Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BCE Inc
BCE
5
Emera Inc
EMA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.88%-11.89M | 99.13%-51.81K | 80.10%-1.34M | -60.15%-7M | 15.51%-3.5M | 14.27%-21.19M | 9.83%-5.95M | -4.95%-6.72M | 13.09%-4.37M | 37.95%-4.15M |
Net income from continuing operations | 22.84%-14.48M | -11.16%-4.3M | -35.55%-3.56M | 52.12%-3.67M | 35.99%-2.94M | 34.63%-18.77M | 63.01%-3.87M | 54.29%-2.63M | -22.62%-7.67M | 26.34%-4.6M |
Operating gains losses | 247.73%38.57K | 6,104.97%48.71K | -93.64%104 | 56.00%-11.73K | 179.87%1.49K | 80.44%-26.11K | -93.55%785 | 126.07%1.63K | 78.43%-26.66K | 88.21%-1.86K |
Depreciation and amortization | 42.79%119.57K | 27.86%30.93K | 29.52%30.89K | 67.44%31.39K | 55.49%26.36K | 36.62%83.74K | 23.18%24.19K | 55.67%23.85K | 26.08%18.75K | 47.86%16.95K |
Remuneration paid in stock | 28.26%3.9M | 38.20%991.24K | 36.13%947.54K | 21.15%950.16K | 19.89%1.01M | 3.23%3.04M | 1.22%717.23K | -4.94%696.07K | -5.10%784.28K | 24.34%840.83K |
Other non cashItems | 70.01%1.52M | -65.19%101.71K | 3,735.14%854.66K | 177.22%414.2K | -86.28%153.43K | -80.36%896.44K | -92.03%292.22K | -90.43%22.29K | ---536.37K | --1.12M |
Change In working capital | 53.41%-2.99M | 198.72%3.08M | 108.14%393.63K | -253.56%-4.71M | -14.94%-1.75M | -86.52%-6.41M | -469.35%-3.12M | -197.51%-4.84M | 2,118.35%3.06M | -36.93%-1.52M |
-Change in receivables | 120.54%595.84K | 618.62%6.24M | -200.35%-1.21M | -212.16%-5.7M | 217.87%1.27M | -1,421,959.80%-2.9M | -654.53%-1.2M | 1,658.13%1.21M | -6,082.26%-1.83M | -624.04%-1.08M |
-Change in prepaid assets | -111.40%-19.57K | -71.19%262.16K | 107.12%29.72K | -8.23%-258.94K | 35.90%-52.51K | -48.21%171.62K | 165.22%910.02K | -865.79%-417.24K | -652.51%-239.24K | -590.27%-81.91K |
-Change in payables and accrued expense | -117.57%-1.27M | -470.15%-3.07M | 359.49%2.97M | -77.92%1.58M | -12,511.50%-2.75M | 6,363.76%7.25M | -249,612.50%-538.95K | 54.41%646.26K | 2,539.11%7.17M | 97.29%-21.83K |
-Change in other current liabilities | ---- | ---- | ---- | 83.92%-327.64K | 35.56%-217.62K | ---- | ---- | ---- | -309.82%-2.04M | 32.45%-337.69K |
-Change in other working capital | 79.07%-2.29M | 84.63%-351.07K | ---- | ---- | ---- | -199.42%-10.93M | -212.35%-2.28M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.88%-11.89M | 99.13%-51.81K | 80.10%-1.34M | -60.15%-7M | 15.51%-3.5M | 14.27%-21.19M | 9.83%-5.95M | -4.95%-6.72M | 13.09%-4.37M | 37.95%-4.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,360.66%5.67M | -4,273.35%-1.97M | -93.68%-532.8K | -12.78%-146.3K | 8.32M | 3.44%-449.8K | 64.53%-44.99K | 3.69%-275.09K | -129.72K | 0 |
Net PPE purchase and sale | 1,360.66%5.67M | -4,273.35%-1.97M | -93.68%-532.8K | 6,412.77%8.19M | ---18.02K | 3.44%-449.8K | 64.53%-44.99K | 3.69%-275.09K | ---129.72K | --0 |
Net business purchase and sale | ---- | ---- | ---- | ---- | --8.34M | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,360.66%5.67M | -4,273.35%-1.97M | -93.68%-532.8K | -12.78%-146.3K | --8.32M | 3.44%-449.8K | 64.53%-44.99K | 3.69%-275.09K | -143.10%-129.72K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,043.29%47.15M | 1,551.05%34.96M | 11.2M | 2,274.88%986.03K | 0 | 2.2M | 2.12M | 0 | 41.52K | 40.67K |
Net common stock issuance | 1,559.09%45.98M | 1,162.03%34.98M | ---- | ---- | ---- | --2.77M | --2.77M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 4,226.01%3.56M | --1.77M | --800.63K | 2,274.88%986.03K | --0 | --82.19K | --0 | --0 | --41.52K | --40.67K |
Net other financing activities | -265.83%-2.39M | ---1.79M | ---- | ---- | ---- | ---654.11K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,043.29%47.15M | 1,551.05%34.96M | --11.2M | 2,274.88%986.03K | --0 | --2.2M | --2.12M | --0 | --41.52K | --40.67K |
Net cash flow | ||||||||||
Beginning cash position | -85.75%3.23M | 57.79%11.21M | -86.65%1.88M | -56.68%8.04M | -85.75%3.23M | -52.63%22.67M | -75.83%7.1M | -60.92%14.11M | -54.92%18.56M | -52.63%22.67M |
Current changes in cash | 310.55%40.93M | 949.83%32.94M | 233.29%9.33M | -38.14%-6.16M | 217.16%4.81M | 22.80%-19.44M | 42.35%-3.88M | -4.58%-7M | 12.27%-4.46M | 38.55%-4.11M |
Effect of exchange rate changes | -4,788.53%-51.9K | -5,248.94%-48.71K | 93.63%-104 | -196.21%-1.6K | -1,244.62%-1.49K | 119.18%1.11K | 163.66%946 | 60.78%-1.63K | 345.79%1.66K | -76.58%130 |
End cash Position | 1,265.70%44.1M | 1,265.70%44.1M | 57.79%11.21M | -86.65%1.88M | -56.68%8.04M | -85.75%3.23M | -85.75%3.23M | -75.83%7.1M | -60.92%14.11M | -54.92%18.56M |
Free cash from | 32.68%-14.57M | 66.17%-2.02M | 73.27%-1.87M | -58.17%-7.15M | 15.07%-3.52M | 14.23%-21.64M | 11.23%-5.97M | -4.51%-7M | 11.74%-4.52M | 37.95%-4.15M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.