Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --2.56M | --2.56M | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -72.85%7.46M |
-Cash and cash equivalents | --2.56M | --2.56M | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -72.85%7.46M |
Receivables | 143.30%26.35M | 143.30%26.35M | 146.26%24.38M | 84.53%12.23M | 52.49%10.8M | 27.08%10.83M | 27.08%10.83M | 84.98%9.9M | -10.16%6.63M | -25.74%7.08M |
-Accounts receivable | 143.30%26.35M | 143.30%26.35M | 146.26%24.38M | 84.53%12.23M | 52.49%10.8M | 27.08%10.83M | 27.08%10.83M | 84.98%9.9M | -10.16%6.63M | -25.74%7.08M |
Inventory | 226.85%3.28M | 226.85%3.28M | 270.85%3.22M | 75.20%1.51M | 20.56%944K | 20.87%1M | 20.87%1M | 27.46%868K | --863K | --783K |
Prepaid assets | 535.57%2.75M | 535.57%2.75M | 223.19%2.45M | 22.24%610K | -0.89%446K | -17.37%433K | -17.37%433K | 29.52%759K | 319.33%499K | 206.12%450K |
Hedging assets-current | 11.22%9.78M | 11.22%9.78M | 6,631.29%9.9M | -94.02%49K | -63.62%279K | 512.11%8.8M | 512.11%8.8M | -87.93%147K | 1,475.00%819K | --767K |
Total current assets | 112.31%44.71M | 112.31%44.71M | 242.19%39.95M | 63.48%14.4M | -24.65%12.46M | 58.81%21.06M | 58.81%21.06M | -16.96%11.67M | -62.80%8.81M | -55.49%16.54M |
Non current assets | ||||||||||
Net PPE | 111.52%496.03M | 111.52%496.03M | 111.71%392.35M | 39.94%253.72M | 30.85%238.59M | 41.10%234.5M | 41.10%234.5M | 26.37%185.33M | 42.58%181.31M | 54.91%182.33M |
-Gross PPE | 112.63%589.96M | 112.63%589.96M | 111.87%466.14M | 50.46%314.54M | 42.43%290.38M | 52.82%277.46M | 52.82%277.46M | 39.85%220.02M | 56.05%209.05M | 68.01%203.88M |
-Accumulated depreciation | -118.67%-93.93M | -118.67%-93.93M | -112.73%-73.8M | -119.23%-60.82M | -140.42%-51.8M | -179.64%-42.95M | -179.64%-42.95M | -225.15%-34.69M | -307.91%-27.74M | -490.73%-21.54M |
Financial assets | -21.28%429K | -21.28%429K | 1,907.41%542K | --72K | --181K | --545K | --545K | -92.20%27K | ---- | ---- |
Non current deferred assets | 42.50%21.44M | 42.50%21.44M | --0 | -52.47%13.36M | -32.70%16.07M | -38.77%15.04M | -38.77%15.04M | 187.84%26.33M | 207.29%28.11M | 161.03%23.87M |
Total non current assets | 107.08%517.9M | 107.08%517.9M | 85.61%392.89M | 27.57%267.15M | 23.58%254.83M | 31.10%250.09M | 31.10%250.09M | 35.56%211.68M | 53.38%209.41M | 62.57%206.21M |
Total assets | 107.49%562.61M | 107.49%562.61M | 93.79%432.84M | 29.02%281.55M | 20.00%267.3M | 32.90%271.15M | 32.90%271.15M | 31.23%223.35M | 36.21%218.22M | 35.81%222.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --4.97M | --4.97M | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Bank in debtedness | ---- | ---- | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --4.97M | --4.97M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Payables | 78.15%60.45M | 78.15%60.45M | ---- | ---- | ---- | 20.96%33.93M | 20.96%33.93M | ---- | ---- | ---- |
-accounts payable | 78.15%60.45M | 78.15%60.45M | ---- | ---- | ---- | 20.96%33.93M | 20.96%33.93M | ---- | ---- | ---- |
Current provisions | 26,619.48%20.57M | 26,619.48%20.57M | --285K | --285K | --285K | --77K | --77K | ---- | ---- | ---- |
Other current liabilities | ---11.31M | ---11.31M | ---- | --1.1M | 863.42%4.95M | ---- | ---- | 50.24%2.47M | ---- | -95.41%514K |
Current liabilities | 119.59%74.68M | 119.59%74.68M | 310.07%86.12M | 107.42%33.99M | 21.84%25.84M | 18.08%34.01M | 18.08%34.01M | -23.43%21M | -43.52%16.39M | -43.46%21.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 334.99%127.53M | 334.99%127.53M | 864.46%91.14M | 151.11%30.83M | 131.74%37.08M | 144.31%29.32M | 144.31%29.32M | --9.45M | --12.28M | --16M |
-Long term debt | 334.99%127.53M | 334.99%127.53M | 864.46%91.14M | 151.11%30.83M | 131.74%37.08M | 144.31%29.32M | 144.31%29.32M | --9.45M | --12.28M | --16M |
Derivative product liabilities | --225K | --225K | ---- | ---- | 352.94%77K | --0 | --0 | 49.40%372K | -44.40%278K | -97.62%17K |
Long term provisions | 250.13%29.82M | 250.13%29.82M | 249.78%13.51M | 106.84%8.68M | 109.26%8.41M | 128.13%8.52M | 128.13%8.52M | 29.26%3.86M | 101.92%4.2M | 86.49%4.02M |
Employee benefits | --914K | --914K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | 7,200.93%7.89M | ---- | ---- | ---- | ---- | --108K | --1.03M | --1.54M |
Other non current liabilities | --19.43M | --19.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 370.26%177.92M | 370.26%177.92M | 715.97%112.53M | 122.16%39.51M | 111.19%45.56M | 140.47%37.83M | 140.47%37.83M | 326.17%13.79M | 589.65%17.79M | 651.97%21.57M |
Total liabilities | 251.60%252.6M | 251.60%252.6M | 470.96%198.65M | 115.09%73.5M | 66.90%71.4M | 61.32%71.84M | 61.32%71.84M | 13.47%34.79M | 8.17%34.17M | 5.96%42.78M |
Shareholders'equity | ||||||||||
Share capital | 44.24%206.31M | 44.24%206.31M | 7.76%153.86M | 1.29%143.56M | 1.05%143.05M | 15.93%143.03M | 15.93%143.03M | 16.34%142.78M | 15.65%141.72M | 15.43%141.56M |
-common stock | 44.24%206.31M | 44.24%206.31M | 7.76%153.86M | 1.29%143.56M | 1.05%143.05M | 15.93%143.03M | 15.93%143.03M | 16.34%142.78M | 15.65%141.72M | 15.43%141.56M |
Additional paid-in capital | -16.04%2.86M | -16.04%2.86M | 73.88%4.23M | 16.66%3.41M | 72.27%4.13M | 88.92%3.41M | 88.92%3.41M | 97.17%2.44M | 222.27%2.92M | 322.18%2.4M |
Retained earnings | 98.24%100.84M | 98.24%100.84M | 79.21%74.09M | 57.96%59.08M | 37.37%46.72M | 57.45%50.87M | 57.45%50.87M | 204.41%41.35M | 1,085.14%37.4M | 2,265.99%34.01M |
Other equity interest | ---- | ---- | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Total stockholders'equity | 55.54%310.02M | 55.54%310.02M | 24.19%234.18M | 13.04%208.05M | 8.85%195.89M | 24.96%199.31M | 24.96%199.31M | 35.13%188.56M | 43.10%184.05M | 45.57%179.96M |
Total equity | 55.54%310.02M | 55.54%310.02M | 24.19%234.18M | 13.04%208.05M | 8.85%195.89M | 24.96%199.31M | 24.96%199.31M | 35.13%188.56M | 43.10%184.05M | 45.57%179.96M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.