WINSUNBIO
839729
HIGO
872351
DRIVE
838275
4
Shanghai Menon Animal Nutrition Technology
301156
5
Nanjing Railway New Technology
301016
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.98%6.75M | -75.98%6.75M | -67.31%10.65M | -73.99%15.13M | -66.48%20.74M | -58.64%28.08M | -58.64%28.08M | -55.98%32.59M | -26.19%58.18M | -25.11%61.88M |
-Cash and cash equivalents | -75.98%6.75M | -75.98%6.75M | -67.31%10.65M | -73.99%15.13M | -66.48%20.74M | -58.64%28.08M | -58.64%28.08M | -55.98%32.59M | -26.19%58.18M | -25.11%61.88M |
Receivables | 92.44%6M | 92.44%6M | 65.57%5.84M | 580.75%5.27M | 556.20%3.49M | 201.16%3.12M | 201.16%3.12M | 689.49%3.53M | -10.62%774K | -5.67%532K |
-Accounts receivable | 92.44%6M | 92.44%6M | 65.57%5.84M | 580.75%5.27M | 556.20%3.49M | 201.16%3.12M | 201.16%3.12M | 689.49%3.53M | -10.62%774K | -5.67%532K |
Inventory | 18.93%6.72M | 18.93%6.72M | 20.80%7.3M | 136.77%7.19M | 100.17%6.06M | 93.00%5.65M | 93.00%5.65M | 81.47%6.04M | -1.94%3.04M | -6.34%3.03M |
Prepaid assets | -23.43%1.05M | -23.43%1.05M | ---- | ---- | ---- | 228.37%1.37M | 228.37%1.37M | ---- | ---- | ---- |
Restricted cash | --197K | --197K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current assets | -42.20%578K | -42.20%578K | -19.34%1.82M | 10.83%2.05M | 73.78%2.49M | 329.18%1M | 329.18%1M | 106.60%2.25M | 92.89%1.85M | 4.06%1.43M |
Total current assets | -45.71%21.29M | -45.71%21.29M | -42.33%25.61M | -53.57%29.64M | -50.97%32.79M | -45.91%39.22M | -45.91%39.22M | -43.70%44.42M | -23.77%63.84M | -23.84%66.88M |
Non current assets | ||||||||||
Net PPE | -54.69%1.42M | -54.69%1.42M | -30.79%2.16M | 96.41%2.51M | 96.31%2.77M | 202.62%3.12M | 202.62%3.12M | 257.03%3.12M | 24.88%1.28M | 24.78%1.41M |
-Gross PPE | -10.72%8.45M | -10.72%8.45M | -30.79%2.16M | 96.41%2.51M | 96.31%2.77M | 103.22%9.46M | 103.22%9.46M | 257.03%3.12M | 24.88%1.28M | 24.78%1.41M |
-Accumulated depreciation | -10.93%-7.03M | -10.93%-7.03M | ---- | ---- | ---- | -74.92%-6.34M | -74.92%-6.34M | ---- | ---- | ---- |
Goodwill and other intangible assets | -62.43%7.54M | -62.43%7.54M | -16.02%17.56M | --18.4M | --19.23M | --20.06M | --20.06M | --20.91M | ---- | ---- |
-Goodwill | 0.00%7.54M | 0.00%7.54M | 0.00%7.54M | --7.54M | --7.54M | --7.54M | --7.54M | --7.54M | ---- | ---- |
-Other intangible assets | ---- | ---- | -25.05%10.02M | --10.86M | --11.69M | --12.53M | --12.53M | --13.37M | ---- | ---- |
Other non current assets | -69.39%240K | -69.39%240K | -43.52%436K | -37.59%430K | -37.57%432K | 12.97%784K | 12.97%784K | -22.88%772K | -32.45%689K | -34.84%692K |
Total non current assets | -61.65%9.19M | -61.65%9.19M | -18.74%20.16M | 984.00%21.34M | 967.17%22.43M | 1,288.76%23.97M | 1,288.76%23.97M | 1,222.12%24.8M | -3.72%1.97M | -4.11%2.1M |
Total assets | -51.75%30.49M | -51.75%30.49M | -33.88%45.77M | -22.53%50.98M | -19.95%55.22M | -14.88%63.19M | -14.88%63.19M | -14.30%69.22M | -23.30%65.81M | -23.36%68.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.93%5.02M | -0.93%5.02M | -11.77%4.99M | 70.38%4.85M | 140.20%4.28M | 159.95%5.07M | 159.95%5.07M | 196.54%5.66M | 83.38%2.85M | 21.57%1.78M |
-accounts payable | -0.93%5.02M | -0.93%5.02M | -11.77%4.99M | 70.38%4.85M | 140.20%4.28M | 159.95%5.07M | 159.95%5.07M | 196.54%5.66M | 83.38%2.85M | 21.57%1.78M |
Current accrued expenses | -34.51%1.33M | -34.51%1.33M | -12.87%1.48M | 66.35%1.56M | 189.86%1.49M | 58.66%2.03M | 58.66%2.03M | 71.99%1.7M | -3.01%936K | -24.22%513K |
Current debt and capital lease obligation | -33.80%858K | -33.80%858K | -24.82%936K | 89.45%1.17M | 99.52%1.25M | 129.79%1.3M | 129.79%1.3M | 105.45%1.25M | 0.98%616K | -2.19%624K |
-Current capital lease obligation | -33.80%858K | -33.80%858K | -24.82%936K | 89.45%1.17M | 99.52%1.25M | 129.79%1.3M | 129.79%1.3M | 105.45%1.25M | 0.98%616K | -2.19%624K |
Current deferred liabilities | -17.02%1.25M | -17.02%1.25M | -15.70%1.36M | 220.46%1.39M | 300.56%1.43M | 399.67%1.5M | 399.67%1.5M | 336.59%1.61M | 29.85%435K | 10.53%357K |
Other current liabilities | -6.71%1.77M | -6.71%1.77M | -65.79%889K | 64.70%1M | 171.71%1.65M | 176.20%1.89M | 176.20%1.89M | 646.84%2.6M | 80.71%609K | 17.60%608K |
Current liabilities | -13.31%10.23M | -13.31%10.23M | -24.64%9.66M | 83.20%9.97M | 159.90%10.09M | 146.65%11.8M | 146.65%11.8M | 203.65%12.81M | 43.25%5.44M | 7.27%3.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -96.38%22K | -96.38%22K | -94.74%45K | -77.26%123K | -46.12%354K | 82.28%607K | 82.28%607K | 907.06%856K | 161.35%541K | 99.09%657K |
-Long term capital lease obligation | -96.38%22K | -96.38%22K | -94.74%45K | -77.26%123K | -46.12%354K | 82.28%607K | 82.28%607K | 907.06%856K | 161.35%541K | 99.09%657K |
Non current deferred liabilities | -12.08%1.32M | -12.08%1.32M | -20.91%1.3M | 56.24%1.31M | 52.40%1.36M | 69.21%1.51M | 69.21%1.51M | 103.59%1.65M | 3.83%841K | 8.48%895K |
Other non current liabilities | -97.58%67K | -97.58%67K | -58.93%874K | 22,123.08%2.89M | 11,537.50%2.79M | 4,103.03%2.77M | 4,103.03%2.77M | 3,029.41%2.13M | -81.16%13K | -35.14%24K |
Total non current liabilities | -71.09%1.41M | -71.09%1.41M | -52.04%2.22M | 210.11%4.33M | 186.23%4.51M | 279.13%4.89M | 279.13%4.89M | 381.69%4.63M | 28.45%1.4M | 32.21%1.58M |
Total liabilities | -30.24%11.64M | -30.24%11.64M | -31.91%11.88M | 109.10%14.3M | 167.50%14.6M | 174.78%16.68M | 174.78%16.68M | 236.67%17.44M | 39.96%6.84M | 13.45%5.46M |
Shareholders'equity | ||||||||||
Share capital | 2.30%4.59M | 2.30%4.59M | 2.41%4.59M | 1.65%4.51M | 1.10%4.49M | -0.04%4.49M | -0.04%4.49M | -4.21%4.48M | -5.13%4.44M | -4.68%4.45M |
-common stock | 2.30%4.59M | 2.30%4.59M | 2.41%4.59M | 1.65%4.51M | 1.10%4.49M | -0.04%4.49M | -0.04%4.49M | -4.21%4.48M | -5.13%4.44M | -4.68%4.45M |
Retained earnings | -12.27%-264.83M | -12.27%-264.83M | -8.38%-249.55M | -10.66%-246.46M | -11.05%-242.16M | -10.35%-235.88M | -10.35%-235.88M | -10.46%-230.24M | -9.72%-222.71M | -9.84%-218.07M |
Paid-in capital | 0.42%282.29M | 0.42%282.29M | 0.47%282.05M | 0.50%281.85M | 0.48%281.48M | 0.45%281.11M | 0.45%281.11M | 0.44%280.74M | 0.44%280.46M | 0.39%280.15M |
Less: Treasury stock | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 0.00%3.2M | 6.52%3.2M | 31.76%3.2M | 31.76%3.2M | 1,784.12%3.2M | --3.2M | --3.01M |
Total stockholders'equity | -59.47%18.85M | -59.47%18.85M | -34.54%33.89M | -37.79%36.69M | -36.06%40.62M | -31.77%46.51M | -31.77%46.51M | -31.50%51.78M | -27.11%58.97M | -25.43%63.52M |
Total equity | -59.47%18.85M | -59.47%18.85M | -34.54%33.89M | -37.79%36.69M | -36.06%40.62M | -31.77%46.51M | -31.77%46.51M | -31.50%51.78M | -27.11%58.97M | -25.43%63.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |