Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 24, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 78.26%49.2M | 78.26%49.2M | -77.40%9.2M | -55.84%12.1M | -66.67%10.2M | 142.11%27.6M | 142.11%27.6M | 6.27%40.7M | 98.55%27.4M | --30.6M |
-Cash and cash equivalents | 78.26%49.2M | 78.26%49.2M | -77.40%9.2M | -55.84%12.1M | -66.67%10.2M | 142.11%27.6M | 142.11%27.6M | 6.27%40.7M | 98.55%27.4M | --30.6M |
Receivables | -2.77%495.8M | -2.77%495.8M | -24.67%410.9M | -24.86%468.3M | -8.82%491.2M | -13.69%509.9M | -13.69%509.9M | -13.77%545.5M | 0.92%623.2M | --538.7M |
-Accounts receivable | 6.59%490.4M | 6.59%490.4M | -31.27%374.9M | -29.33%440.4M | -15.93%452.9M | -16.02%460.1M | -16.02%460.1M | -13.77%545.5M | 0.92%623.2M | --538.7M |
-Other receivables | -89.16%5.4M | -89.16%5.4M | --36M | --27.9M | --38.3M | 16.08%49.8M | 16.08%49.8M | ---- | ---- | ---- |
Inventory | 20.62%900.7M | 20.62%900.7M | 6.96%809.4M | 7.82%820.4M | -3.40%801.5M | -5.01%746.7M | -5.01%746.7M | -7.84%756.7M | -9.01%760.9M | --829.7M |
Prepaid assets | ---- | ---- | --35.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 28.31%56.2M | 28.31%56.2M | ---- | 23.62%40.3M | 24.62%41.5M | 15.26%43.8M | 15.26%43.8M | --27.6M | --32.6M | --33.3M |
Total current assets | 13.09%1.5B | 13.09%1.5B | -7.73%1.26B | -7.13%1.34B | -6.14%1.34B | -6.89%1.33B | -6.89%1.33B | -10.22%1.37B | -3.56%1.44B | --1.43B |
Non current assets | ||||||||||
Net PPE | 21.65%2.1B | 21.65%2.1B | 20.25%1.95B | 23.26%1.91B | 22.47%1.83B | 20.23%1.73B | 20.23%1.73B | 23.08%1.62B | 24.28%1.55B | --1.49B |
-Gross PPE | 18.68%3.34B | 18.68%3.34B | 74.30%2.82B | 78.58%2.76B | 78.59%2.66B | 19.75%2.81B | 19.75%2.81B | 23.08%1.62B | 24.28%1.55B | --1.49B |
-Accumulated depreciation | -13.96%-1.24B | -13.96%-1.24B | ---874.9M | ---855.5M | ---837.4M | -18.99%-1.09B | -18.99%-1.09B | ---- | ---- | ---- |
Investments and advances | 0.79%457.1M | 0.79%457.1M | -18.19%453.4M | -17.11%451.4M | -16.37%450.1M | -15.85%453.5M | -15.85%453.5M | -2.43%554.2M | -2.03%544.6M | --538.2M |
-Long term equity investment | 0.79%457.1M | 0.79%457.1M | -18.19%453.4M | -17.11%451.4M | -16.37%450.1M | -15.85%453.5M | -15.85%453.5M | -2.43%554.2M | -2.03%544.6M | --538.2M |
Goodwill and other intangible assets | 4.01%1.69B | 4.01%1.69B | -1.00%1.62B | 0.71%1.64B | -0.63%1.64B | -1.62%1.62B | -1.62%1.62B | 1.09%1.64B | 2.22%1.63B | --1.65B |
-Goodwill | 4.59%1.13B | 4.59%1.13B | 0.08%1.09B | 1.52%1.1B | 0.18%1.09B | -0.81%1.08B | -0.81%1.08B | 3.27%1.09B | 4.83%1.08B | --1.09B |
-Other intangible assets | 2.83%555.9M | 2.83%555.9M | -3.16%530.2M | -0.90%539.3M | -2.24%541.9M | -3.21%540.6M | -3.21%540.6M | -2.99%547.5M | -2.60%544.2M | --554.3M |
Other non current assets | 126.43%51.4M | 126.43%51.4M | -1.76%22.3M | -19.31%18.8M | -10.97%21.1M | -4.22%22.7M | -4.22%22.7M | 4.13%22.7M | 6.88%23.3M | --23.7M |
Total non current assets | 12.32%4.3B | 12.32%4.3B | 5.48%4.05B | 7.31%4.02B | 6.33%3.94B | 4.87%3.83B | 4.87%3.83B | 8.74%3.84B | 9.60%3.74B | --3.7B |
Total assets | 12.52%5.8B | 12.52%5.8B | 2.00%5.31B | 3.29%5.36B | 2.85%5.28B | 1.57%5.16B | 1.57%5.16B | 3.01%5.21B | 5.59%5.19B | --5.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 353.85%253.7M | 353.85%253.7M | 437.40%277.3M | 288.58%248.3M | 29.95%71.6M | -20.03%55.9M | -20.03%55.9M | -7.36%51.6M | 12.70%63.9M | --55.1M |
-Current debt | 9,490.00%191.8M | 9,490.00%191.8M | 10,875.00%219.5M | 1,153.95%190.6M | 158.21%17.3M | -91.84%2M | -91.84%2M | -85.51%2M | -17.39%15.2M | --6.7M |
-Current capital lease obligation | 14.84%61.9M | 14.84%61.9M | 16.53%57.8M | 18.48%57.7M | 12.19%54.3M | 18.72%53.9M | 18.72%53.9M | 18.38%49.6M | 27.15%48.7M | --48.4M |
Payables | 22.18%617.4M | 22.18%617.4M | -0.86%510.1M | 21.66%558.3M | 8.33%514.8M | 12.11%505.3M | 12.11%505.3M | 10.29%514.5M | -4.46%458.9M | --475.2M |
-accounts payable | 23.02%579.3M | 23.02%579.3M | -1.65%472.2M | 22.56%520.4M | 8.19%476.9M | 12.28%470.9M | 12.28%470.9M | 10.34%480.1M | -5.41%424.6M | --440.8M |
-Dividends payable | 10.76%38.1M | 10.76%38.1M | 10.17%37.9M | 10.50%37.9M | 10.17%37.9M | 9.90%34.4M | 9.90%34.4M | 9.55%34.4M | 9.24%34.3M | --34.4M |
Current provisions | ---- | ---- | -86.30%4M | -85.87%4M | 1,463.16%29.7M | 1,561.11%29.9M | 1,561.11%29.9M | 508.33%29.2M | 194.79%28.3M | --1.9M |
Other current liabilities | 31.62%61.6M | 31.62%61.6M | 19.66%48.7M | 22.33%50.4M | 14.80%48.1M | 10.38%46.8M | 10.38%46.8M | -18.60%40.7M | -9.45%41.2M | --41.9M |
Current liabilities | 46.21%932.7M | 46.21%932.7M | 32.09%840.1M | 45.37%861M | 15.69%664.2M | 12.94%637.9M | 12.94%637.9M | 10.23%636M | 0.03%592.3M | --574.1M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 13.07%2.92B | 13.07%2.92B | -1.55%2.56B | -2.70%2.57B | 5.01%2.7B | 3.58%2.58B | 3.58%2.58B | 6.17%2.6B | 13.31%2.65B | --2.57B |
-Long term debt | 11.30%2.22B | 11.30%2.22B | -2.83%1.97B | -4.07%1.98B | 6.23%2.1B | 4.99%1.99B | 4.99%1.99B | 4.37%2.03B | 11.74%2.07B | --1.98B |
-Long term capital lease obligation | 19.13%695M | 19.13%695M | 3.01%589.1M | 2.21%590.8M | 0.93%597.8M | -1.00%583.4M | -1.00%583.4M | 13.07%571.9M | 19.30%578M | --592.3M |
Derivative product liabilities | 6.84%45.3M | 6.84%45.3M | -12.94%42.4M | -6.52%43M | -6.17%42.6M | -3.42%42.4M | -3.42%42.4M | 305.83%48.7M | 303.51%46M | --45.4M |
Long term provisions | 66.90%24.2M | 66.90%24.2M | -0.69%14.3M | -13.13%13.9M | -59.49%17.5M | -67.19%14.5M | -67.19%14.5M | -78.35%14.4M | -74.36%16M | --43.2M |
Non current deferred liabilities | -1.18%117.1M | -1.18%117.1M | -4.79%111.2M | -0.17%114.2M | 0.59%118.5M | -3.97%118.5M | -3.97%118.5M | -4.65%116.8M | -2.80%114.4M | --117.8M |
Total non current liabilities | 12.64%3.1B | 12.64%3.1B | -1.88%2.73B | -2.72%2.75B | 3.64%2.88B | 1.96%2.75B | 1.96%2.75B | 4.90%2.78B | 11.70%2.82B | --2.78B |
Total liabilities | 18.96%4.03B | 18.96%4.03B | 4.44%3.57B | 5.62%3.61B | 5.70%3.54B | 3.86%3.39B | 3.86%3.39B | 5.85%3.42B | 9.49%3.41B | --3.35B |
Shareholders'equity | ||||||||||
Share capital | 1.03%1.72B | 1.03%1.72B | 0.21%1.71B | 0.21%1.71B | -0.59%1.7B | 0.08%1.7B | 0.08%1.7B | -0.59%1.7B | -0.50%1.7B | --1.71B |
-common stock | 1.03%1.72B | 1.03%1.72B | 0.21%1.71B | 0.21%1.71B | -0.59%1.7B | 0.08%1.7B | 0.08%1.7B | -0.59%1.7B | -0.50%1.7B | --1.71B |
Retained earnings | -136.17%-6.8M | -136.17%-6.8M | -127.30%-10.7M | -94.74%1.8M | -136.99%-12.8M | -70.53%18.8M | -70.53%18.8M | -44.55%39.2M | -41.64%34.2M | --34.6M |
Gains losses not affecting retained earnings | 24.43%54.5M | 24.43%54.5M | -2.75%42.4M | 22.46%40.9M | 35.96%48.4M | -6.01%43.8M | -6.01%43.8M | 12.37%43.6M | 52.51%33.4M | --35.6M |
Total stockholders'equity | 0.15%1.77B | 0.15%1.77B | -2.66%1.74B | -1.21%1.75B | -2.51%1.74B | -2.56%1.77B | -2.56%1.77B | -2.02%1.79B | -1.19%1.77B | --1.78B |
Total equity | 0.15%1.77B | 0.15%1.77B | -2.66%1.74B | -1.21%1.75B | -2.51%1.74B | -2.56%1.77B | -2.56%1.77B | -2.02%1.79B | -1.19%1.77B | --1.78B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.