Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Direxion Daily S&P 500 Bear 3X Shares ETF
SPXS
5
T-Rex 2x Inverse Tesla Daily Target ETF
TSLZ
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 114.25%191.25M | -53.34%130.25M | -53.34%130.25M | 39.86%115.61M | 150.59%145.04M | 49.09%89.26M | 157.07%279.13M | 157.07%279.13M | 23.27%82.66M | -77.20%57.88M |
-Cash and cash equivalents | 114.25%191.25M | -53.34%130.25M | -53.34%130.25M | 39.86%115.61M | 150.59%145.04M | 49.09%89.26M | 157.07%279.13M | 157.07%279.13M | 23.27%82.66M | -77.20%57.88M |
Receivables | -9.53%522.09M | -3.79%495.93M | -3.79%495.93M | -0.02%556.25M | 20.75%619.9M | 21.54%577.09M | 9.64%515.49M | 9.64%515.49M | 17.45%556.38M | 13.13%513.38M |
-Accounts receivable | -10.43%392.17M | -4.86%356.84M | -4.86%356.84M | 39.18%556.25M | 65.43%619.9M | -7.79%437.82M | 9.29%375.05M | 9.29%375.05M | 18.20%399.65M | 13.32%374.71M |
-Other receivables | -6.71%129.92M | -0.96%139.09M | -0.96%139.09M | ---- | ---- | --139.27M | 10.57%140.44M | 10.57%140.44M | 15.59%156.73M | 12.63%138.67M |
Inventory | 7.64%5.17B | 9.39%5.1B | 9.39%5.1B | 6.08%4.91B | 3.51%4.79B | 5.75%4.81B | 6.86%4.66B | 6.86%4.66B | 11.93%4.63B | 15.50%4.63B |
Other current assets | 12.10%143.69M | 11.97%117.92M | 11.97%117.92M | 5.63%113.19M | 10.80%125.86M | 17.22%128.18M | -4.59%105.31M | -4.59%105.31M | 30.61%107.16M | 30.87%113.6M |
Total current assets | 7.67%6.03B | 5.07%5.84B | 5.07%5.84B | 5.96%5.7B | 6.93%5.68B | 7.94%5.6B | 10.10%5.56B | 10.10%5.56B | 12.96%5.38B | 10.65%5.31B |
Non current assets | ||||||||||
Net PPE | 9.66%8.14B | 9.56%7.93B | 9.56%7.93B | 8.51%7.71B | 9.42%7.54B | 10.37%7.42B | 10.73%7.24B | 10.73%7.24B | 10.05%7.1B | 10.23%6.89B |
-Gross PPE | 9.66%11.82B | 9.55%11.52B | 9.55%11.52B | 8.59%11.24B | 9.07%10.97B | 9.86%10.78B | 10.08%10.51B | 10.08%10.51B | 10.09%10.35B | 10.20%10.06B |
-Accumulated depreciation | -9.65%-3.68B | -9.52%-3.59B | -9.52%-3.59B | -8.76%-3.53B | -8.33%-3.43B | -8.75%-3.36B | -8.67%-3.28B | -8.67%-3.28B | -10.19%-3.25B | -10.16%-3.17B |
Goodwill and other intangible assets | -7.60%933.13M | 5.34%998.07M | 5.34%998.07M | 11.37%997.23M | 11.48%1B | 13.20%1.01B | 1.81%947.47M | 1.81%947.47M | 1.62%895.4M | 1.80%897.13M |
-Goodwill | -7.60%933.13M | 3.62%930.16M | 3.62%930.16M | 11.37%997.23M | 11.48%1B | 13.20%1.01B | 1.50%897.7M | 1.50%897.7M | 1.62%895.4M | 1.80%897.13M |
-Other intangible assets | ---- | 36.45%67.91M | 36.45%67.91M | ---- | ---- | ---- | 7.68%49.77M | 7.68%49.77M | ---- | ---- |
Other non current assets | 6.02%191.38M | -2.86%125.98M | -2.86%125.98M | -0.55%175.7M | -1.78%177.62M | 8.07%180.51M | 15.03%129.69M | 15.03%129.69M | 23.74%176.67M | 30.88%180.83M |
Total non current assets | 7.56%9.26B | 8.89%9.05B | 8.89%9.05B | 8.63%8.88B | 9.39%8.71B | 10.64%8.61B | 9.70%8.31B | 9.70%8.31B | 9.32%8.17B | 9.60%7.97B |
Total assets | 7.60%15.29B | 7.36%14.89B | 7.36%14.89B | 7.57%14.58B | 8.41%14.39B | 9.56%14.21B | 9.86%13.87B | 9.86%13.87B | 10.74%13.55B | 10.02%13.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.51%6.67B | 7.07%6.53B | 7.07%6.53B | 0.63%6.57B | -2.13%6.32B | 1.47%6.26B | 3.71%6.1B | 3.71%6.1B | 15.74%6.53B | 22.67%6.45B |
-accounts payable | 6.84%6.54B | 7.11%6.52B | 7.11%6.52B | 2.58%6.36B | 0.10%6.23B | 1.01%6.12B | 3.58%6.09B | 3.58%6.09B | 11.23%6.2B | 18.28%6.22B |
-Total tax payable | -7.11%137.14M | -20.18%6.27M | -20.18%6.27M | -36.51%206.78M | -61.74%89.34M | 25.35%147.65M | --7.86M | --7.86M | 409.56%325.69M | 11,126.30%233.51M |
Current accrued expenses | 15.14%347.51M | -1.82%307.09M | -1.82%307.09M | 16.34%342.71M | 18.76%329.91M | 24.03%301.83M | 6.63%312.77M | 6.63%312.77M | 6.52%294.59M | 8.67%277.79M |
Current provisions | 17.59%154.01M | 16.21%149.39M | 16.21%149.39M | -4.18%123.51M | -4.49%125.86M | -4.20%130.97M | -7.47%128.55M | -7.47%128.55M | -9.48%128.89M | -4.01%131.78M |
Current debt and capital lease obligation | 6.53%425.33M | 7.62%419.21M | 7.62%419.21M | 5.86%408.57M | 5.54%401.71M | 6.34%399.25M | 6.22%389.54M | 6.22%389.54M | 7.05%385.94M | 11.39%380.62M |
-Current capital lease obligation | 6.53%425.33M | 7.62%419.21M | 7.62%419.21M | 5.86%408.57M | 5.54%401.71M | 6.34%399.25M | 6.22%389.54M | 6.22%389.54M | 7.05%385.94M | 11.39%380.62M |
Other current liabilities | 15.08%910.98M | 19.95%876.73M | 19.95%876.73M | 49.95%743.98M | 111.06%950.15M | 85.39%791.63M | 90.50%730.94M | 90.50%730.94M | 17.02%496.15M | 7.75%450.17M |
Current liabilities | 7.89%8.51B | 8.12%8.28B | 8.12%8.28B | 4.52%8.19B | 5.58%8.12B | 7.23%7.89B | 8.46%7.66B | 8.46%7.66B | 14.46%7.83B | 19.97%7.69B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.81%7.68B | 0.67%7.5B | 0.67%7.5B | 4.28%7.3B | 8.39%7.31B | 6.00%7.19B | 20.61%7.45B | 20.61%7.45B | 13.24%7B | 6.16%6.74B |
-Long term debt | 6.87%5.65B | -0.88%5.52B | -0.88%5.52B | 5.05%5.36B | 10.75%5.4B | 7.33%5.29B | 27.41%5.57B | 27.41%5.57B | 16.74%5.1B | 4.37%4.87B |
-Long term capital lease obligation | 6.66%2.03B | 5.28%1.98B | 5.28%1.98B | 2.22%1.94B | 2.23%1.91B | 2.46%1.9B | 4.13%1.88B | 4.13%1.88B | 4.79%1.9B | 11.12%1.87B |
Non current deferred liabilities | -26.38%236.57M | -16.20%247.6M | -16.20%247.6M | 15.19%325.87M | 28.76%335.6M | 28.58%321.32M | 20.43%295.47M | 20.43%295.47M | 29.72%282.89M | 27.93%260.64M |
Other non current liabilities | 9.75%225.76M | 13.72%231.96M | 13.72%231.96M | 3.80%207.58M | 1.12%207.96M | -1.77%205.7M | 1.35%203.98M | 1.35%203.98M | -1.92%199.99M | 0.26%205.66M |
Total non current liabilities | 5.51%8.14B | 0.38%7.98B | 0.38%7.98B | 4.68%7.83B | 8.92%7.85B | 6.55%7.72B | 20.02%7.95B | 20.02%7.95B | 13.32%7.48B | 6.63%7.21B |
Total liabilities | 6.71%16.65B | 4.18%16.26B | 4.18%16.26B | 4.60%16.02B | 7.20%15.98B | 6.89%15.6B | 14.05%15.61B | 14.05%15.61B | 13.90%15.31B | 13.12%14.9B |
Shareholders'equity | ||||||||||
Share capital | -3.22%571K | -2.71%575K | -2.71%575K | -3.02%578K | -3.64%582K | -3.28%590K | -5.29%591K | -5.29%591K | -5.10%596K | -5.33%604K |
-common stock | -3.22%571K | -2.71%575K | -2.71%575K | -3.02%578K | -3.64%582K | -3.28%590K | -5.29%591K | -5.29%591K | -5.10%596K | -5.33%604K |
-Preferred stock | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | 1.52%-2.81B | 10.87%-2.79B | 10.87%-2.79B | 8.19%-2.88B | -0.48%-3.01B | 3.51%-2.85B | -31.81%-3.13B | -31.81%-3.13B | -25.56%-3.13B | -25.23%-2.99B |
Paid-in capital | 5.24%1.48B | 8.16%1.46B | 8.16%1.46B | 8.07%1.45B | 6.43%1.42B | 8.08%1.41B | 3.11%1.35B | 3.11%1.35B | 3.75%1.34B | 3.39%1.33B |
Gains losses not affecting retained earnings | -179.11%-36.84M | -208.70%-42.81M | -208.70%-42.81M | -143.36%-13.13M | -75.35%8.89M | 112.68%46.56M | 1,214.69%39.39M | 1,214.69%39.39M | 860.46%30.29M | 1,098.92%36.07M |
Total stockholders'equity | 2.43%-1.36B | 21.18%-1.37B | 21.18%-1.37B | 18.26%-1.44B | 2.71%-1.58B | 14.39%-1.39B | -63.97%-1.74B | -63.97%-1.74B | -46.04%-1.76B | -46.96%-1.63B |
Total equity | 2.43%-1.36B | 21.18%-1.37B | 21.18%-1.37B | 18.26%-1.44B | 2.71%-1.58B | 14.39%-1.39B | -63.97%-1.74B | -63.97%-1.74B | -46.04%-1.76B | -46.96%-1.63B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |