Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Emera Inc
EMA
5
TC Energy Corp
TRP
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash, cash equivalents and federal funds sold | 45.75%62.73M | 45.75%62.73M | 41.06%50.06M | 52.64%49.57M | 27.35%46.26M | 42.17%43.04M | 42.17%43.04M | 35.55%35.49M | 45.52%32.48M | 73.63%36.33M |
-Cash and cash equivalents | 49.10%20.5M | 49.10%20.5M | 87.50%17M | 52.32%10.8M | -35.66%9.98M | 79.54%13.75M | 79.54%13.75M | 43.29%9.06M | 15.54%7.09M | 216.11%15.51M |
-Restricted cash and investments | 44.17%42.23M | 44.17%42.23M | 25.12%33.07M | 52.72%38.78M | 74.32%36.28M | 29.52%29.29M | 29.52%29.29M | 33.09%26.43M | 56.89%25.39M | 29.97%20.81M |
Derivative assets | --0 | --0 | --63.84K | --0 | --34.95K | --571.26K | --571.26K | ---- | --41.65K | ---- |
Net loan | 44.49%322.57M | 44.49%322.57M | 34.59%283.77M | 34.15%261.67M | 31.37%233.26M | 26.59%223.25M | 26.59%223.25M | 42.49%210.84M | 59.39%195.05M | 64.20%177.55M |
-Gross loan | 40.97%418.35M | 40.97%418.35M | 41.89%375.95M | 41.09%341.57M | 36.68%304.54M | 32.83%296.77M | 32.83%296.77M | 43.50%264.95M | 59.18%242.1M | 68.55%222.82M |
-Allowance for loans and lease losses | 40.63%111.23M | 40.63%111.23M | 77.86%104.6M | 77.31%89.58M | 62.57%77.98M | 58.68%79.09M | 58.68%79.09M | 48.40%58.81M | 54.00%50.52M | 77.02%47.97M |
-Unearned income | 177.12%15.45M | 177.12%15.45M | 164.55%12.42M | 178.67%9.67M | 147.56%6.7M | 99.44%5.58M | 99.44%5.58M | 58.60%4.7M | 12.51%3.47M | -10.73%2.71M |
Receivables | 51.16%64.68M | 51.16%64.68M | 77.07%56.53M | 101.93%52.61M | 77.29%44.24M | 64.46%42.79M | 64.46%42.79M | 34.96%31.93M | 13.25%26.05M | 17.02%24.95M |
-Accounts receivable | 45.83%52.59M | 45.83%52.59M | 95.57%49.23M | 110.83%43.5M | 108.23%37.97M | 87.19%36.06M | 87.19%36.06M | 37.51%25.17M | 12.12%20.63M | 9.46%18.23M |
-Other receivables | 79.72%12.09M | 79.72%12.09M | 8.15%7.31M | 68.06%9.11M | -6.67%6.27M | -0.39%6.73M | -0.39%6.73M | 26.22%6.76M | 17.80%5.42M | 44.00%6.72M |
Prepaid assets | 71.43%3.28M | 71.43%3.28M | 36.75%1.42M | 23.84%1.79M | 24.12%1.93M | 12.39%1.91M | 12.39%1.91M | 2.46%1.04M | 48.76%1.45M | 25.96%1.55M |
Net PPE | 10.08%2.45M | 10.08%2.45M | -30.39%1.65M | -20.00%1.82M | -18.19%2M | -15.80%2.22M | -15.80%2.22M | -11.12%2.37M | -18.42%2.28M | -14.18%2.45M |
-Gross PPE | 9.05%6.74M | 9.05%6.74M | -15.19%5.8M | -4.33%6.23M | -4.33%6.19M | 7.25%6.18M | 7.25%6.18M | -1.99%6.84M | -6.20%6.51M | -4.89%6.47M |
-Accumulated depreciation | -8.47%-4.29M | -8.47%-4.29M | 7.14%-4.15M | -4.10%-4.4M | -4.11%-4.19M | -26.77%-3.95M | -26.77%-3.95M | -3.66%-4.47M | -2.02%-4.23M | -1.82%-4.02M |
Goodwill and other intangible assets | 100.49%26.94M | 100.49%26.94M | 19.66%15.54M | 16.61%14.51M | 17.52%13.82M | 17.14%13.44M | 17.14%13.44M | 17.02%12.98M | 21.59%12.44M | 34.43%11.76M |
-Goodwill | --42.98M | --42.98M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | -219.29%-16.03M | -219.29%-16.03M | 19.66%15.54M | 16.61%14.51M | 17.52%13.82M | 17.14%13.44M | 17.14%13.44M | 17.02%12.98M | 21.59%12.44M | 34.43%11.76M |
Deferred assets | 48.96%25.38M | 48.96%25.38M | 103.14%24.67M | 128.41%21.94M | 135.64%18.44M | 107.50%17.04M | 107.50%17.04M | 47.58%12.15M | 46.25%9.61M | 40.10%7.83M |
Other assets | --42.98M | --42.98M | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- |
Total assets | 60.05%551.01M | 60.05%551.01M | 41.37%433.72M | 44.57%403.92M | 37.18%359.99M | 34.12%344.26M | 34.12%344.26M | 38.94%306.8M | 48.41%279.4M | 55.23%262.42M |
Liabilities | ||||||||||
Current debt and capital lease obligation | 36.40%272.83M | 36.40%272.83M | 45.74%250.61M | 53.02%238.37M | 43.46%211.8M | 34.33%200.02M | 34.33%200.02M | 48.14%171.95M | 79.53%155.78M | 118.82%147.64M |
-Current debt | 36.55%271.96M | 36.55%271.96M | 45.74%250.61M | 53.02%238.37M | 43.46%211.8M | 33.76%199.17M | 33.76%199.17M | 48.14%171.95M | 79.53%155.78M | 118.82%147.64M |
-Current capital lease obligation | 1.66%865.15K | 1.66%865.15K | ---- | ---- | ---- | --851.06K | --851.06K | ---- | ---- | ---- |
Current accrued expenses | 53.43%36.99M | 53.43%36.99M | 35.19%29.86M | 42.80%27.43M | 56.43%23.36M | 49.17%24.11M | 49.17%24.11M | 52.37%22.09M | 26.40%19.21M | 6.50%14.94M |
Derivative product liabilities | --832.35K | --832.35K | ---- | --49.09K | ---- | --0 | --0 | -35.12%238.51K | --0 | --47.73K |
Payables | 75.00%26.58M | 75.00%26.58M | 54.64%20.78M | 38.47%13.42M | -1.63%8.79M | 143.37%15.19M | 143.37%15.19M | 70.91%13.44M | 56.86%9.69M | 22.14%8.94M |
-Accounts payable | 144.40%10.56M | 144.40%10.56M | 21.71%5.45M | 12.10%4.02M | 11.71%3.41M | 88.21%4.32M | 88.21%4.32M | 58.37%4.48M | 9.42%3.59M | 35.83%3.05M |
-Total tax payable | 47.40%16.02M | 47.40%16.02M | 71.11%15.33M | 53.99%9.4M | -8.53%5.39M | 175.48%10.87M | 175.48%10.87M | 77.97%8.96M | 110.59%6.1M | 16.09%5.89M |
Long term debt and capital lease obligation | -2.43%1.46M | -2.43%1.46M | -27.24%1.77M | -21.25%1.9M | -17.12%2.08M | -43.91%1.5M | -43.91%1.5M | -7.37%2.44M | -17.57%2.41M | -18.88%2.51M |
-Long term capital lease obligation | -2.43%1.46M | -2.43%1.46M | -27.24%1.77M | -21.25%1.9M | -17.12%2.08M | -43.91%1.5M | -43.91%1.5M | -7.37%2.44M | -17.57%2.41M | -18.88%2.51M |
Non current deferred liabilities | 14.10%2.2M | 14.10%2.2M | 57.90%2.59M | 59.22%2.36M | 73.22%2.15M | 84.93%1.93M | 84.93%1.93M | 92.91%1.64M | 190.25%1.48M | 348.15%1.24M |
Other liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 |
Total liabilities | 40.43%340.89M | 40.43%340.89M | 44.30%305.61M | 50.35%283.53M | 41.57%248.18M | 38.68%242.74M | 38.68%242.74M | 48.85%211.79M | 68.89%188.57M | 90.18%175.31M |
Shareholders'equity | ||||||||||
Share capital | 99.62%157.63M | 99.62%157.63M | 0.53%79.37M | 0.43%79.29M | 0.05%78.99M | 0.01%78.96M | 0.01%78.96M | 0.00%78.95M | 0.00%78.95M | 0.00%78.95M |
-common stock | 99.62%157.63M | 99.62%157.63M | 0.53%79.37M | 0.43%79.29M | 0.05%78.99M | 0.01%78.96M | 0.01%78.96M | 0.00%78.95M | 0.00%78.95M | 0.00%78.95M |
Additional paid-in capital | 31.56%4.82M | 31.56%4.82M | 60.74%5.14M | 71.94%4.6M | 91.66%4.05M | 121.08%3.66M | 121.08%3.66M | 175.33%3.2M | 180.21%2.67M | 224.34%2.11M |
Retained earnings | 173.46%51.06M | 173.46%51.06M | 239.11%43.59M | 298.22%36.62M | 375.93%28.76M | 1,711.20%18.67M | 1,711.20%18.67M | 910.93%12.85M | 379.11%9.2M | 321.55%6.04M |
Gains losses not affecting retained earnings | -1,651.52%-3.39M | -1,651.52%-3.39M | --8.65K | ---119.6K | --3.39K | --218.75K | --218.75K | ---- | ---- | ---- |
Total stockholders'equity | 106.97%210.11M | 106.97%210.11M | 34.84%128.11M | 32.55%120.39M | 28.35%111.81M | 24.35%101.52M | 24.35%101.52M | 20.98%95M | 18.55%90.82M | 13.31%87.11M |
Total equity | 106.97%210.11M | 106.97%210.11M | 34.84%128.11M | 32.55%120.39M | 28.35%111.81M | 24.35%101.52M | 24.35%101.52M | 20.98%95M | 18.55%90.82M | 13.31%87.11M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.