LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
New Fortress Energy
NFE
4
Hutchmed (China)
HCM
5
Lantheus
LNTH
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.87%-10.97M | 24.33%-2.06M | -10.75%-2.28M | 9.97%-3.22M | 0.34%-3.42M | 4.74%-11.78M | 15.80%-2.72M | 23.99%-2.06M | -7.20%-3.57M | -10.80%-3.43M |
Net income from continuing operations | 9.63%-10.86M | 29.79%-2.1M | 19.10%-1.36M | 18.92%-3.18M | -23.29%-4.22M | 53.31%-12.02M | 62.20%-2.99M | 58.61%-1.68M | 62.24%-3.92M | -1.52%-3.42M |
Operating gains losses | 136.05%4.17K | 746.25%4.74K | -460.47%-19.41K | 371.57%19.85K | -1,918.00%-1.01K | 88.59%-11.55K | -116.74%-733 | 66.11%-3.46K | 92.29%-7.31K | 92.94%-50 |
Depreciation and amortization | -4.02%695.66K | 10.76%573.64K | 3.02%-204.71K | -8.87%164.17K | -31.65%162.57K | -44.80%724.81K | 55.67%517.91K | -163.78%-211.09K | -44.72%180.14K | -26.50%237.85K |
Other non cash items | -66.61%100.37K | -99.98%15 | -99.94%63 | 34.47%99.56K | -96.40%734 | -42.46%300.6K | -15.08%95.75K | -8.75%110.41K | -17.78%74.04K | -89.73%20.4K |
Change In working capital | -17.20%-914.56K | -56.30%-538.51K | -527.35%-696.22K | -427.98%-320.36K | 342.48%640.53K | -190.04%-780.36K | -149.47%-344.54K | -112.20%-110.98K | 87.74%-60.68K | -8.04%-264.16K |
-Change in receivables | -2,562.37%-467.93K | -231.93%-281.73K | -40.00%-132.85K | 182.66%122.41K | -462.87%-175.75K | -17.38%19K | 3,391.41%213.55K | -911.80%-94.89K | -107.31%-148.09K | -45.72%48.43K |
-Change in inventory | 245.27%95.08K | 320.31%118.65K | 203.88%50.26K | -843.58%-126.5K | 4.89%52.66K | -52.89%-65.45K | -185.18%-53.86K | -153.23%-48.39K | 29.20%-13.41K | 173.83%50.2K |
-Change in prepaid assets | 607.40%208.78K | 2.64%-257.95K | 205.45%539.75K | -231.01%-181.8K | 218.64%108.78K | -152.47%-41.15K | -323.86%-264.94K | 49.88%176.71K | 139.10%138.77K | -146.51%-91.68K |
-Change in payables and accrued expense | -2,265.67%-326.11K | -0.83%266.38K | -1,504.73%-1.14M | -314.24%-110.25K | 314.28%660.57K | -98.10%15.06K | -36.07%268.6K | -90.44%81.35K | -258.44%-26.61K | 37.88%-308.28K |
-Change in other current liabilities | 3.21%-426.87K | 2.17%-431.46K | ---3.62K | --10.15K | ---1.95K | -1,635.29%-441.02K | -7,943.48%-441.02K | --0 | --0 | --0 |
-Change in other working capital | 100.93%2.49K | 171.18%47.59K | 96.92%-6.96K | -203.09%-34.38K | -110.15%-3.77K | -737.99%-266.8K | -162.66%-66.87K | -537.17%-225.76K | 54.87%-11.34K | 959.31%37.17K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.87%-10.97M | 24.33%-2.06M | -10.75%-2.28M | 9.97%-3.22M | 0.34%-3.42M | 4.74%-11.78M | 15.80%-2.72M | 23.99%-2.06M | -7.20%-3.57M | -10.80%-3.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 80.00%-9.51K | 0 | 0 | 97.50%-6.48K | 93.50%-3.03K | 90.00%-47.55K | 124.37%15.5K | 268.91%242.69K | -37.69%-259.1K | 41.87%-46.64K |
Net PPE purchase and sale | 55.84%-9.51K | --0 | --0 | 97.46%-6.48K | 87.56%-3.03K | 94.87%-21.53K | 126.75%15.5K | 289.10%242.69K | -35.70%-255.36K | 46.32%-24.37K |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | 53.40%-26.02K | 100.02%1 | --0 | ---3.74K | 36.08%-22.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 80.00%-9.51K | --0 | --0 | 97.50%-6.48K | 93.50%-3.03K | 90.00%-47.55K | 124.37%15.5K | 268.91%242.69K | -37.69%-259.1K | 41.87%-46.64K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,545.55%3.94M | -75.86%-195.78K | 241.36%888.28K | 3.36M | -112.37K | -97.78%148.9K | -371.18%-111.32K | 6,560.30%260.22K | 0 | 0 |
Net issuance payments of debt | -200.00%-150.41K | -78.28%-195.78K | -130.48%-79.32K | --237.06K | ---112.37K | --150.41K | ---109.81K | --260.22K | --0 | --0 |
Net common stock issuance | 328,831.74%4.96M | --0 | --1.26M | ---- | ---- | -100.02%-1.51K | 93.61%-1.51K | --0 | ---- | ---- |
Net other financing activities | ---870.96K | --0 | ---297.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,545.55%3.94M | -75.86%-195.78K | 241.36%888.28K | --3.36M | ---112.37K | -97.78%148.9K | -371.18%-111.32K | 6,560.30%260.22K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -60.45%8.73M | -74.16%3.08M | -63.89%5.33M | -72.05%5.2M | -60.45%8.73M | -21.74%22.07M | -53.08%11.92M | -47.74%14.76M | -25.95%18.6M | -21.74%22.07M |
Current changes in cash | 40.09%-7.99M | 26.43%-2.34M | 20.92%-2.25M | 103.51%134.54K | -1.64%-3.53M | -117.63%-13.34M | 4.09%-3.19M | 0.25%-2.85M | -222.32%-3.83M | -12.55%-3.47M |
End cash Position | -91.58%734.67K | -91.58%734.67K | -74.16%3.08M | -63.89%5.33M | -72.05%5.2M | -60.45%8.73M | -60.45%8.73M | -53.08%11.92M | -47.74%14.76M | -25.95%18.6M |
Free cash flow | 7.16%-10.98M | 23.90%-2.06M | -25.55%-2.28M | 15.88%-3.22M | 1.59%-3.42M | 7.90%-11.83M | 17.90%-2.71M | 36.33%-1.82M | -8.83%-3.83M | -9.47%-3.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |