1.08M |
Non current deferred liabilities | 2.00%108.27M | 2.00%108.27M | 4.34%109.24M | 36.58%108.37M | 38.50%107.37M | 40.01%106.14M | 40.01%106.14M | 43.50%104.7M | 131.51%79.35M | --77.52M |
Derivative product liabilities | --0 | --0 | --0 | -72.73%360K | -48.84%660K | -14.18%1.15M | -14.18%1.15M | 29.35%1.19M | -16.98%1.32M | --1.29M |
Other non current liabilities | ---- | ---- | ---- | --35.6M | --34.6M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 4.10%112.21M | 4.10%112.21M | 6.28%113.27M | 81.02%147.63M | 78.89%142.91M | 37.46%107.78M | 37.46%107.78M | 41.50%106.58M | 117.61%81.56M | 4,385.46%79.89M |
Total liabilities | 39.72%227.72M | 39.72%227.72M | 34.55%210.88M | 58.51%202.35M | 56.51%197.07M | 37.87%162.99M | 37.87%162.99M | 44.55%156.73M | 55.59%127.66M | 156.68%125.92M |
Shareholders'equity | ||||||||||
Share capital | 242,071.19%142.88M | 242,071.19%142.88M | 239,801.69%141.54M | 245,885.96%140.21M | 7.14%60K | 5.36%59K | 5.36%59K | 5.36%59K | 14.00%57K | 12.00%56K |
-common stock | 3.39%61K | 3.39%61K | 3.39%61K | 5.26%60K | 7.14%60K | 5.36%59K | 5.36%59K | 5.36%59K | 14.00%57K | 12.00%56K |
-Preferred stock | --142.82M | --142.82M | --141.48M | --140.15M | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -29.13%-1.16B | -29.13%-1.16B | -30.35%-1.11B | -32.07%-1.07B | -35.93%-1.04B | -26.01%-894.74M | -26.01%-894.74M | -27.79%-853.1M | -29.08%-808.94M | -31.04%-762.24M |
Paid-in capital | 10.59%1.18B | 10.59%1.18B | 6.96%1.12B | 11.81%1.11B | 11.80%1.1B | 9.23%1.06B | 9.23%1.06B | 10.70%1.05B | 20.41%991.18M | 20.04%981.95M |
Gains losses not affecting retained earnings | -129.10%-39K | -129.10%-39K | -434.51%-604K | -4,307.14%-617K | -2,916.67%-181K | 245.65%134K | 245.65%134K | 66.67%-113K | 98.45%-14K | 99.05%-6K |
Total stockholders'equity | -3.07%164.55M | -3.07%164.55M | -22.68%152.7M | -1.53%179.5M | -71.98%61.58M | -35.76%169.76M | -35.76%169.76M | -29.77%197.47M | -6.82%182.29M | -6.79%219.76M |
Total equity | -3.07%164.55M | -3.07%164.55M | -22.68%152.7M | -1.53%179.5M | -71.98%61.58M | -35.76%169.76M | -35.76%169.76M | -29.77%197.47M | -6.82%182.29M | -6.79%219.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |