Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.54%-22.29M | 53.69%-4.81M | -132.87%-3.82M | -169.22%-8.39M | -13.09%-5.27M | 20.34%-19.81M | -135.68%-10.39M | 76.47%-1.64M | 45.19%-3.12M | 40.24%-4.66M |
Net income from continuing operations | -299.71%-62.88M | -458.40%-40.98M | -220.03%-5.85M | -400.39%-8.94M | -48.84%-7.11M | 42.43%-15.73M | -61.40%-7.34M | 71.31%-1.83M | 77.64%-1.79M | 43.26%-4.78M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---36K | ---10K | ---42K | --0 | --16K |
Depreciation and amortization | -47.06%63K | --0 | --0 | -66.67%4K | 37.21%59K | -29.59%119K | 20.93%52K | -72.09%12K | -71.43%12K | 4.88%43K |
Change In working capital | 144.82%2.41M | 72.86%-964K | 13,918.18%1.52M | 114.03%223K | 813.10%1.63M | -1,381.19%-5.38M | -1,624.27%-3.55M | 98.93%-11K | -190.54%-1.59M | -118.10%-229K |
-Change in prepaid assets | 162.75%134K | 54.86%223K | 147.03%206K | -589.80%-480K | -25.10%185K | -96.84%51K | -84.78%144K | -7.09%-438K | -86.93%98K | -24.23%247K |
-Change in payables and accrued expense | 126.32%1.41M | 102.47%90K | 69.32%723K | 123.95%404K | 141.76%195K | -404.14%-5.36M | -225.31%-3.64M | 173.37%427K | -262.84%-1.69M | -16.75%-467K |
-Change in other current assets | 73,133.33%2.19M | --0 | --707K | --183K | 5,320.83%1.3M | ---3K | ---27K | --0 | --0 | --24K |
-Change in other current liabilities | 452.31%229K | 965.63%277K | ---116K | --116K | -45.45%-48K | 49.61%-65K | 5.88%-32K | --0 | --0 | -6.45%-33K |
-Change in other working capital | ---1.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.54%-22.29M | 53.69%-4.81M | -132.87%-3.82M | -169.22%-8.39M | -13.09%-5.27M | 20.34%-19.81M | -135.68%-10.39M | 76.47%-1.64M | 45.19%-3.12M | 40.24%-4.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | -38.79%16.2M | -102.02%-96K | -87.04%542K | 44.95%8.5M | -37.76%7.25M |
Net PPE purchase and sale | --0 | --0 | ---- | ---- | ---- | --42K | --0 | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | ---96K | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | -38.58%16.25M | --0 | -88.04%500K | 44.95%8.5M | -37.76%7.25M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | -38.79%16.2M | -102.02%-96K | -87.04%542K | 44.95%8.5M | -37.76%7.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12.81%17.82M | -99.99%1K | -446K | 15.79M | 15.79M | 0 | ||||
Net common stock issuance | --10.65M | --0 | ---292K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --7.17M | --1K | --7.07M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --15.79M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 12.81%17.82M | -99.99%1K | ---446K | ---- | ---- | --15.79M | --15.79M | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 232.21%17.34M | 46.16%17.68M | 66.33%21.94M | 54.55%12.07M | 232.21%17.34M | 43.97%5.22M | 148.64%12.09M | 72.38%13.19M | 4.47%7.81M | 43.97%5.22M |
Current changes in cash | -136.72%-4.47M | -190.65%-4.81M | -288.43%-4.27M | 83.40%9.87M | -303.59%-5.27M | 664.24%12.18M | 1,394.93%5.31M | 60.63%-1.1M | 2,907.82%5.38M | -32.74%2.59M |
Effect of exchange rate changes | --0 | 98.41%-1K | --0 | ---- | ---- | ---63K | ---63K | --0 | ---- | ---- |
End cash Position | -25.80%12.87M | -25.80%12.87M | 46.16%17.68M | 66.33%21.94M | 54.55%12.07M | 232.21%17.34M | 232.21%17.34M | 148.64%12.09M | 72.38%13.19M | 4.47%7.81M |
Free cash flow | -12.54%-22.29M | 53.69%-4.81M | -132.87%-3.82M | -169.22%-8.39M | -13.09%-5.27M | 20.34%-19.81M | -135.68%-10.39M | 76.47%-1.64M | 45.19%-3.12M | 40.24%-4.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |