Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Taiwan Semiconductor
TSM
5
Tesla
TSLA
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 0.72%3.52B | -8.75%3.49B | 2.68%3.83B | 59.63%3.73B | -13.30%2.33B | -18.02%2.69B | -18.71%626.06M | -15.94%652M | -17.44%727M | -19.87%686.6M |
Cost of revenue | -0.97%2.67B | 1.14%2.69B | -0.66%2.66B | 54.54%2.68B | -9.29%1.73B | -11.43%1.91B | -0.27%519.23M | -10.66%466M | -14.78%474.7M | -19.21%450.9M |
Gross profit | 6.40%850M | -31.36%798.9M | 11.23%1.16B | 74.32%1.05B | -23.12%600.3M | -30.65%780.83M | -57.18%106.83M | -26.77%186M | -22.03%252.3M | -21.12%235.7M |
Operating expense | -16.75%297.2M | -24.68%357M | 26.19%474M | 23.70%375.63M | -16.40%303.67M | -17.71%363.25M | -31.15%69.75M | 13.13%116.3M | -37.29%82.4M | -10.48%94.8M |
Selling and administrative expenses | 3.68%321.4M | -17.40%310M | 14.64%375.3M | 41.54%327.38M | -18.15%231.29M | -19.89%282.6M | -10.63%75.4M | 35.19%97.2M | -55.65%50.2M | -10.48%94.8M |
-Selling and marketing expense | 7.98%110.9M | -1.52%102.7M | 8.67%104.29M | 29.98%95.97M | -23.61%73.83M | -2.88%96.66M | -7.50%26.66M | -0.86%23.1M | -6.00%23.5M | 4.02%23.3M |
-General and administrative expense | 1.54%210.5M | -23.51%207.3M | 17.11%271.01M | 46.97%231.42M | -15.32%157.46M | -26.58%185.94M | -12.25%48.74M | 52.47%74.1M | -69.73%26.7M | -14.37%71.5M |
Research and development costs | -27.81%86.2M | -16.16%119.4M | 28.52%142.41M | 47.12%110.81M | -17.01%75.32M | -11.30%90.76M | -85.44%4.46M | -38.19%19.1M | 76.92%32.2M | ---- |
Other operating expenses | ---- | ---- | -6,182.35%-3.1M | 106.09%51K | ---838K | ---- | ---- | ---- | ---- | ---- |
Total other operating income | 52.49%110.4M | 78.29%72.4M | -35.14%40.61M | 2,877.13%62.61M | -79.18%2.1M | -26.16%10.1M | ---- | ---- | ---- | ---- |
Operating profit | 25.10%552.8M | -35.95%441.9M | 2.85%689.93M | 126.15%670.83M | -28.96%296.63M | -39.00%417.57M | -74.98%37.07M | -53.90%69.7M | -11.60%169.9M | -26.96%140.9M |
Net non-operating interest income expense | -33.36%16.15M | 16.61%24.24M | 63.99%20.78M | 138.95%12.67M | 146.49%13.07M | -200K | -100K | -100K | ||
Non-operating interest income | ---- | ---- | -33.36%16.15M | 9.63%24.24M | 68.11%22.11M | 147.94%13.15M | ---- | ---- | ---- | ---- |
Non-operating interest expense | ---- | ---- | ---- | ---- | 177.57%1.32M | --477K | --77K | --200K | --100K | --100K |
Net investment income | 27.69M | -184.55%-18.06M | 8.10%21.36M | |||||||
Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
Gain/Loss on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | ||||||||||
Special income /charges | 279K | 0 | ||||||||
Less:Restructuring and mergern&acquisition | ---- | ---- | ---- | ---- | ---279K | --0 | ---- | ---- | ---- | ---- |
Other non-operating income /expenses | 185.84%32.3M | 11.3M | 388.78%4.05M | -17.27%829K | -54.12%1M | -22.73%-37.7M | 35.65%29.3M | -20.35%18M | 24.78%-8.5M | |
Income before tax | 29.10%585.1M | -38.24%453.2M | 4.96%733.77M | 132.68%699.12M | -33.62%300.46M | -36.39%452.61M | -76.26%33.81M | -42.82%98.8M | -12.57%187.8M | -27.15%132.3M |
Income tax | 99.50%161.2M | -11.53%80.8M | -52.63%91.33M | 136.03%192.79M | 28.21%81.68M | -9.39%63.71M | -127.57%-9.29M | -35.71%18.9M | 228.51%32M | -31.15%22.1M |
Net income | 13.83%423.9M | -42.03%372.4M | 26.88%642.44M | 131.43%506.33M | -43.74%218.78M | -39.36%388.9M | -60.34%43.1M | -44.28%79.9M | -35.00%155.8M | -26.29%110.2M |
Net income continuous operations | 13.83%423.9M | -42.03%372.4M | 26.88%642.44M | 131.43%506.33M | -43.74%218.78M | -39.36%388.9M | -60.34%43.1M | -44.28%79.9M | -35.00%155.8M | -26.29%110.2M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 13.83%423.9M | -42.03%372.4M | 26.88%642.44M | 131.43%506.33M | -43.74%218.78M | -39.36%388.9M | -60.34%43.1M | -44.28%79.9M | -35.00%155.8M | -26.29%110.2M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 13.83%423.9M | -42.03%372.4M | 26.88%642.44M | 131.43%506.33M | -43.74%218.78M | -39.36%388.9M | -60.34%43.1M | -44.28%79.9M | -35.00%155.8M | -26.29%110.2M |
Gross dividend payment | ||||||||||
Basic earnings per share | 14.66%0.4434 | -41.67%0.3867 | 27.07%0.6629 | 131.87%0.5217 | -43.35%0.225 | -39.11%0.3972 | -59.90%0.0444 | -44.00%0.0817 | -34.83%0.1589 | -26.22%0.1122 |
Diluted earnings per share | 14.66%0.4434 | -41.67%0.3867 | 27.07%0.6629 | 131.87%0.5217 | -43.35%0.225 | -39.11%0.3972 | -59.90%0.0444 | -43.98%0.0817 | -34.83%0.1589 | -26.22%0.1122 |
Dividend per share | 50.53%0.0789 | 7.60%0.0524 | -0.18%0.0487 | -3.17%0.0488 | -63.35%0.0504 | 129.48%0.1375 | 0 | 0 | 129.48%0.1375 | 0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |