Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Hutchmed (China)
HCM
5
Constellation Brands
STZ
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -55.68%-41.67M | -93.39%-11.85M | -50.53%-9.45M | -86.13%-11.64M | -7.74%-8.74M | -4.87%-26.77M | 2.05%-6.13M | 6.77%-6.28M | -1.51%-6.25M | -27.16%-8.11M |
Net income from continuing operations | -54.34%-46.36M | -58.68%-12.79M | -79.73%-14.06M | -57.36%-11.04M | -18.63%-8.47M | -6.05%-30.04M | -18.63%-8.06M | -3.62%-7.82M | 3.38%-7.01M | -6.25%-7.14M |
Depreciation and amortization | 52.86%347K | 14.47%87K | 60.71%90K | 89.36%89K | 68.75%81K | 86.07%227K | 130.30%76K | 75.00%56K | 51.61%47K | 84.62%48K |
Other non cash items | -70.21%42K | --0 | --0 | -80.00%10K | 3.23%32K | 6.02%141K | -12.50%28K | 3.23%32K | 56.25%50K | -18.42%31K |
Change In working capital | -832.30%-1.88M | -244.09%-1.22M | 401.68%2.69M | -758.16%-1.86M | -6.61%-1.5M | -53.27%257K | 297.18%846K | 25.76%537K | -55.66%282K | -93.94%-1.41M |
-Change in receivables | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -87.50%1K | 50.00%-4K |
-Change in prepaid assets | -525.25%-2.16M | -1,855.36%-2.19M | 852.48%1.52M | -1,370.39%-1.93M | -33.48%445K | 856.72%507K | 87.11%-112K | -7.45%-202K | -50.81%152K | -1.76%669K |
-Change in payables and accrued expense | 2,144.00%1.68M | 7.64%634K | 49.29%1.26M | 268.47%1.57M | 0.39%-1.77M | -88.65%75K | 41.93%589K | 36.03%842K | -36.94%425K | -70.11%-1.78M |
-Change in other current liabilities | -445.80%-1.3M | -6.87%366K | 36.14%-53K | -433.94%-1.46M | 45.62%-149K | -1,290.00%-238K | -42.63%393K | -692.86%-83K | 19.17%-274K | 19.41%-274K |
-Change in other working capital | -26.44%-110K | -20.83%-29K | -30.43%-30K | -27.27%-28K | -27.78%-23K | -35.94%-87K | -33.33%-24K | -27.78%-23K | -37.50%-22K | -50.00%-18K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -55.68%-41.67M | -93.39%-11.85M | -50.53%-9.45M | -86.13%-11.64M | -7.74%-8.74M | -4.87%-26.77M | 2.05%-6.13M | 6.77%-6.28M | -1.51%-6.25M | -27.16%-8.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -348.31%-35.98M | 386.62%24M | 442.72%18.64M | -83K | -623.66%-78.54M | 195.84%14.49M | -52.88%4.93M | 57.70%-5.44M | 0 | 14,804.90%15M |
Net PPE purchase and sale | 44.26%-340K | --0 | 94.82%-28K | ---83K | -22,800.00%-229K | -68.98%-610K | -7.94%-68K | -17,933.33%-541K | --0 | 99.02%-1K |
Net investment purchase and sale | -336.03%-35.64M | 380.00%24M | 481.14%18.67M | --0 | -622.10%-78.32M | 202.32%15.1M | -52.52%5M | 61.90%-4.9M | --0 | --15M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -348.31%-35.98M | 386.62%24M | 442.72%18.64M | ---83K | -623.66%-78.54M | 195.84%14.49M | -52.88%4.93M | 57.70%-5.44M | --0 | 14,804.90%15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 682.13%92.42M | 0 | -80.49%56K | -105.63%-744K | 11,665.84%93.11M | 163.10%11.82M | -873K | -93.61%287K | 13.21M | -40,350.00%-805K |
Net issuance payments of debt | 58.32%-1.38M | --0 | --0 | 33.29%-551K | 0.00%-826K | ---3.3M | ---826K | ---826K | ---826K | ---826K |
Net common stock issuance | 520.31%93.79M | --0 | -94.97%56K | -101.38%-194K | 447,180.95%93.93M | 236.67%15.12M | ---47K | -75.21%1.11M | --14.03M | 950.00%21K |
Proceeds from stock option exercised by employees | --3K | --0 | --0 | --1K | --2K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 682.13%92.42M | --0 | -80.49%56K | -105.63%-744K | 11,665.84%93.11M | 163.10%11.82M | ---873K | -93.61%287K | --13.21M | -40,350.00%-805K |
Net cash flow | ||||||||||
Beginning cash position | -1.90%23.83M | 2.09%26.44M | -53.96%17.18M | -2.38%29.65M | -1.90%23.83M | -59.81%24.29M | 28.98%25.9M | 6.09%37.33M | -43.72%30.37M | -59.81%24.29M |
Current changes in cash | 3,301.95%14.76M | 688.33%12.16M | 180.94%9.25M | -279.21%-12.46M | -4.29%5.82M | 98.72%-461K | -149.03%-2.07M | 24.33%-11.43M | 137.03%6.96M | 193.81%6.08M |
End cash Position | 61.95%38.59M | 61.95%38.59M | 2.09%26.44M | -53.96%17.18M | -2.38%29.65M | -1.90%23.83M | -1.90%23.83M | 28.98%25.9M | 6.09%37.33M | -43.72%30.37M |
Free cash flow | -53.44%-42.01M | -91.17%-11.85M | -39.00%-9.48M | -87.46%-11.72M | -10.55%-8.97M | -5.77%-27.38M | 1.90%-6.2M | -1.22%-6.82M | 1.57%-6.25M | -25.17%-8.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |