Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
eBay
EBAY
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -50.57%6.17M | 89.13%-1.64M | -139.36%-4.34M | -66.99%5.73M | 872.36%6.43M | -55.87%12.48M | -299.76%-15.07M | 78,935.71%11.04M | -5.16%17.34M | -832K |
Net income from continuing operations | -20.82%13.33M | -45.44%2.87M | -26.89%2.75M | -5.55%3.76M | 3.00%3.95M | -19.43%16.83M | 8.64%5.26M | 6.77%3.76M | -33.77%3.98M | --3.84M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -80.37%-395K | --0 | --0 | --0 | ---395K |
Depreciation and amortization | 73.15%2.1M | 196.27%954K | 52.08%438K | 31.25%378K | 5.06%332K | 16.62%1.21M | 3.21%322K | 8.27%288K | 28.00%288K | --316K |
Deferred tax | 6,500.00%2.71M | 2,287.18%2.56M | 0.00%50K | -15.79%48K | -3.92%49K | -98.00%41K | -105.95%-117K | 0.00%50K | 456.25%57K | --51K |
Other non cash items | -181.39%-748K | -751.74%-1.5M | 11.45%253K | 16.30%264K | -0.43%234K | 0.66%919K | 85.48%230K | 8.61%227K | -75.11%227K | --235K |
Change In working capital | -62.05%-14.05M | 67.06%-7.2M | -237.97%-8.6M | -95.77%521K | 122.78%1.22M | -403.68%-8.67M | -7,592.61%-21.85M | 259.96%6.23M | 10.47%12.32M | ---5.37M |
-Change in receivables | 64.66%-7.27M | 85.13%-2.06M | -318.03%-9.03M | 336.38%6.63M | 65.13%-2.8M | -1,263.55%-20.58M | -17,235.80%-13.88M | 180.37%4.14M | -120.35%-2.8M | ---8.04M |
-Change in prepaid assets | -1,573.19%-2.31M | -462.48%-1.93M | 131.37%309K | -26.33%-830K | -85.17%144K | 94.12%-138K | 118.07%533K | -723.42%-985K | -286.65%-657K | --971K |
-Change in payables and accrued expense | 95.79%-130K | 109.94%303K | -72.52%555K | -27.98%-3.76M | 215.72%2.77M | -159.19%-3.09M | 0.65%-3.05M | -30.10%2.02M | -229.37%-2.94M | --878K |
-Change in other current liabilities | 28.60%-966K | 16.91%-280K | 31.53%-228K | 54.03%-154K | 12.64%-304K | 17.60%-1.35M | -0.30%-337K | 12.37%-333K | 67.88%-335K | ---348K |
-Change in other working capital | -120.47%-3.37M | 36.96%-3.22M | -114.49%-201K | -107.15%-1.36M | 21.69%1.41M | 426.04%16.49M | -185.38%-5.11M | 198.44%1.39M | 1,921.32%19.05M | --1.16M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -50.57%6.17M | 89.13%-1.64M | -139.36%-4.34M | -66.99%5.73M | 872.36%6.43M | -55.87%12.48M | -299.76%-15.07M | 78,935.71%11.04M | -5.16%17.34M | ---832K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.42%-2.57M | 52.19%-983K | -760.76%-522K | -75.33%-398K | -101.51%-669K | 47.39%-2.54M | 52.92%-2.06M | 79K | 3.81%-227K | -332K |
Net PPE purchase and sale | 12.25%-2.57M | 52.19%-983K | -65.19%-522K | -75.33%-398K | -101.51%-669K | -229.70%-2.93M | -847.47%-2.06M | -44.29%-316K | 3.81%-227K | ---332K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 80.37%395K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1.42%-2.57M | 52.19%-983K | -760.76%-522K | -75.33%-398K | -101.51%-669K | 47.39%-2.54M | 52.92%-2.06M | --79K | 3.81%-227K | ---332K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -25.34%-4.83M | -81.03%4.31M | 138.57%4.38M | 78.47%-3.8M | -502.07%-9.71M | 83.34%-3.85M | 720.55%22.71M | -394.68%-11.34M | -13.29%-17.63M | 2.42M |
Net issuance payments of debt | -83.48%3.56M | -82.08%4.31M | 177.28%6.42M | 136.12%1.6M | -185.45%-8.76M | 466.88%21.56M | 220.10%24.03M | -900.48%-8.31M | 71.44%-4.42M | --10.25M |
Net common stock issuance | 64.63%-9.12M | 100.08%1K | 28.89%-2.41M | 58.13%-5.39M | 83.91%-1.32M | -46.77%-25.77M | 88.14%-1.32M | 6.20%-3.39M | ---12.88M | ---8.18M |
Proceeds from stock option exercised by employees | 3.70%728K | --0 | 2.54%364K | --0 | 4.90%364K | 72.06%702K | --0 | 25.89%355K | --0 | --347K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -242.42%-339K | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -25.34%-4.83M | -81.03%4.31M | 138.57%4.38M | 78.47%-3.8M | -502.07%-9.71M | 83.34%-3.85M | 720.55%22.71M | -394.68%-11.34M | -13.29%-17.63M | --2.42M |
Net cash flow | ||||||||||
Beginning cash position | 1,753.69%6.28M | 382.57%3.16M | 173.37%3.48M | 15.01%2.1M | 1,753.69%6.28M | 44.26%339K | -14.06%654K | -59.09%1.27M | 112.46%1.83M | --339K |
Current changes in cash | -120.18%-1.23M | -69.79%1.69M | -116.30%-491K | 397.28%1.53M | -416.05%-3.96M | 1,713.69%6.09M | 1,253.72%5.58M | 90.16%-227K | -120.70%-515K | --1.25M |
Effect of exchange rate changes | -118.12%-325K | -347.83%-114K | 142.60%167K | -305.41%-150K | -197.44%-228K | 35.78%-149K | -25.81%46K | -790.91%-392K | 84.26%-37K | --234K |
End cash Position | -24.75%4.73M | -24.75%4.73M | 382.57%3.16M | 173.37%3.48M | 15.01%2.1M | 1,753.69%6.28M | 1,753.69%6.28M | -14.06%654K | -59.09%1.27M | --1.83M |
Free cash flow | -62.33%3.6M | 84.70%-2.62M | -145.39%-4.87M | -68.88%5.33M | 594.59%5.76M | -65.13%9.55M | -333.75%-17.12M | 4,701.29%10.72M | -5.18%17.12M | ---1.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |