CA Stock MarketDetailed Quotes

MJS Majestic Gold Corp

Watchlist
  • 0.135
  • 0.0000.00%
15min DelayTrading Apr 29 10:43 ET
140.76MMarket Cap9.64P/E (TTM)

Majestic Gold Corp Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-87.95%11.81M
-87.95%11.81M
288.83%46.06M
266.93%44.72M
-22.12%45.3M
85.74%97.97M
85.74%97.97M
-77.01%11.85M
-71.83%12.19M
38.25%58.17M
-Cash and cash equivalents
-87.95%11.81M
-87.95%11.81M
935.03%46.06M
1,788.38%44.72M
-6.71%45.3M
115.97%97.97M
115.97%97.97M
-91.36%4.45M
-94.53%2.37M
15.42%48.56M
-Short term investments
----
----
----
----
----
----
----
--7.4M
--9.82M
--9.61M
Receivables
52.62%1.57M
52.62%1.57M
120.63%2.82M
136.74%2.88M
110.42%2.84M
-15.85%1.03M
-15.85%1.03M
778.91%1.28M
197.22%1.22M
261.95%1.35M
-Loans receivable
--0
--0
2.46%57.08K
1.39%56.13K
-3.15%56.38K
-1.67%56.48K
-1.67%56.48K
-1.11%55.71K
-62.85%55.36K
-63.05%58.21K
-Taxes receivable
-66.46%5.45K
-66.46%5.45K
143.51%13.99K
225.45%40.03K
-48.00%8.21K
111.10%16.26K
111.10%16.26K
-2.43%5.74K
-16.54%12.3K
17.84%15.8K
-Due from related parties current
--1.36M
--1.36M
153.68%2.54M
151.79%2.51M
141.87%2.53M
--0
--0
--1M
--996.43K
--1.05M
-Other receivables
-78.54%205.53K
-78.54%205.53K
-5.38%200.44K
80.21%273.94K
5.50%239.77K
663.02%957.59K
663.02%957.59K
155.32%211.82K
-38.06%152.01K
12.63%227.26K
Inventory
-18.54%2.51M
-18.54%2.51M
20.00%2.4M
54.92%2.42M
9.36%2.96M
15.04%3.08M
15.04%3.08M
-23.06%2M
-44.11%1.57M
-13.70%2.71M
Prepaid assets
319.07%1.04M
319.07%1.04M
18.01%1.13M
-57.53%493.02K
-61.19%379.24K
-68.66%247.33K
-68.66%247.33K
-4.76%958.84K
48.88%1.16M
7.08%977.28K
Restricted cash
--88.93M
--88.93M
9.51%56.3M
22.48%59.21M
--52.19M
----
----
--51.42M
--48.35M
----
Total current assets
3.45%105.86M
3.45%105.86M
61.06%108.71M
70.18%109.73M
64.03%103.67M
78.16%102.33M
78.16%102.33M
22.12%67.49M
36.46%64.48M
35.93%63.2M
Non current assets
Net PPE
-3.56%77.83M
-3.56%77.83M
3.14%81.03M
4.00%80.79M
2.04%80.12M
3.66%80.71M
3.66%80.71M
4.03%78.56M
-2.82%77.68M
-7.11%78.52M
-Gross PPE
4.88%140.25M
4.88%140.25M
9.09%141.05M
8.89%137.73M
5.53%134.99M
6.98%133.73M
6.98%133.73M
7.61%129.3M
0.92%126.49M
-1.97%127.92M
-Accumulated depreciation
-17.72%-62.41M
-17.72%-62.41M
-18.31%-60.03M
-16.66%-56.93M
-11.09%-54.87M
-12.47%-53.02M
-12.47%-53.02M
-13.68%-50.74M
-7.49%-48.8M
-7.49%-49.39M
Investments and advances
--173.75K
--173.75K
--185.2K
--182.65K
----
--0
--0
----
----
----
-Financial asset investment
--173.75K
--173.75K
--185.2K
--182.65K
----
--0
--0
----
----
----
-Including:Available-for-sale securities
----
----
--185.2K
--182.65K
----
----
----
----
----
----
Non current note receivables
----
----
----
-9.88%449.01K
--507.4K
----
----
--501.41K
--498.22K
----
Non current deferred assets
17.38%1.11M
17.38%1.11M
27.36%1.12M
16.45%1.02M
17.81%1.01M
12.01%949.83K
12.01%949.83K
10.77%879.76K
4.11%874.74K
0.89%859.44K
Other non current assets
-9.14%2.95M
-9.14%2.95M
34.14%3.59M
10.28%2.93M
-13.83%3.01M
-6.38%3.24M
-6.38%3.24M
-14.65%2.68M
-14.51%2.66M
12.99%3.49M
Total non current assets
-3.34%82.07M
-3.34%82.07M
4.00%85.93M
4.48%85.38M
2.14%84.65M
3.33%84.9M
3.33%84.9M
3.99%82.62M
-2.59%81.72M
-6.33%82.87M
Total assets
0.37%187.93M
0.37%187.93M
29.66%194.63M
33.46%195.11M
28.92%188.31M
34.11%187.23M
34.11%187.23M
11.43%150.11M
11.48%146.19M
8.23%146.07M
Liabilities
Current liabilities
Current debt and capital lease obligation
-97.35%112.92K
-97.35%112.92K
-99.39%25.7K
1.37%4.23M
-3.12%4.25M
-1.64%4.26M
-1.64%4.26M
-1.07%4.2M
16,239.87%4.18M
-7.60%4.39M
-Current debt
----
----
----
1.39%4.21M
-3.15%4.23M
-1.67%4.24M
-1.67%4.24M
-1.11%4.18M
--4.15M
-7.62%4.37M
-Current capital lease obligation
330.42%112.92K
330.42%112.92K
1.01%25.7K
-2.46%25.35K
0.72%25.61K
3.27%26.23K
3.27%26.23K
5.82%25.45K
1.64%25.99K
-3.71%25.42K
Payables
-11.30%18.08M
-11.30%18.08M
3.92%18.97M
-0.24%17.98M
4.66%16.96M
31.71%20.38M
31.71%20.38M
-9.57%18.26M
-10.61%18.03M
-16.15%16.2M
-accounts payable
-19.72%5.04M
-19.72%5.04M
-6.06%5.12M
-23.42%4.55M
-1.10%4.23M
28.05%6.28M
28.05%6.28M
15.74%5.45M
23.47%5.94M
-31.94%4.28M
-Total tax payable
-7.55%13.04M
-7.55%13.04M
8.17%13.85M
11.16%13.43M
6.72%12.73M
33.40%14.11M
33.40%14.11M
22.86%12.81M
20.80%12.08M
61.49%11.93M
Current accrued expenses
--0
--0
--0
-20.37%3.97K
-23.93%4.43K
-22.76%4.44K
-22.76%4.44K
--3.94K
--4.98K
1.94%5.82K
Current provisions
11.37%1.2M
11.37%1.2M
2.46%1.09M
1.39%1.07M
-3.15%1.07M
-1.67%1.07M
-1.67%1.07M
-1.72%1.06M
-7.68%1.05M
-8.18%1.11M
Other current liabilities
-1.47%148.68K
-1.47%148.68K
2.46%152.52K
1.39%149.97K
-3.15%150.64K
-1.67%150.9K
-1.67%150.9K
-1.11%148.86K
-7.12%147.91K
-7.62%155.54K
Current liabilities
-24.49%19.54M
-24.49%19.54M
-14.52%20.24M
0.12%23.44M
2.64%22.44M
22.86%25.87M
22.86%25.87M
-7.77%23.67M
8.93%23.41M
-14.12%21.86M
Non current liabilities
Long term debt and capital lease obligation
-35.05%18.91K
-35.05%18.91K
-70.45%10.21K
-60.98%16.09K
-51.62%22.34K
-43.72%29.12K
-43.72%29.12K
-39.82%34.54K
-38.03%41.24K
-37.95%46.18K
-Long term capital lease obligation
-35.05%18.91K
-35.05%18.91K
-70.45%10.21K
-60.98%16.09K
-51.62%22.34K
-43.72%29.12K
-43.72%29.12K
-39.82%34.54K
-38.03%41.24K
-37.95%46.18K
Long term provisions
-9.52%5.42M
-9.52%5.42M
-7.17%6.19M
-8.11%6.04M
-12.19%6.02M
-10.81%5.99M
-10.81%5.99M
-10.34%6.67M
-15.81%6.57M
-16.29%6.86M
Non current deferred liabilities
14.43%2.42M
14.43%2.42M
-5.41%2.07M
24.59%2.5M
20.84%2.06M
49.77%2.11M
49.77%2.11M
2,039.81%2.18M
51.81%2M
22.36%1.71M
Other non current liabilities
-11.90%816.19K
-11.90%816.19K
-8.00%862.06K
-8.59%872K
-12.35%900.39K
-10.68%926.48K
-10.68%926.48K
-9.88%937.02K
-15.09%953.97K
-15.29%1.03M
Total non current liabilities
-4.26%8.67M
-4.26%8.67M
-7.08%9.13M
-1.54%9.42M
-6.54%9.01M
-1.70%9.06M
-1.70%9.06M
13.75%9.82M
-7.23%9.57M
-11.37%9.64M
Total liabilities
-19.25%28.21M
-19.25%28.21M
-12.33%29.36M
-0.36%32.86M
-0.17%31.45M
15.38%34.93M
15.38%34.93M
-2.35%33.5M
3.69%32.98M
-13.29%31.5M
Shareholders'equity
Share capital
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
-common stock
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
0.00%122.76M
Retained earnings
9.20%-24.7M
9.20%-24.7M
48.92%-20.44M
45.15%-22.88M
41.90%-25.18M
40.26%-27.2M
40.26%-27.2M
11.80%-40.02M
13.58%-41.71M
16.17%-43.35M
Gains losses not affecting retained earnings
-3.13%9.86M
-3.13%9.86M
47.95%12.87M
28.13%10.4M
-8.71%10.28M
3.68%10.18M
3.68%10.18M
7.33%8.7M
-26.42%8.12M
-25.35%11.26M
Total stockholders'equity
2.07%107.93M
2.07%107.93M
25.98%115.19M
23.68%110.28M
18.95%107.86M
21.47%105.75M
21.47%105.75M
6.96%91.44M
4.26%89.17M
5.26%90.68M
Noncontrolling interests
11.24%51.79M
11.24%51.79M
98.88%50.08M
116.10%51.96M
105.11%49.01M
108.95%46.56M
108.95%46.56M
68.72%25.18M
74.21%24.05M
91.21%23.9M
Total equity
4.87%159.72M
4.87%159.72M
41.72%165.27M
43.31%162.24M
36.92%156.87M
39.30%152.3M
39.30%152.3M
16.14%116.62M
13.98%113.21M
16.15%114.57M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -87.95%11.81M-87.95%11.81M288.83%46.06M266.93%44.72M-22.12%45.3M85.74%97.97M85.74%97.97M-77.01%11.85M-71.83%12.19M38.25%58.17M
-Cash and cash equivalents -87.95%11.81M-87.95%11.81M935.03%46.06M1,788.38%44.72M-6.71%45.3M115.97%97.97M115.97%97.97M-91.36%4.45M-94.53%2.37M15.42%48.56M
-Short term investments ------------------------------7.4M--9.82M--9.61M
Receivables 52.62%1.57M52.62%1.57M120.63%2.82M136.74%2.88M110.42%2.84M-15.85%1.03M-15.85%1.03M778.91%1.28M197.22%1.22M261.95%1.35M
-Loans receivable --0--02.46%57.08K1.39%56.13K-3.15%56.38K-1.67%56.48K-1.67%56.48K-1.11%55.71K-62.85%55.36K-63.05%58.21K
-Taxes receivable -66.46%5.45K-66.46%5.45K143.51%13.99K225.45%40.03K-48.00%8.21K111.10%16.26K111.10%16.26K-2.43%5.74K-16.54%12.3K17.84%15.8K
-Due from related parties current --1.36M--1.36M153.68%2.54M151.79%2.51M141.87%2.53M--0--0--1M--996.43K--1.05M
-Other receivables -78.54%205.53K-78.54%205.53K-5.38%200.44K80.21%273.94K5.50%239.77K663.02%957.59K663.02%957.59K155.32%211.82K-38.06%152.01K12.63%227.26K
Inventory -18.54%2.51M-18.54%2.51M20.00%2.4M54.92%2.42M9.36%2.96M15.04%3.08M15.04%3.08M-23.06%2M-44.11%1.57M-13.70%2.71M
Prepaid assets 319.07%1.04M319.07%1.04M18.01%1.13M-57.53%493.02K-61.19%379.24K-68.66%247.33K-68.66%247.33K-4.76%958.84K48.88%1.16M7.08%977.28K
Restricted cash --88.93M--88.93M9.51%56.3M22.48%59.21M--52.19M----------51.42M--48.35M----
Total current assets 3.45%105.86M3.45%105.86M61.06%108.71M70.18%109.73M64.03%103.67M78.16%102.33M78.16%102.33M22.12%67.49M36.46%64.48M35.93%63.2M
Non current assets
Net PPE -3.56%77.83M-3.56%77.83M3.14%81.03M4.00%80.79M2.04%80.12M3.66%80.71M3.66%80.71M4.03%78.56M-2.82%77.68M-7.11%78.52M
-Gross PPE 4.88%140.25M4.88%140.25M9.09%141.05M8.89%137.73M5.53%134.99M6.98%133.73M6.98%133.73M7.61%129.3M0.92%126.49M-1.97%127.92M
-Accumulated depreciation -17.72%-62.41M-17.72%-62.41M-18.31%-60.03M-16.66%-56.93M-11.09%-54.87M-12.47%-53.02M-12.47%-53.02M-13.68%-50.74M-7.49%-48.8M-7.49%-49.39M
Investments and advances --173.75K--173.75K--185.2K--182.65K------0--0------------
-Financial asset investment --173.75K--173.75K--185.2K--182.65K------0--0------------
-Including:Available-for-sale securities ----------185.2K--182.65K------------------------
Non current note receivables -------------9.88%449.01K--507.4K----------501.41K--498.22K----
Non current deferred assets 17.38%1.11M17.38%1.11M27.36%1.12M16.45%1.02M17.81%1.01M12.01%949.83K12.01%949.83K10.77%879.76K4.11%874.74K0.89%859.44K
Other non current assets -9.14%2.95M-9.14%2.95M34.14%3.59M10.28%2.93M-13.83%3.01M-6.38%3.24M-6.38%3.24M-14.65%2.68M-14.51%2.66M12.99%3.49M
Total non current assets -3.34%82.07M-3.34%82.07M4.00%85.93M4.48%85.38M2.14%84.65M3.33%84.9M3.33%84.9M3.99%82.62M-2.59%81.72M-6.33%82.87M
Total assets 0.37%187.93M0.37%187.93M29.66%194.63M33.46%195.11M28.92%188.31M34.11%187.23M34.11%187.23M11.43%150.11M11.48%146.19M8.23%146.07M
Liabilities
Current liabilities
Current debt and capital lease obligation -97.35%112.92K-97.35%112.92K-99.39%25.7K1.37%4.23M-3.12%4.25M-1.64%4.26M-1.64%4.26M-1.07%4.2M16,239.87%4.18M-7.60%4.39M
-Current debt ------------1.39%4.21M-3.15%4.23M-1.67%4.24M-1.67%4.24M-1.11%4.18M--4.15M-7.62%4.37M
-Current capital lease obligation 330.42%112.92K330.42%112.92K1.01%25.7K-2.46%25.35K0.72%25.61K3.27%26.23K3.27%26.23K5.82%25.45K1.64%25.99K-3.71%25.42K
Payables -11.30%18.08M-11.30%18.08M3.92%18.97M-0.24%17.98M4.66%16.96M31.71%20.38M31.71%20.38M-9.57%18.26M-10.61%18.03M-16.15%16.2M
-accounts payable -19.72%5.04M-19.72%5.04M-6.06%5.12M-23.42%4.55M-1.10%4.23M28.05%6.28M28.05%6.28M15.74%5.45M23.47%5.94M-31.94%4.28M
-Total tax payable -7.55%13.04M-7.55%13.04M8.17%13.85M11.16%13.43M6.72%12.73M33.40%14.11M33.40%14.11M22.86%12.81M20.80%12.08M61.49%11.93M
Current accrued expenses --0--0--0-20.37%3.97K-23.93%4.43K-22.76%4.44K-22.76%4.44K--3.94K--4.98K1.94%5.82K
Current provisions 11.37%1.2M11.37%1.2M2.46%1.09M1.39%1.07M-3.15%1.07M-1.67%1.07M-1.67%1.07M-1.72%1.06M-7.68%1.05M-8.18%1.11M
Other current liabilities -1.47%148.68K-1.47%148.68K2.46%152.52K1.39%149.97K-3.15%150.64K-1.67%150.9K-1.67%150.9K-1.11%148.86K-7.12%147.91K-7.62%155.54K
Current liabilities -24.49%19.54M-24.49%19.54M-14.52%20.24M0.12%23.44M2.64%22.44M22.86%25.87M22.86%25.87M-7.77%23.67M8.93%23.41M-14.12%21.86M
Non current liabilities
Long term debt and capital lease obligation -35.05%18.91K-35.05%18.91K-70.45%10.21K-60.98%16.09K-51.62%22.34K-43.72%29.12K-43.72%29.12K-39.82%34.54K-38.03%41.24K-37.95%46.18K
-Long term capital lease obligation -35.05%18.91K-35.05%18.91K-70.45%10.21K-60.98%16.09K-51.62%22.34K-43.72%29.12K-43.72%29.12K-39.82%34.54K-38.03%41.24K-37.95%46.18K
Long term provisions -9.52%5.42M-9.52%5.42M-7.17%6.19M-8.11%6.04M-12.19%6.02M-10.81%5.99M-10.81%5.99M-10.34%6.67M-15.81%6.57M-16.29%6.86M
Non current deferred liabilities 14.43%2.42M14.43%2.42M-5.41%2.07M24.59%2.5M20.84%2.06M49.77%2.11M49.77%2.11M2,039.81%2.18M51.81%2M22.36%1.71M
Other non current liabilities -11.90%816.19K-11.90%816.19K-8.00%862.06K-8.59%872K-12.35%900.39K-10.68%926.48K-10.68%926.48K-9.88%937.02K-15.09%953.97K-15.29%1.03M
Total non current liabilities -4.26%8.67M-4.26%8.67M-7.08%9.13M-1.54%9.42M-6.54%9.01M-1.70%9.06M-1.70%9.06M13.75%9.82M-7.23%9.57M-11.37%9.64M
Total liabilities -19.25%28.21M-19.25%28.21M-12.33%29.36M-0.36%32.86M-0.17%31.45M15.38%34.93M15.38%34.93M-2.35%33.5M3.69%32.98M-13.29%31.5M
Shareholders'equity
Share capital 0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M
-common stock 0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M0.00%122.76M
Retained earnings 9.20%-24.7M9.20%-24.7M48.92%-20.44M45.15%-22.88M41.90%-25.18M40.26%-27.2M40.26%-27.2M11.80%-40.02M13.58%-41.71M16.17%-43.35M
Gains losses not affecting retained earnings -3.13%9.86M-3.13%9.86M47.95%12.87M28.13%10.4M-8.71%10.28M3.68%10.18M3.68%10.18M7.33%8.7M-26.42%8.12M-25.35%11.26M
Total stockholders'equity 2.07%107.93M2.07%107.93M25.98%115.19M23.68%110.28M18.95%107.86M21.47%105.75M21.47%105.75M6.96%91.44M4.26%89.17M5.26%90.68M
Noncontrolling interests 11.24%51.79M11.24%51.79M98.88%50.08M116.10%51.96M105.11%49.01M108.95%46.56M108.95%46.56M68.72%25.18M74.21%24.05M91.21%23.9M
Total equity 4.87%159.72M4.87%159.72M41.72%165.27M43.31%162.24M36.92%156.87M39.30%152.3M39.30%152.3M16.14%116.62M13.98%113.21M16.15%114.57M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More