Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jing-Jin Electric Technologies
688280
5
Hangzhou Anysoft Information Technology
300571
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 70.14%12.11M | 1,222.50%8.58M | 782.58%3.5M | -108.05%-264K | -89.43%295K | 147.14%7.12M | 297.87%649K | 110.59%396K | 185.59%3.28M | 138.79%2.79M |
Net income from continuing operations | 273.15%8.55M | 6,197.37%7.18M | 295.83%1.88M | 99.32%-15K | 74.13%-492K | 70.15%-4.94M | 108.04%114K | 2.64%-959K | 65.75%-2.19M | 75.43%-1.9M |
Operating gains losses | -280.00%-19K | --0 | ---20K | ---- | ---- | -171.43%-5K | --0 | --0 | ---- | ---- |
Depreciation and amortization | -12.96%1.48M | -4.02%358K | -18.30%366K | -16.67%370K | -11.36%390K | -9.50%1.71M | -18.02%373K | -0.22%448K | 3.02%444K | -19.85%440K |
Other non cash items | -23,593.33%-3.52M | ---3.59M | --21K | 266.67%20K | 450.00%21K | 106.33%15K | ---- | ---- | 83.78%-12K | 93.75%-6K |
Change In working capital | -30.40%3.22M | 669.52%5.19M | 219.19%503K | -155.92%-1.84M | -124.07%-643K | 176.85%4.62M | -27.37%-912K | 90.37%-422K | 267.04%3.29M | 247.65%2.67M |
-Change in receivables | -156.72%-1.28M | 84.48%642K | 119.81%710K | -145.95%-1.23M | -29.61%-1.41M | 167.94%2.26M | 109.22%348K | 161.88%323K | 28.89%2.67M | 0.91%-1.08M |
-Change in inventory | 3,408.55%5.33M | 171.12%1.35M | 248.54%967K | 1,613.85%984K | -26.69%2.03M | 114.13%152K | -298.23%-1.9M | -656.41%-651K | 85.43%-65K | 262.31%2.77M |
-Change in prepaid assets | -44.54%371K | 154.89%73K | 106.14%14K | -65.95%143K | -76.89%141K | 176.28%669K | -109.62%-133K | 91.87%-228K | -18.76%420K | 2,078.57%610K |
-Change in payables and accrued expense | -94.87%139K | 152.55%3.37M | -182.21%-231K | -398.36%-1.64M | -349.72%-1.36M | 2,318.75%2.71M | 16.91%1.33M | 127.60%281K | 154.20%549K | -45.61%545K |
-Change in other current liabilities | -18.50%-615K | -272.31%-242K | -53.06%-225K | 27.54%-100K | 71.60%-48K | -12.10%-519K | 57.24%-65K | 6.37%-147K | -20.00%-138K | -333.33%-169K |
-Change in other working capital | -13.66%-732K | --0 | ---- | ---- | ---- | -64.71%-644K | -81.32%-495K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.14%12.11M | 1,222.50%8.58M | 782.58%3.5M | -108.05%-264K | -89.43%295K | 147.14%7.12M | 297.87%649K | 110.59%396K | 185.59%3.28M | 138.79%2.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0.00%-143K | -228.57%-69K | 19.23%-21K | -140.00%-12K | 54.95%-41K | 57.19%-143K | 87.79%-21K | 50.00%-26K | 94.12%-5K | -264.00%-91K |
Net PPE purchase and sale | 0.00%-143K | -228.57%-69K | 19.23%-21K | -140.00%-12K | 54.95%-41K | 57.19%-143K | 87.79%-21K | 50.00%-26K | 94.12%-5K | -264.00%-91K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 0.00%-143K | -228.57%-69K | 19.23%-21K | -140.00%-12K | 54.95%-41K | 57.19%-143K | 87.79%-21K | 50.00%-26K | 94.12%-5K | -264.00%-91K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6,065.56%5.37M | 5,031.58%3.75M | 34,733.33%1.04M | 6,060.00%596K | -1,300.00%-14K | -101.18%-90K | -100.99%-76K | 83.33%-3K | -150.00%-10K | 66.67%-1K |
Net issuance payments of debt | 26.67%-11K | -100.00%-2K | -33.33%-4K | 80.00%-2K | -200.00%-3K | 6.25%-15K | 83.33%-1K | 0.00%-3K | -150.00%-10K | 66.67%-1K |
Proceeds from stock option exercised by employees | --5.43M | --3.79M | --1.04M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | 30.67%-52K | ---41K | --0 | --0 | ---11K | 2.60%-75K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6,065.56%5.37M | 5,031.58%3.75M | 34,733.33%1.04M | 6,060.00%596K | -1,300.00%-14K | -101.18%-90K | -100.99%-76K | 83.33%-3K | -150.00%-10K | 66.67%-1K |
Net cash flow | ||||||||||
Beginning cash position | 33.68%27.33M | 21.01%32.4M | 5.60%27.89M | 19.12%27.57M | 33.68%27.33M | -27.56%20.44M | 101.88%26.77M | 54.67%26.41M | 10.23%23.14M | -27.56%20.44M |
Current changes in cash | 151.82%17.34M | 2,121.38%12.26M | 1,129.70%4.51M | -90.20%320K | -91.11%240K | 188.51%6.88M | -92.31%552K | 109.63%367K | 183.27%3.27M | 137.37%2.7M |
End cash Position | 63.44%44.66M | 63.44%44.66M | 21.01%32.4M | 5.60%27.89M | 19.12%27.57M | 33.68%27.33M | 33.68%27.33M | 101.88%26.77M | 54.67%26.41M | 10.23%23.14M |
Free cash flow | 71.42%11.95M | 1,255.73%8.51M | 833.51%3.45M | -108.44%-276K | -90.60%254K | 145.16%6.97M | 225.60%628K | 109.76%370K | 183.48%3.27M | 137.39%2.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |