Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Workday
WDAY
5
eBay
EBAY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.84%-7.11M | 42.15%-1.37M | 32.66%-1.95M | 35.87%-1.78M | 25.74%-2.01M | 11.38%-10.75M | 12.38%-2.37M | 17.75%-2.9M | -14.08%-2.77M | 21.94%-2.71M |
Net income from continuing operations | 33.96%-7.15M | 14.20%-1.63M | 45.18%-1.52M | 27.58%-1.85M | 40.20%-2.15M | 5.70%-10.83M | 30.61%-1.9M | 22.26%-2.78M | -0.71%-2.55M | -36.34%-3.6M |
Operating gains losses | ---6K | ---9K | --0 | --0 | --3K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -80.98%35K | --0 | --0 | -97.87%1K | -27.66%34K | -4.66%184K | -6.52%43K | 2.17%47K | -4.08%47K | -9.62%47K |
Change In working capital | 74.25%-138K | 133.08%216K | -87.89%-481K | 114.60%53K | -89.95%74K | 57.32%-536K | -953.23%-653K | -158.59%-256K | -1,110.00%-363K | 169.11%736K |
-Change in prepaid assets | 345.41%481K | 207.69%120K | 164.74%123K | 38.44%-221K | 46.18%459K | -2,550.00%-196K | -82.89%39K | -124.42%-190K | 21.96%-359K | 158.36%314K |
-Change in payables and accrued expense | -184.88%-584K | 114.61%96K | -1,787.50%-604K | 813.33%274K | -177.09%-350K | 82.00%-205K | -154.65%-657K | 96.21%-32K | -93.49%30K | 191.35%454K |
-Change in other current liabilities | 74.07%-35K | --0 | --0 | --0 | -9.38%-35K | -8.00%-135K | -9.38%-35K | -6.25%-34K | -9.68%-34K | -6.67%-32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.84%-7.11M | 42.15%-1.37M | 32.66%-1.95M | 35.87%-1.78M | 25.74%-2.01M | 11.38%-10.75M | 12.38%-2.37M | 17.75%-2.9M | -14.08%-2.77M | 21.94%-2.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 260.00%8K | 8K | 0 | 95.87%-5K | 0 | 0 | ||||
Net PPE purchase and sale | 80.00%-1K | ---1K | --0 | ---- | ---- | 95.87%-5K | --0 | --0 | ---- | ---- |
Net other investing changes | --9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 260.00%8K | --8K | --0 | ---- | ---- | 95.87%-5K | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.09%4M | -43.61%1.36M | 2.65M | 0 | 89.47%-4K | 28,611.54%7.41M | 120,050.00%2.4M | 0 | 5.05M | -52.00%-38K |
Net common stock issuance | -46.23%4M | -43.59%1.36M | --2.65M | --0 | --0 | --7.44M | --2.4M | --0 | --5.05M | ---11K |
Net preferred stock issuance | --0 | --0 | --0 | --0 | --0 | -200.00%-2K | --0 | --0 | --0 | ---2K |
Net other financing activities | 80.77%-5K | 0.00%-1K | --0 | --0 | 84.00%-4K | 7.14%-26K | ---1K | --0 | --0 | 0.00%-25K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.09%4M | -43.61%1.36M | --2.65M | --0 | 89.47%-4K | 28,611.54%7.41M | 120,050.00%2.4M | --0 | --5.05M | -52.00%-38K |
Net cash flow | ||||||||||
Beginning cash position | -28.24%8.49M | -36.27%5.39M | -58.63%4.7M | -28.73%6.48M | -28.24%8.49M | -50.92%11.83M | -41.81%8.46M | -37.15%11.36M | -55.70%9.09M | -50.92%11.83M |
Current changes in cash | 6.97%-3.11M | -124.24%-8K | 123.86%692K | -178.21%-1.78M | 26.62%-2.02M | 72.78%-3.34M | 101.22%33K | 17.99%-2.9M | 193.15%2.27M | 23.68%-2.75M |
End cash Position | -36.61%5.38M | -36.61%5.38M | -36.27%5.39M | -58.63%4.7M | -28.73%6.48M | -28.24%8.49M | -28.24%8.49M | -41.81%8.46M | -37.15%11.36M | -55.70%9.09M |
Free cash flow | 33.86%-7.11M | 42.11%-1.37M | 32.66%-1.95M | 35.99%-1.78M | 25.74%-2.01M | 12.21%-10.75M | 12.38%-2.37M | 17.92%-2.9M | -13.82%-2.78M | 24.21%-2.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |