Tesla
TSLA
Netflix
NFLX
Disney
DIS
4
Cisco
CSCO
5
Meta Platforms
META
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 29.23%5.27B | 24.53%1.34B | 28.08%1.33B | 31.42%1.34B | 33.47%1.26B | 21.99%4.08B | 21.11%1.08B | 24.11%1.04B | 25.76%1.02B | 16.98%944.4M |
Operating revenue | 27.43%5.04B | 24.40%1.28B | 26.00%1.27B | 29.08%1.28B | 30.57%1.21B | 19.96%3.96B | 17.79%1.03B | 22.15%1.01B | 24.29%995.29M | 15.72%925.29M |
Cost of revenue | 19.15%377.68M | 17.62%96.31M | 29.83%92.15M | 5.44%99.85M | 28.77%89.36M | 40.05%316.96M | 18.52%81.88M | 34.64%70.98M | 81.49%94.7M | 32.58%69.4M |
Gross profit | 30.08%4.89B | 25.10%1.24B | 27.95%1.24B | 34.08%1.24B | 33.84%1.17B | 20.68%3.76B | 21.33%994.4M | 23.40%968.12M | 21.93%924.5M | 15.89%875M |
Operating expense | 26.12%2.57B | 27.62%655.79M | 21.30%644.21M | 27.80%650.64M | 28.06%621.91M | 12.76%2.04B | 8.02%513.87M | 17.21%531.09M | 14.77%509.11M | 11.27%485.64M |
Selling and administrative expenses | 22.39%176.9M | 29.20%49.11M | 17.86%41.87M | 22.38%45.07M | 19.54%40.84M | 4.39%144.54M | 1.31%38.02M | 4.19%35.53M | 7.88%36.83M | 4.49%34.17M |
-General and administrative expense | 22.39%176.9M | 29.20%49.11M | 17.86%41.87M | 22.38%45.07M | 19.54%40.84M | 4.39%144.54M | 1.31%38.02M | 4.19%35.53M | 7.88%36.83M | 4.49%34.17M |
Depreciation amortization depletion | 26.41%2.4B | 27.49%606.67M | 21.55%602.34M | 28.22%605.57M | 28.70%581.06M | 13.46%1.9B | 8.60%475.86M | 18.27%495.57M | 15.35%472.28M | 11.82%451.48M |
-Depreciation and amortization | 26.41%2.4B | 27.49%606.67M | 21.55%602.34M | 28.22%605.57M | 28.70%581.06M | 13.46%1.9B | 8.60%475.86M | 18.27%495.57M | 15.35%472.28M | 11.82%451.48M |
Operating profit | 34.76%2.32B | 22.41%588.21M | 36.04%594.55M | 41.78%588.95M | 41.06%549.22M | 31.62%1.72B | 39.75%480.53M | 31.86%437.03M | 32.01%415.4M | 22.23%389.36M |
Net non-operating interest income expense | -38.84%-1.02B | -28.87%-270.76M | -41.05%-262.23M | -33.97%-248.73M | -55.46%-242.41M | -58.55%-737.61M | -57.42%-210.11M | -59.34%-185.91M | -69.71%-185.66M | -47.55%-155.93M |
Non-operating interest income | -95.50%3.31M | -103.25%-592K | ---- | ---- | -77.19%4.27M | --73.46M | --18.22M | -4.71%18.19M | ---- | -2.95%18.73M |
Non-operating interest expense | 28.12%998.1M | 19.46%262.57M | 30.16%254.87M | 35.80%241.51M | 43.20%239.52M | --779.05M | --219.8M | 49.76%195.81M | 69.55%177.85M | 38.33%167.27M |
Total other finance cost | -8.39%29.34M | -10.87%7.6M | -11.21%7.36M | -7.59%7.22M | -3.20%7.16M | -93.12%32.03M | -98.11%8.53M | 65.40%8.29M | 73.32%7.81M | 82.24%7.4M |
Other net income (expense) | -550.63%-362.85M | -175.41%-95.99M | -675.98%-45.85M | -223.66%-63.61M | -3,487.20%-157.4M | -175.04%-55.77M | -227.55%-34.85M | -137.66%-5.91M | -159.17%-19.65M | 343.68%4.65M |
Gain on sale of security | 557.73%127.88M | 365.91%28.13M | 661.32%49.86M | 288.39%27.46M | 36.69%22.42M | -78.31%19.44M | -174.41%-10.58M | -65.99%6.55M | -85.06%7.07M | 85.46%16.4M |
Earnings from equity interest | 206.09%7.79M | 10.21%2.35M | --5.09M | 393.67%2.03M | ---1.68M | 139.49%2.55M | 1,989.38%2.14M | --0 | 106.20%411K | --0 |
Special income (charges) | -414.18%-522.13M | -259.52%-133.79M | -435.90%-105.53M | -229.00%-99.21M | -1,167.47%-183.59M | -157.80%-101.55M | -258.37%-37.21M | -281.92%-19.69M | -192.98%-30.16M | -6.85%-14.49M |
-Less:Restructuring and merger&acquisition | 565.74%96.29M | -192.39%-9.18M | 198.54%8.61M | 707.62%2.75M | 7,100.00%94.1M | 4.08%14.46M | 999.89%9.93M | -23.01%2.88M | -87.50%341K | -79.95%1.31M |
-Write off | 389.00%425.83M | 424.05%142.97M | 476.63%96.92M | 223.52%96.46M | 579.08%89.49M | 236.74%87.08M | 187.74%27.28M | 918.67%16.81M | 287.66%29.82M | 87.24%13.18M |
Other non- operating income (expenses) | -0.77%23.61M | -32.31%7.31M | -34.50%4.74M | 102.25%6.11M | 99.49%5.45M | -22.03%23.79M | -54.23%10.8M | 221.70%7.24M | 7.63%3.02M | 47.41%2.73M |
Income before tax | 0.54%933.94M | -5.99%221.45M | 16.83%286.48M | 31.67%276.61M | -37.25%149.4M | 1.24%928.94M | -0.91%235.57M | 6.41%245.21M | -11.91%210.09M | 12.86%238.07M |
Income tax | 28.03%66.6M | 27.20%20.1M | 35.45%15.36M | 20.96%15.64M | 29.72%15.5M | 15.13%52.02M | 68.46%15.8M | 11.54%11.34M | -11.78%12.93M | 8.82%11.95M |
Net income | -1.09%867.34M | -8.38%201.35M | 15.93%271.12M | 32.37%260.97M | -40.78%133.9M | 0.52%876.91M | -3.75%219.76M | 6.17%233.88M | -11.92%197.15M | 13.08%226.12M |
Net income continuous Operations | -1.09%867.34M | -8.38%201.35M | 15.93%271.12M | 32.37%260.97M | -40.78%133.9M | 0.52%876.91M | -3.75%219.76M | 6.17%233.88M | -11.92%197.15M | 13.08%226.12M |
Minority interest income | 42.65%6.57M | 28.08%1.74M | 305.69%1.64M | -9.26%1.58M | 46.02%1.62M | 53.09%4.61M | 26.70%1.36M | -43.89%404K | 182.60%1.74M | 83.72%1.11M |
Net income attributable to the parent company | -1.32%860.77M | -8.60%199.61M | 15.42%269.49M | 32.74%259.39M | -41.21%132.28M | 0.33%872.31M | -3.90%218.41M | 6.33%233.47M | -12.45%195.42M | 12.86%225.02M |
Preferred stock dividends | 7.76M | 0 | 2.59M | 2.59M | 2.59M | |||||
Other preferred stock dividends | 5.12M | 0 | 5.12M | 0 | 0 | 0 | ||||
Net income attributable to common stockholders | -2.80%847.89M | -8.60%199.61M | 12.12%261.78M | 31.41%256.8M | -42.36%129.7M | 0.33%872.31M | -3.90%218.41M | 6.33%233.47M | -12.45%195.42M | 12.86%225.02M |
Basic earnings per share | -22.22%0.98 | -23.33%0.23 | -9.09%0.3 | 3.45%0.3 | -52.94%0.16 | -11.27%1.26 | -16.67%0.3 | -8.33%0.33 | -21.62%0.29 | 0.00%0.34 |
Diluted earnings per share | -22.22%0.98 | -23.33%0.23 | -9.09%0.3 | 0.00%0.29 | -52.94%0.16 | -11.27%1.26 | -16.67%0.3 | -8.33%0.33 | -21.62%0.29 | 1.31%0.34 |
Dividend per share | 2.42%3.133 | 2.93%0.791 | 2.93%0.7895 | 2.22%0.7825 | 1.58%0.77 | 3.03%3.059 | 3.22%0.7685 | 3.23%0.767 | 3.24%0.7655 | 2.43%0.758 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |