Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Precision Drilling
PDS
5
New Fortress Energy
NFE
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -10.42%4.33B | -3.34%1.19B | -7.15%1.04B | -13.12%1.06B | -17.60%1.05B | -2.61%4.84B | -0.13%1.23B | -4.27%1.12B | -3.95%1.22B | 1.27B |
Operating revenue | -10.42%4.33B | -3.34%1.19B | -7.15%1.04B | -13.12%1.06B | -17.60%1.05B | -2.61%4.84B | -0.13%1.23B | -4.27%1.12B | -3.95%1.22B | --1.27B |
Cost of revenue | -10.97%3.45B | -4.47%949.6M | -8.22%816.4M | -13.60%843.8M | -17.24%839.4M | -2.01%3.87B | 1.06%994M | -4.08%889.5M | -2.82%976.6M | 1.01B |
Gross profit | -8.20%882.6M | 1.39%241.5M | -2.98%221.7M | -11.18%213.7M | -19.05%205.7M | -4.98%961.4M | -4.80%238.2M | -5.03%228.5M | -8.31%240.6M | 254.1M |
Operating expense | -12.44%818.4M | -5.85%217.4M | -4.12%219M | -17.46%191.5M | -21.73%190.5M | -0.93%934.7M | -2.24%230.9M | -1.17%228.4M | -3.37%232M | 243.4M |
Selling and administrative expenses | -12.44%818.4M | -5.85%217.4M | -4.12%219M | -17.46%191.5M | -21.73%190.5M | -0.93%934.7M | -2.24%230.9M | -1.17%228.4M | -3.37%232M | --243.4M |
Operating profit | 140.45%64.2M | 230.14%24.1M | 2,600.00%2.7M | 158.14%22.2M | 42.06%15.2M | -60.91%26.7M | -47.86%7.3M | -98.95%100K | -61.43%8.6M | 10.7M |
Net non-operating interest income expense | -217.14%-4.1M | -409.09%-3.4M | -390.91%-3.2M | -71.43%200K | 283.33%2.3M | 1,650.00%3.5M | 83.33%1.1M | 450.00%1.1M | 800.00%700K | 600K |
Non-operating interest income | 1.49%6.8M | -78.95%400K | -38.10%1.3M | 76.92%2.3M | 100.00%2.8M | 191.30%6.7M | 72.73%1.9M | 200.00%2.1M | 225.00%1.3M | --1.4M |
Non-operating interest expense | 240.63%10.9M | 375.00%3.8M | 350.00%4.5M | 250.00%2.1M | -37.50%500K | 52.38%3.2M | 60.00%800K | 100.00%1M | 20.00%600K | --800K |
Other net income (expense) | -1,447.17%-82M | -2,080.00%-76.3M | -360.00%-1.3M | -351.35%-16.7M | 778.57%12.3M | 96.21%-5.3M | 66.02%-3.5M | 101.62%500K | 75.50%-3.7M | 1.4M |
Gain on sale of security | 133.33%500K | ---500K | -280.00%-900K | 153.85%700K | 271.43%1.2M | 90.38%-1.5M | --0 | 400.00%500K | -244.44%-1.3M | ---700K |
Earnings from equity interest | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Special income (charges) | -3,204.17%-79.3M | ---80.8M | ---100K | -316.67%-10M | --11.6M | 95.51%-2.4M | --0 | --0 | 82.98%-2.4M | --0 |
-Less:Impairment of capital assets | 3,495.83%86.3M | --80.8M | --0 | 129.17%5.5M | ---- | -94.15%2.4M | --0 | --0 | -87.03%2.4M | ---- |
-Gain on sale of business | --1.6M | --0 | --0 | ---10M | --11.6M | --0 | --0 | --0 | --0 | --0 |
-Gain on sale of property,plant,equipment | --5.4M | --0 | ---100K | --5.5M | ---- | --0 | --0 | --0 | --0 | ---- |
Other non- operating income (expenses) | -128.57%-3.2M | 242.86%5M | ---300K | ---7.4M | -123.81%-500K | 58.82%-1.4M | ---3.5M | ---- | ---- | --2.1M |
Income before tax | -187.95%-21.9M | -1,234.69%-55.6M | -205.88%-1.8M | 1.79%5.7M | 134.65%29.8M | 134.97%24.9M | 13.95%4.9M | 108.02%1.7M | -21.13%5.6M | 12.7M |
Income tax | -85.22%-21.3M | -266.15%-23.8M | 46.94%-2.6M | 157.89%1.1M | 122.22%4M | -45.57%-11.5M | -225.00%-6.5M | 2.00%-4.9M | -138.78%-1.9M | 1.8M |
Earnings from equity interest net of tax | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net income | -101.65%-600K | -378.95%-31.8M | -87.88%800K | -38.67%4.6M | 136.70%25.8M | 158.24%36.4M | 1,366.67%11.4M | 140.74%6.6M | 240.91%7.5M | 10.9M |
Net income continuous Operations | -101.65%-600K | -378.95%-31.8M | -87.88%800K | -38.67%4.6M | 136.70%25.8M | 158.24%36.4M | 1,366.67%11.4M | 140.74%6.6M | 240.91%7.5M | --10.9M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -101.65%-600K | -378.95%-31.8M | -87.88%800K | -38.67%4.6M | 136.70%25.8M | 158.24%36.4M | 1,366.67%11.4M | 140.74%6.6M | 240.91%7.5M | 10.9M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | -500.00%-800K | 0.00%100K | -50.00%100K | 200.00%600K | 700K | 200K | 100K | 200K | 200K |
Net income attributable to common stockholders | -101.68%-600K | -376.79%-31M | -89.23%700K | -38.36%4.5M | 135.51%25.2M | 157.12%35.7M | 1,344.44%11.2M | 140.12%6.5M | 231.82%7.3M | 10.7M |
Basic earnings per share | -102.02%-0.02 | -381.25%-0.9 | -88.89%0.02 | -35.00%0.13 | 144.83%0.71 | 160.37%0.99 | 1,700.00%0.32 | 141.86%0.18 | 233.33%0.2 | 0.29 |
Diluted earnings per share | -102.04%-0.02 | -390.32%-0.9 | -88.89%0.02 | -40.00%0.12 | 141.38%0.7 | 159.76%0.98 | 1,650.00%0.31 | 141.86%0.18 | 233.33%0.2 | 0.29 |
Dividend per share | 0.00%0.3 | 0.00%0.075 | 0.00%0.075 | 0.00%0.075 | 0.00%0.075 | 9.09%0.3 | 0.00%0.075 | 0.00%0.075 | 0.00%0.075 | 0.075 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |