D.R. Horton
DHI
Strategy
MSTR
Meritage Homes
MTH
4
KB Home
KBH
5
Taylor Morrison Home
TMHC
(FY)Apr 30, 2024 | (FY)Apr 30, 2023 | (Q1)Jul 31, 2021 | (FY)Apr 30, 2021 | (Q1)Jul 31, 2020 | (FY)Apr 30, 2020 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -3.72%-72.24M | -69.64M | -82.87%-11.52M | 1.31%-29.9M | -6.3M | -30.29M |
Net income from continuing operations | -11.73%-94.12M | ---84.24M | -65.17%-13.13M | -15.73%-34.1M | ---7.95M | ---29.47M |
Operating gains losses | 257.14%2M | --560K | ---60K | 850.00%38K | ---- | --4K |
Depreciation and amortization | 138.11%11.56M | --4.86M | -35.90%75K | -12.13%420K | --117K | --478K |
Deferred tax | 126.67%12K | ---45K | ---- | ---- | ---- | ---- |
Other non cash items | -63.73%2.44M | --6.72M | 384.62%1.01M | 171.23%1.9M | --208K | --702K |
Change In working capital | 238.06%4.39M | --1.3M | -178.45%-364K | 99.05%-19K | --464K | ---2.01M |
-Change in receivables | ---2M | --0 | ---- | ---- | ---- | ---- |
-Change in inventory | -60.57%-1.18M | ---733K | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 222.14%331K | ---271K | 130.39%31K | -777.00%-1.44M | ---102K | --213K |
-Change in payables and accrued expense | 125.01%7.71M | --3.43M | -130.86%-229K | 227.17%1.98M | --742K | ---1.56M |
-Change in other current assets | -162.50%-10K | --16K | ---- | --59K | ---- | --0 |
-Change in other current liabilities | 58.90%-469K | ---1.14M | 5.68%-166K | 7.51%-616K | ---176K | ---666K |
Cash from discontinued investing activities | ||||||
Operating cash flow | -3.72%-72.24M | ---69.64M | -82.87%-11.52M | 1.31%-29.9M | ---6.3M | ---30.29M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 20.90%-12.23M | -15.46M | -2,968.33%-1.84M | -43.97%-334K | -60K | -232K |
Net PPE purchase and sale | 19.06%-12.51M | ---15.46M | -2,968.33%-1.84M | -43.97%-334K | ---60K | ---232K |
Net other investing changes | --285K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | 20.90%-12.23M | ---15.46M | -2,968.33%-1.84M | -43.97%-334K | ---60K | ---232K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -19.13%77.73M | 96.11M | -98.00%101K | 61.43%48.82M | 5.06M | 30.24M |
Net issuance payments of debt | 210.20%5.88M | ---5.33M | ---- | --20M | ---- | --0 |
Net preferred stock issuance | -26.55%75M | --102.11M | ---- | ---- | ---- | ---- |
Cash dividends paid | -19.08%-799K | ---671K | -522.22%-56K | -2.19%-187K | ---9K | ---183K |
Net other financing activities | ---2.35M | ---- | -96.90%157K | -4.67%29M | --5.07M | --30.42M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -19.13%77.73M | --96.11M | -98.00%101K | 61.43%48.82M | --5.06M | --30.24M |
Net cash flow | ||||||
Beginning cash position | 254.76%15.32M | --4.32M | 296.52%24.85M | -4.36%6.27M | --6.27M | --6.55M |
Current changes in cash | -161.25%-6.74M | --11M | -920.71%-13.26M | 6,598.60%18.59M | ---1.3M | ---286K |
End cash Position | -43.98%8.58M | --15.32M | 133.35%11.6M | 296.52%24.85M | --4.97M | --6.27M |
Free cash flow | 0.42%-84.75M | ---85.1M | -110.10%-13.36M | 0.96%-30.23M | ---6.36M | ---30.53M |
Currency Unit | USD | USD | USD | USD | USD | USD |