GoldMining Inc
GOLD
Shopify Inc
SHOP
Celestica Inc
CLS
4
Tesla CDR (CAD Hedged)
TSLA
5
BCE Inc
BCE
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 24, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -41.67%253.1M | -106.21%-5M | -55.67%103.5M | 269.88%126.5M | -67.25%28.1M | 349.64%433.9M | -40.01%80.5M | 176.66%233.5M | 148.10%34.2M | 85.8M |
Net income from continuing operations | 28.98%121.5M | 148.67%37.3M | -35.53%25.4M | 54.87%52.5M | 6.78%6.3M | -41.16%94.2M | -51.46%15M | -9.43%39.4M | -46.45%33.9M | --5.9M |
Operating gains losses | -27.84%25.4M | 30.00%9.1M | 168.42%10.2M | -2.86%10.2M | -129.50%-4.1M | 102.30%35.2M | -69.43%7M | 46.15%3.8M | 180.77%10.5M | --13.9M |
Depreciation and amortization | 12.19%179.5M | -3.86%39.9M | 22.28%48.3M | 17.37%44.6M | 13.90%46.7M | -0.19%160M | -10.17%41.5M | -4.13%39.5M | 2.43%38M | --41M |
Remuneration paid in stock | -977.27%-19.3M | -1,100.00%-3M | -60.00%400K | -5,100.00%-20M | 560.00%3.3M | 114.67%2.2M | 101.41%300K | -44.44%1M | -76.47%400K | --500K |
Deferred tax | -63.41%-6.7M | -33.33%1.6M | -278.57%-2.5M | -104.35%-4.7M | 80.36%-1.1M | -182.00%-4.1M | -45.45%2.4M | -50.00%1.4M | -9.52%-2.3M | ---5.6M |
Other non cashItems | -22.91%27.6M | -142.00%-4.2M | 3.45%9M | 56.98%13.5M | 9.41%9.3M | 11.88%35.8M | -9.09%10M | 17.57%8.7M | 22.86%8.6M | --8.5M |
Change In working capital | -167.72%-74.9M | -2,093.02%-85.7M | -90.91%12.7M | 155.37%30.4M | -249.54%-32.3M | 142.01%110.6M | -89.28%4.3M | 1,037.58%139.7M | 66.75%-54.9M | --21.6M |
-Change in receivables | -251.28%-35.4M | -630.37%-101.3M | -36.63%43.6M | 110.09%10.3M | -68.17%12M | 125.74%23.4M | --19.1M | --68.8M | ---102.1M | --37.7M |
-Change in inventory | -355.56%-89.7M | -666.10%-33.4M | 9.09%9.6M | -127.47%-17.5M | -11.78%-48.4M | 133.49%35.1M | --5.9M | --8.8M | --63.7M | ---43.3M |
-Change in prepaid assets | -166.04%-14.1M | -23.08%-20.8M | -68.18%1.4M | 108.33%2.5M | -53.33%2.8M | 29.33%-5.3M | ---16.9M | --4.4M | --1.2M | --6M |
-Change in payables and accrued expense | 12.02%64.3M | 1,936.84%69.8M | -172.62%-41.9M | 298.31%35.1M | -93.87%1.3M | 195.51%57.4M | ---3.8M | --57.7M | ---17.7M | --21.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -41.67%253.1M | -106.21%-5M | -55.67%103.5M | 269.88%126.5M | -67.25%28.1M | 349.64%433.9M | -40.01%80.5M | 176.66%233.5M | 148.10%34.2M | --85.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5.38%-315.3M | 27.12%-21.5M | 9.81%-81.8M | -7.27%-112.2M | -34.14%-99.8M | 12.92%-299.2M | 47.79%-29.5M | -44.89%-90.7M | 19.29%-104.6M | -74.4M |
Net PPE purchase and sale | 38.73%-244.9M | 130.09%39.6M | 11.63%-82.1M | -3.47%-104.4M | -31.90%-98M | -75.00%-399.7M | -78.56%-131.6M | -71.09%-92.9M | -76.71%-100.9M | ---74.3M |
Net business purchase and sale | -158.68%-61.2M | -159.94%-61.2M | -97.30%100K | 135.48%1.1M | -175.00%-1.2M | 209.44%104.3M | 347.81%102.1M | 208.82%3.7M | 95.46%-3.1M | --1.6M |
Net other investing changes | -142.11%-9.2M | --100K | 113.33%200K | -1,383.33%-8.9M | 64.71%-600K | 80.90%-3.8M | --0 | 69.39%-1.5M | 85.71%-600K | ---1.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5.38%-315.3M | 27.12%-21.5M | 9.81%-81.8M | -7.27%-112.2M | -34.14%-99.8M | 12.92%-299.2M | 47.79%-29.5M | -44.89%-90.7M | 19.29%-104.6M | ---74.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 170.72%83.8M | 203.74%66.5M | 81.00%-24.6M | -118.45%-12.4M | 596.15%54.3M | -148.97%-118.5M | 38.72%-64.1M | -4,896.30%-129.5M | -63.87%67.2M | 7.8M |
Net issuance payments of debt | 1,240.46%231.9M | 451.52%104.4M | 113.97%13.3M | -74.90%25.5M | 118.47%88.7M | -95.43%17.3M | 50.17%-29.7M | -379.18%-95.2M | -53.27%101.6M | --40.6M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 89.78%-1.4M | --0 | --0 | --0 | ---1.4M |
Cash dividends paid | -10.19%-148.1M | -10.17%-37.9M | -10.50%-37.9M | -10.17%-37.9M | -9.55%-34.4M | -9.71%-134.4M | -9.90%-34.4M | -9.24%-34.3M | -9.55%-34.4M | ---31.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 170.72%83.8M | 203.74%66.5M | 81.00%-24.6M | -118.45%-12.4M | 596.15%54.3M | -148.97%-118.5M | 38.72%-64.1M | -4,896.30%-129.5M | -63.87%67.2M | --7.8M |
Net cash flow | ||||||||||
Beginning cash position | 142.11%27.6M | -77.40%9.2M | -55.84%12.1M | -66.67%10.2M | 142.11%27.6M | -30.91%11.4M | 6.27%40.7M | 98.55%27.4M | 7.37%30.6M | --11.4M |
Current changes in cash | 33.33%21.6M | 405.34%40M | -121.80%-2.9M | 159.38%1.9M | -190.63%-17.4M | 417.65%16.2M | 51.30%-13.1M | -45.71%13.3M | 78.23%-3.2M | --19.2M |
End cash Position | 78.26%49.2M | 78.26%49.2M | -77.40%9.2M | -55.84%12.1M | -66.67%10.2M | 142.11%27.6M | 142.11%27.6M | 6.27%40.7M | 98.55%27.4M | --30.6M |
Free cash from | -426.61%-111.7M | -66.93%-85.3M | -84.78%21.4M | 133.13%22.1M | -707.83%-69.9M | 125.93%34.2M | -184.46%-51.1M | 367.11%140.6M | 47.97%-66.7M | --11.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.