SIA
C6L
Keppel
BN4
OCBC Bank
O39
4
JMH USD
J36
5
DBS
D05
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.81%60.58M | -6.81%60.58M | -15.89%59.54M | -0.25%65.01M | -0.25%65.01M | 8.26%70.79M | 0.84%65.17M | --65.17M | 20.52%65.38M | 4.46%64.63M |
-Cash and cash equivalents | -37.59%11.5M | -37.59%11.5M | 14.22%17.43M | 37.68%18.42M | 37.68%18.42M | 9.31%15.26M | -13.44%13.38M | --13.38M | -29.72%13.96M | -40.40%15.46M |
-Short-term investments | 5.36%49.08M | 5.36%49.08M | -24.16%42.11M | -10.05%46.59M | -10.05%46.59M | 7.98%55.53M | 5.32%51.79M | --51.79M | 49.55%51.43M | 36.84%49.17M |
-Accounts receivable | 10.98%25.16M | 10.98%25.16M | -7.92%23.99M | -11.00%22.67M | -11.00%22.67M | 11.24%26.05M | 6.32%25.48M | --25.48M | 0.59%23.42M | 2.44%23.96M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.05%30.26M |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.48%-6.29M |
-Other receivables | 97.11%4.16M | 97.11%4.16M | 32.26%3.93M | 6.95%2.11M | 6.95%2.11M | 1.61%2.97M | -59.69%1.97M | --1.97M | -3.94%2.92M | 147.04%4.89M |
Inventory | 15.68%922K | 15.68%922K | -18.10%914K | -41.48%797K | -41.48%797K | -24.08%1.12M | -4.62%1.36M | --1.36M | 14.75%1.47M | -13.92%1.43M |
Prepaid assets | -12.69%2.86M | -12.69%2.86M | 1.55%1.91M | -0.09%3.28M | -0.09%3.28M | -2.44%1.88M | 30.73%3.28M | --3.28M | 3.78%1.92M | -22.20%2.51M |
Restricted cash | -96.93%272K | -96.93%272K | -0.76%8.88M | -5.53%8.86M | -5.53%8.86M | 3,303.42%8.95M | 3,549.42%9.38M | --9.38M | -97.36%263K | -97.45%257K |
Total current assets | -8.40%95.1M | -8.40%95.1M | -11.29%100.48M | -3.65%103.83M | -3.65%103.83M | 17.27%113.27M | 7.96%107.76M | --107.76M | 1.04%96.59M | -3.92%99.82M |
Non current assets | ||||||||||
Net PPE | 4.70%17.04M | 4.70%17.04M | -6.39%16.37M | 12.81%16.27M | 12.81%16.27M | 12.76%17.49M | -12.06%14.42M | --14.42M | -0.49%15.51M | -0.13%16.4M |
-Gross PP&E | ---- | ---- | ---- | 11.02%42.75M | 11.02%42.75M | ---- | -4.68%38.51M | --38.51M | ---- | 5.79%40.4M |
-Accumulated depreciation | ---- | ---- | ---- | -9.94%-26.48M | -9.94%-26.48M | ---- | -0.37%-24.08M | ---24.08M | ---- | -10.27%-24M |
Total investment | -8.28%9.99M | -8.28%9.99M | 96.48%8.81M | 73.97%10.89M | 73.97%10.89M | -68.64%4.48M | -58.81%6.26M | --6.26M | 41.46%14.3M | 278.62%15.19M |
-Long-term equity investment | 64.29%3.64M | 64.29%3.64M | 64.22%2.48M | 46.60%2.22M | 46.60%2.22M | 36.34%1.51M | 36.80%1.51M | --1.51M | 15.40%1.11M | 43.82%1.11M |
-Including:Available-for-sale securities | -26.85%6.34M | -26.85%6.34M | 112.89%6.33M | 82.70%8.67M | 82.70%8.67M | -66.44%2.97M | -51.23%4.75M | --4.75M | -3.19%8.85M | 199.97%9.73M |
Goodwill and other intangible assets | 1.69%29.8M | 1.69%29.8M | -1.05%29.54M | -3.74%29.31M | -3.74%29.31M | -6.17%29.86M | -3.47%30.45M | --30.45M | 0.35%31.82M | -1.35%31.54M |
-Goodwill | ---- | ---- | ---- | -2.78%26.24M | -2.78%26.24M | ---- | -2.27%26.99M | --26.99M | ---- | 0.75%27.62M |
-Other intangible assets | ---- | ---- | ---- | -11.23%3.07M | -11.23%3.07M | ---- | -11.86%3.46M | --3.46M | ---- | -14.01%3.92M |
Other non current assets | ---- | ---- | --12K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -2.08%122.04M | -2.08%122.04M | 2.54%123.83M | 3.65%124.63M | 3.65%124.63M | -8.18%120.76M | -10.20%120.23M | --120.23M | -0.60%131.52M | 3.53%133.89M |
Total assets | -4.95%217.14M | -4.95%217.14M | -4.16%224.31M | 0.20%228.46M | 0.20%228.46M | 2.60%234.03M | -2.45%228M | --228M | 0.09%228.11M | 0.21%233.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 4.47%1.89M | 4.47%1.89M | 11.88%1.93M | 51.21%1.81M | 51.21%1.81M | 14.85%1.73M | -43.55%1.2M | --1.2M | 46.68%1.5M | 12.38%2.12M |
-Including:Current capital Lease obligation | 4.47%1.89M | 4.47%1.89M | 11.88%1.93M | 51.21%1.81M | 51.21%1.81M | 14.85%1.73M | -43.55%1.2M | --1.2M | 46.68%1.5M | 34.43%2.12M |
Payables | 101.95%16.38M | 101.95%16.38M | 99.91%20.75M | 4.73%8.11M | 4.73%8.11M | 12.42%10.38M | -5.13%7.74M | --7.74M | -35.71%9.23M | -29.12%8.16M |
-accounts payable | 304.34%16.29M | 304.34%16.29M | 112.29%20.6M | 9.10%4.03M | 9.10%4.03M | 13.81%9.7M | 27.70%3.69M | --3.69M | -29.53%8.53M | -37.77%2.89M |
-Total tax payable | -83.00%85K | -83.00%85K | -77.40%153K | -28.47%500K | -28.47%500K | -4.24%677K | -58.04%699K | --699K | -68.76%707K | -32.58%1.67M |
-Other payable | ---- | ---- | ---- | 6.83%3.58M | 6.83%3.58M | ---- | -7.02%3.35M | --3.35M | ---- | -18.04%3.6M |
Current liabilities | 18.12%28.73M | 18.12%28.73M | 34.04%32.71M | 16.46%24.33M | 16.46%24.33M | 23.93%24.41M | -13.82%20.89M | --20.89M | -13.19%19.69M | -8.20%24.24M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -68.62%531K | -68.62%531K | -62.49%990K | 66.21%1.69M | 66.21%1.69M | 224.60%2.64M | 20.76%1.02M | --1.02M | -42.91%813K | -85.37%843K |
-Including:Long term capital lease obligation | -68.62%531K | -68.62%531K | -62.49%990K | 66.21%1.69M | 66.21%1.69M | 224.60%2.64M | 20.76%1.02M | --1.02M | -42.91%813K | -59.57%843K |
Long-term accounts payable and other payables | -0.30%1M | -0.30%1M | 204.31%989K | 92.53%1.01M | 92.53%1.01M | -50.83%325K | -21.15%522K | --522K | 18.88%661K | 21.92%662K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
Total non current liabilities | 1.86%69.75M | 1.86%69.75M | -6.87%68.56M | -5.91%68.48M | -5.91%68.48M | -0.22%73.62M | -0.01%72.78M | --72.78M | 1.95%73.78M | -1.10%72.78M |
Total liabilities | 6.12%98.48M | 6.12%98.48M | 3.31%101.27M | -0.92%92.81M | -0.92%92.81M | 4.87%98.03M | -3.46%93.67M | --93.67M | -1.66%93.47M | -2.97%97.02M |
Shareholders'equity | ||||||||||
Share capital | 0.00%94.47M | 0.00%94.47M | 0.00%94.47M | -0.23%94.47M | -0.23%94.47M | -0.23%94.47M | -0.50%94.69M | --94.69M | -0.50%94.69M | -0.50%95.16M |
-common stock | 0.00%94.47M | 0.00%94.47M | 0.00%94.47M | -0.23%94.47M | -0.23%94.47M | -0.23%94.47M | -0.50%94.69M | --94.69M | -0.50%94.69M | -0.50%95.16M |
Retained earnings | -24.75%56.83M | -24.75%56.83M | -14.90%63.16M | 4.89%75.51M | 4.89%75.51M | 7.56%74.22M | 3.72%71.99M | --71.99M | 4.91%69M | 5.85%69.41M |
Other equity interest | --25K | --25K | --265K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -12.51%118.41M | -12.51%118.41M | -9.59%122.71M | 0.95%135.33M | 0.95%135.33M | 1.01%135.73M | -1.73%134.06M | --134.06M | 1.34%134.37M | 2.50%136.43M |
Noncontrolling interests | -20.19%253K | -20.19%253K | 15.47%321K | 19.17%317K | 19.17%317K | 6.92%278K | 2.31%266K | --266K | -0.76%260K | 106.35%260K |
Total equity | -12.53%118.66M | -12.53%118.66M | -9.54%123.03M | 0.98%135.65M | 0.98%135.65M | 1.02%136.01M | -1.73%134.33M | --134.33M | 1.34%134.63M | 2.60%136.69M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |