Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Feb 1, 2025 | (Q4)Feb 1, 2025 | (Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.63%227.45M | 2.87%147.76M | -498.27%-4.37M | -40.62%43.88M | 12.02%40.18M | 122.57%254.5M | 26.70%143.64M | 136.83%1.1M | 108.32%73.89M | 213.82%35.87M |
Net income from continuing operations | 10.10%199.76M | -10.36%68.55M | 12.83%35.88M | 16.12%48.98M | 49.59%46.34M | 76.51%181.44M | 44.05%76.48M | 37.78%31.8M | 199.22%42.18M | 147.38%30.98M |
Operating gains losses | 56.91%-131K | ---104K | 290.32%177K | 60.19%-86K | -2,460.00%-118K | 6.46%-304K | --0 | 40.00%-93K | -127.37%-216K | 116.67%5K |
Depreciation and amortization | 25.82%43.96M | 29.87%12.55M | 29.67%11.67M | 21.19%9.99M | 21.40%9.74M | 21.77%34.94M | 25.10%9.66M | 23.23%9M | 17.81%8.24M | 20.50%8.03M |
Deferred tax | 642.73%9.25M | 723.21%8.05M | 629.41%270K | 745.60%1.18M | -149.80%-249K | -72.04%1.25M | -81.24%978K | -128.98%-51K | 84.15%-182K | 136.97%500K |
Other non cash items | -190.57%-1.33M | -1.06%-670K | 488.41%406K | -960.87%-594K | -776.81%-467K | -278.13%-456K | -1,135.94%-663K | 7.81%69K | 7.81%69K | 7.81%69K |
Change In working capital | -271.27%-43.5M | -6.70%50.34M | -32.23%-56.38M | -193.17%-19.25M | -177.25%-18.22M | 180.72%25.4M | 20.75%53.95M | -18.31%-42.64M | 56.25%20.66M | 87.68%-6.57M |
-Change in receivables | -185.43%-129K | 71.25%-94K | -756.80%-1.07M | 65.52%-271K | -5.90%1.31M | 115.07%151K | 67.66%-327K | 69.59%-125K | -870.59%-786K | 336.79%1.39M |
-Change in inventory | -32.61%-46.75M | 106.13%54.79M | -123.41%-76.05M | -1,012.83%-3.82M | 21.04%-21.68M | -992.19%-35.26M | -50.03%26.58M | -15.02%-34.04M | -101.50%-343K | 44.79%-27.45M |
-Change in prepaid assets | -154.55%-186K | 94.50%-162K | -11.29%-404K | -149.39%-968K | -20.33%1.35M | -9.07%341K | 15.77%-2.95M | -116.28%-363K | 217.86%1.96M | -48.85%1.69M |
-Change in payables and accrued expense | -94.07%3.57M | -113.68%-4.19M | 360.58%21.14M | -171.57%-14.19M | -95.46%809K | 317.88%60.16M | 866.20%30.65M | 1.83%-8.11M | 344.18%19.83M | 346.20%17.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.63%227.45M | 2.87%147.76M | -498.27%-4.37M | -40.62%43.88M | 12.02%40.18M | 122.57%254.5M | 26.70%143.64M | 136.83%1.1M | 108.32%73.89M | 213.82%35.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -70.13%-255.34M | -190.06%-71.9M | -104.79%-24.05M | -537.91%-90.88M | 31.01%-68.52M | -34.66%-150.09M | 65.97%-24.79M | 22.35%-11.74M | -2.60%-14.25M | -932.66%-99.31M |
Capital expenditure reported | 3.09%-120.55M | 43.33%-24.38M | 14.17%-31.02M | ---- | ---- | -140.78%-124.4M | ---43.03M | ---36.14M | ---- | ---- |
Net PPE purchase and sale | -1.71%402K | 447.83%126K | -57.00%43K | 40.17%26.96M | -41.06%-26.73M | 8.20%409K | -99.94%23K | 100.66%100K | 238.50%19.23M | -97.01%-18.95M |
Net investment purchase and sale | -418.12%-135.19M | -361.45%-47.64M | -71.49%6.93M | -547.98%-52.69M | 48.00%-41.79M | 56.63%-26.09M | 130.28%18.22M | --24.29M | --11.76M | ---80.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -70.13%-255.34M | -190.06%-71.9M | -104.79%-24.05M | -537.91%-90.88M | 31.01%-68.52M | -34.66%-150.09M | 65.97%-24.79M | 22.35%-11.74M | -2.60%-14.25M | -932.66%-99.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 31.78%-33.25M | 104.72%573K | -20.40%-13.5M | 140.62%5.36M | -110.53%-25.68M | -24.12%-48.74M | -0.80%-12.14M | 37.14%-11.21M | -46.46%-13.19M | -3,101.57%-12.2M |
Net issuance payments of debt | -9.35%-1.12M | -65.88%-282K | 22.43%-204K | 27.56%-255K | -57.85%-382K | -15.26%-1.03M | 36.57%-170K | -13.85%-263K | -78.68%-352K | -24.10%-242K |
Net common stock issuance | -0.89%-53.01M | 54.85%-5.75M | -17.76%-15.83M | 54.38%-6.43M | -103.64%-25.01M | -25.60%-52.54M | -7.22%-12.73M | 32.82%-13.44M | -41.58%-14.09M | ---12.28M |
Proceeds from stock option exercised by employees | 258.88%24M | 470.74%6.63M | 3.61%2.64M | 781.39%12.17M | 60.05%2.55M | 65.82%6.69M | 600.00%1.16M | 5.98%2.55M | 18.95%1.38M | 434.23%1.59M |
Net other financing activities | -67.29%-3.12M | 93.02%-28K | -81.25%-116K | -1.55%-131K | -123.97%-2.84M | -219.93%-1.86M | -489.71%-401K | -433.33%-64K | -616.67%-129K | -161.98%-1.27M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 31.78%-33.25M | 104.72%573K | -20.40%-13.5M | 140.62%5.36M | -110.53%-25.68M | -24.12%-48.74M | -0.80%-12.14M | 37.14%-11.21M | -46.46%-13.19M | -3,101.57%-12.2M |
Net cash flow | ||||||||||
Beginning cash position | 26.43%266.26M | -19.35%128.69M | -5.96%170.6M | 57.27%212.25M | 26.43%266.26M | -14.73%210.6M | -12.38%159.56M | -16.80%181.42M | -34.31%134.96M | -14.73%210.6M |
Current changes in cash | -209.83%-61.14M | -28.37%76.44M | -91.73%-41.92M | -189.65%-41.65M | 28.59%-54.01M | 253.01%55.67M | 274.52%106.71M | 39.17%-21.86M | 269.29%46.46M | -82.20%-75.64M |
End cash Position | -22.96%205.12M | -22.96%205.12M | -19.35%128.69M | -5.96%170.6M | 57.27%212.25M | 26.43%266.26M | 26.43%266.26M | -12.38%159.56M | -16.80%181.42M | -34.31%134.96M |
Free cash flow | -17.83%106.9M | 22.63%123.38M | -0.98%-35.38M | -88.28%5.59M | -21.01%13.32M | 107.55%130.09M | -0.03%100.61M | -91.88%-35.04M | 121.82%47.66M | 140.94%16.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |