Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nu Holdings
NU
5
Liberty Latin America-A
LILA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.48%45.44M | -50.48%45.44M | 27.53%91.83M | 111.92%91.77M | 111.92%91.77M | -6.76%72.01M | -53.00%43.3M | --43.3M | 121.34%77.23M | 93.45%92.14M |
-Cash and cash equivalents | -50.48%45.44M | -50.48%45.44M | 27.53%91.83M | 111.92%91.77M | 111.92%91.77M | -6.76%72.01M | -53.00%43.3M | --43.3M | 121.34%77.23M | 93.45%92.14M |
-Accounts receivable | -26.14%6.73M | -26.14%6.73M | 91.88%5.41M | 87.95%9.11M | 87.95%9.11M | -25.13%2.82M | -6.93%4.85M | --4.85M | 59.46%3.77M | 135.14%5.21M |
-Gross accounts receivable | -26.11%6.91M | -26.11%6.91M | -11.49%5.6M | 11.89%9.35M | 11.89%9.35M | -23.52%6.33M | 48.84%8.35M | --8.35M | 198.84%8.28M | 114.20%5.61M |
-Bad debt provision | 25.00%-180K | 25.00%-180K | 94.61%-189K | 93.16%-240K | 93.16%-240K | 22.17%-3.51M | -764.04%-3.51M | ---3.51M | -1,010.10%-4.51M | 0.00%-406K |
-Other receivables | -74.01%14.21M | -74.01%14.21M | -15.57%37.55M | -7.31%54.68M | -7.31%54.68M | -4.42%44.47M | 78.34%58.99M | --58.99M | 149.47%46.53M | 49.61%33.08M |
Inventory | -2.24%6.36M | -2.24%6.36M | 2.54%7.15M | 14.37%6.5M | 14.37%6.5M | 243.96%6.97M | 1,115.17%5.69M | --5.69M | 1,709.82%2.03M | -48.85%468K |
Prepaid assets | 59.41%1.24M | 59.41%1.24M | -81.88%2.74M | -93.88%776K | -93.88%776K | -22.90%15.15M | -35.50%12.69M | --12.69M | -7.08%19.65M | 7.60%19.67M |
Restricted cash | -32.21%4.57M | -32.21%4.57M | ---- | 20.24%6.74M | 20.24%6.74M | ---- | 88.94%5.6M | --5.6M | ---- | -1.13%2.97M |
Total current assets | -29.89%122.4M | -29.89%122.4M | 3.97%148.89M | 31.53%174.59M | 31.53%174.59M | -7.03%143.2M | -16.14%132.73M | --132.73M | 94.87%154.04M | 67.92%158.28M |
Non current assets | ||||||||||
Net PPE | -5.05%71.76M | -5.05%71.76M | 14.04%79.56M | 9.09%75.58M | 9.09%75.58M | 33.40%69.77M | 44.17%69.28M | --69.28M | 1,488.19%52.3M | 556.97%48.05M |
-Gross PP&E | 0.79%98.4M | 0.79%98.4M | ---- | 26.01%97.62M | 26.01%97.62M | ---- | 50.16%77.47M | --77.47M | ---- | 302.31%51.6M |
-Accumulated depreciation | -20.83%-26.64M | -20.83%-26.64M | ---- | -168.94%-22.05M | -168.94%-22.05M | ---- | -131.23%-8.2M | ---8.2M | ---- | 35.67%-3.55M |
Total investment | --11.56M | --11.56M | -92.20%509K | --0 | --0 | --6.52M | --5.82M | --5.82M | --0 | --0 |
-Long-term equity investment | --11.56M | --11.56M | -92.20%509K | --0 | --0 | --6.52M | --5.82M | --5.82M | --0 | --0 |
Goodwill and other intangible assets | -69.94%1.29M | -69.94%1.29M | -21.09%4.77M | 2.81%4.28M | 2.81%4.28M | 135.42%6.04M | 157.74%4.17M | --4.17M | 42.87%2.57M | --1.62M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
-Other intangible assets | -69.94%1.29M | -69.94%1.29M | -21.09%4.77M | 2.81%4.28M | 2.81%4.28M | 135.42%6.04M | 157.74%4.17M | --4.17M | --2.57M | --1.62M |
Total non current assets | 5.94%84.6M | 5.94%84.6M | -35.74%84.83M | 0.76%79.86M | 0.76%79.86M | 60.66%132.02M | 59.58%79.26M | --79.26M | 1,514.66%82.17M | 579.07%49.67M |
Total assets | -18.64%207.01M | -18.64%207.01M | -15.08%233.72M | 20.03%254.45M | 20.03%254.45M | 16.51%275.22M | 1.94%211.99M | --211.99M | 180.75%236.21M | 104.73%207.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 2.46%99.18M | 2.46%99.18M | 671.12%93.91M | 1,285.01%96.8M | 1,285.01%96.8M | 145.33%12.18M | 106.53%6.99M | --6.99M | 403.45%4.96M | -86.25%3.38M |
-Including:Current debt | 3.09%98.36M | 3.09%98.36M | 799.10%93.08M | 1,739.05%95.41M | 1,739.05%95.41M | 258.20%10.35M | 109.87%5.19M | --5.19M | --2.89M | -89.70%2.47M |
-Including:Current capital Lease obligation | -40.42%827K | -40.42%827K | -54.44%832K | -22.93%1.39M | -22.93%1.39M | -11.96%1.83M | 97.48%1.8M | --1.8M | 110.34%2.07M | 47.81%912K |
Payables | -40.53%8.85M | -40.53%8.85M | -8.54%11.15M | 3.18%14.88M | 3.18%14.88M | -4.04%12.19M | 14.99%14.42M | --14.42M | -58.52%12.7M | -70.08%12.54M |
-accounts payable | -49.41%5.24M | -49.41%5.24M | -2.05%6.74M | 37.16%10.36M | 37.16%10.36M | 6.27%6.89M | 13.50%7.56M | --7.56M | -67.03%6.48M | -79.21%6.66M |
-Total tax payable | -97.71%94K | -97.71%94K | 7.27%4.09M | -13.57%4.11M | -13.57%4.11M | -9.80%3.81M | 69.39%4.75M | --4.75M | 124.85%4.23M | 382.13%2.81M |
-Other payable | 756.83%3.51M | 756.83%3.51M | -78.89%315K | -80.61%410K | -80.61%410K | -25.29%1.49M | -31.36%2.11M | --2.11M | -78.03%2M | -66.98%3.08M |
Other current liabilities | -33.59%17.91M | -33.59%17.91M | --26.81M | 4.93%26.97M | 4.93%26.97M | ---- | --25.7M | --25.7M | ---- | ---- |
Current liabilities | -1.07%137.17M | -1.07%137.17M | 50.63%131.86M | 194.28%138.65M | 194.28%138.65M | 40.35%87.54M | 33.12%47.12M | --47.12M | 33.18%62.37M | -51.91%35.39M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -10.48%19.97M | -10.48%19.97M | -68.11%21.69M | -12.66%22.3M | -12.66%22.3M | 167.25%68M | 4.03%25.54M | --25.54M | 2,539.32%25.44M | 5,404.26%24.55M |
-Including:Long term debt | -13.45%18.94M | -13.45%18.94M | -69.46%20.41M | -7.06%21.88M | -7.06%21.88M | 191.49%66.84M | -0.21%23.54M | --23.54M | --22.93M | --23.59M |
-Including:Long term capital lease obligation | 142.59%1.03M | 142.59%1.03M | 9.56%1.27M | -78.71%425K | -78.71%425K | -53.82%1.16M | 108.57%2M | --2M | 160.79%2.51M | 114.57%957K |
Long term provisions | 2.12%529K | 2.12%529K | 1.96%521K | 6.15%518K | 6.15%518K | 12.56%511K | 29.44%488K | --488K | --454K | --377K |
Other non current liabilities | 3,888.66%9.49M | 3,888.66%9.49M | --203K | --238K | --238K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 35.31%31.2M | 35.31%31.2M | -67.29%22.41M | -11.40%23.06M | -11.40%23.06M | 164.54%68.51M | 4.41%26.03M | --26.03M | 2,586.41%25.9M | 5,488.79%24.93M |
Total liabilities | 4.12%168.37M | 4.12%168.37M | -1.14%154.27M | 121.09%161.71M | 121.09%161.71M | 76.78%156.05M | 21.26%73.14M | --73.14M | 84.68%88.27M | -18.54%60.32M |
Shareholders'equity | ||||||||||
Share capital | 0.00%375.05M | 0.00%375.05M | 0.00%375.05M | 0.00%375.05M | 0.00%375.05M | 0.00%375.05M | 0.00%375.05M | --375.05M | 35.54%375.05M | 35.54%375.05M |
-common stock | 0.00%375.05M | 0.00%375.05M | 0.00%375.05M | 0.00%375.05M | 0.00%375.05M | 0.00%375.05M | 0.00%375.05M | --375.05M | 35.54%375.05M | 35.54%375.05M |
Retained earnings | -19.03%-360.88M | -19.03%-360.88M | -0.15%-314.39M | -3.93%-303.19M | -3.93%-303.19M | -11.76%-313.92M | -5.98%-291.74M | ---291.74M | -2.76%-280.89M | 1.85%-275.29M |
Other equity interest | 55.61%4.1M | 55.61%4.1M | --3.4M | 297.59%2.64M | 297.59%2.64M | ---- | --663K | --663K | --268K | ---- |
Total stockholders'equity | -71.98%21.92M | -71.98%21.92M | -30.68%67.77M | -33.76%78.23M | -33.76%78.23M | -22.82%97.76M | -10.04%118.11M | --118.11M | 266.71%126.66M | 376.87%131.28M |
Noncontrolling interests | 15.26%16.72M | 15.26%16.72M | -45.45%11.68M | -30.07%14.5M | -30.07%14.5M | 0.64%21.41M | 26.88%20.74M | --20.74M | 1,082.06%21.28M | --16.35M |
Total equity | -58.34%38.64M | -58.34%38.64M | -33.33%79.45M | -33.21%92.74M | -33.21%92.74M | -19.45%119.17M | -5.95%138.85M | --138.85M | 307.10%147.94M | 436.25%147.63M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |