Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Precision Drilling
PDS
5
New Fortress Energy
NFE
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -23.44%681.85M | -44.06%172.04M | 3.90%193.44M | -29.68%166.36M | -6.41%150.01M | -24.74%890.58M | -14.06%307.54M | -33.08%186.18M | -7.36%236.57M | 160.29M |
Operating revenue | -23.44%681.85M | -44.06%172.04M | 3.90%193.44M | -29.68%166.36M | -6.41%150.01M | -24.74%890.58M | -14.06%307.54M | -33.08%186.18M | -7.36%236.57M | --160.29M |
Cost of revenue | -22.29%539.49M | -37.60%155.63M | -5.15%131.06M | -24.13%138.9M | -7.80%113.91M | -16.69%694.21M | -8.52%249.41M | -31.52%138.18M | 4.96%183.07M | 123.55M |
Gross profit | -27.51%142.36M | -71.77%16.41M | 29.96%62.38M | -48.66%27.47M | -1.74%36.1M | -43.91%196.37M | -31.79%58.13M | -37.18%48M | -33.90%53.5M | 36.74M |
Operating expense | -52.11%216.59M | -33.88%73.03M | -50.44%53.2M | -33.24%80.3M | -91.20%10.06M | -22.21%452.3M | -31.40%110.45M | -25.86%107.34M | -16.97%120.28M | 114.23M |
Selling and administrative expenses | -59.87%121.76M | -28.36%56.35M | -53.45%32.5M | -30.71%56.91M | -59.17%29.72M | -24.84%303.4M | -35.38%78.66M | -23.92%69.83M | -19.79%82.13M | --72.79M |
-Selling and marketing expense | -30.34%138.83M | -33.20%39.86M | -29.57%29.27M | -28.09%39.98M | -30.04%29.72M | -31.29%199.3M | -35.64%59.67M | -31.05%41.56M | -26.86%55.6M | --42.48M |
-General and administrative expense | -116.39%-17.07M | -13.16%16.49M | -88.57%3.23M | -36.22%16.93M | ---- | -8.35%104.1M | -34.55%18.98M | -10.28%28.27M | 0.60%26.54M | --30.31M |
Research and development costs | -35.01%93.28M | -38.61%16.54M | -47.42%19.63M | -38.82%23.23M | -17.91%33.88M | -13.13%143.53M | -31.48%26.95M | -9.87%37.34M | -9.46%37.97M | --41.27M |
Depreciation amortization depletion | -71.24%1.54M | -97.15%138K | 512.64%1.07M | -5.08%168K | -3.37%172K | -57.24%5.37M | 9,057.41%4.84M | -98.50%174K | -66.29%177K | --178K |
-Depreciation and amortization | -71.24%1.54M | -97.15%138K | 512.64%1.07M | -5.08%168K | -3.37%172K | -57.24%5.37M | 9,057.41%4.84M | -98.50%174K | -66.29%177K | --178K |
Other operating expenses | ---- | ---- | ---- | ---- | ---53.71M | ---- | ---- | ---- | ---- | ---- |
Operating profit | 71.00%-74.23M | -8.23%-56.62M | 115.47%9.18M | 20.88%-52.84M | 133.61%26.05M | -10.63%-255.93M | 30.96%-52.31M | 13.20%-59.34M | -4.48%-66.78M | -77.49M |
Net non-operating interest income expense | -54.91%-38.7M | -209.94%-14.49M | 31.64%-12.55M | -911.31%-8.85M | -5,249.68%-24.98M | -4.68M | -18.36M | -875K | ||
Non-operating interest income | 41.16%7.93M | -35.09%1.36M | -19.81%1.68M | 269.44%2.62M | ---- | 298.79%5.62M | --2.09M | --2.09M | --710K | ---- |
Non-operating interest expense | 67.12%21.49M | -14.66%5.18M | 14.04%5.37M | 386.31%5.4M | ---- | 585.71%12.86M | --6.07M | --4.71M | --1.11M | ---- |
Total other finance cost | 41.71%25.14M | 1,430.85%10.67M | -43.73%8.85M | 1,178.74%6.07M | ---- | --17.74M | --697K | --15.74M | --475K | ---- |
Other net income (expense) | -165.15%-32.21M | -753,400.00%-7.54M | -111.21%-1.92M | -10.77%-8.23M | -255.00%-17.33M | 59.34%-12.15M | 99.99%-1K | 7.05%-910K | -240.51%-7.43M | -4.88M |
Gain on sale of security | 90.54%-370K | --5K | ---- | ---- | ---- | 80.17%-3.91M | --0 | ---758K | ---3.15M | ---- |
Special income (charges) | -252.16%-28.72M | -5,558.02%-4.42M | -1,164.47%-1.92M | -92.38%-8.23M | -271.77%-14.15M | 9.81%-8.16M | --81K | ---152K | ---4.28M | ---3.81M |
-Less:Restructuring and merger&acquisition | 252.16%28.72M | 5,558.02%4.42M | 1,164.47%1.92M | 92.38%8.23M | 271.77%14.15M | -9.81%8.16M | ---81K | --152K | --4.28M | --3.81M |
Other non- operating income (expenses) | -3,703.66%-3.12M | ---- | ---- | ---- | -195.73%-3.19M | 92.65%-82K | ---- | ---- | ---- | ---1.08M |
Income before tax | 50.47%-145.14M | -38.00%-78.65M | 93.27%-5.29M | 6.88%-69.92M | 110.58%8.72M | -11.99%-293.06M | 33.89%-56.99M | -13.35%-78.61M | -13.60%-75.08M | -82.37M |
Income tax | -96.76%378K | -123.31%-1.54M | 80.60%1.08M | -87.25%729K | 108.56%108K | -52.65%11.66M | 413.49%6.6M | -98.99%598K | 125.21%5.72M | -1.26M |
Net income | 52.24%-145.52M | -21.25%-77.11M | 91.96%-6.37M | 12.57%-70.65M | 110.61%8.61M | -6.43%-304.71M | 24.39%-63.59M | 38.30%-79.21M | -86.09%-80.8M | -81.11M |
Net income continuous Operations | 52.24%-145.52M | -21.25%-77.11M | 91.96%-6.37M | 12.57%-70.65M | 110.61%8.61M | -6.43%-304.71M | 24.39%-63.59M | 38.30%-79.21M | -86.09%-80.8M | ---81.11M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 52.24%-145.52M | -21.25%-77.11M | 91.96%-6.37M | 12.57%-70.65M | 110.61%8.61M | -6.43%-304.71M | 24.39%-63.59M | 38.30%-79.21M | -86.09%-80.8M | -81.11M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 52.24%-145.52M | -21.25%-77.11M | 91.96%-6.37M | 12.57%-70.65M | 110.61%8.61M | -6.43%-304.71M | 24.39%-63.59M | 38.30%-79.21M | -86.09%-80.8M | -81.11M |
Basic earnings per share | 55.31%-4.92 | -10.53%-2.52 | 92.66%-0.21 | 17.75%-2.41 | 110.51%0.31 | -4.66%-11.01 | 25.73%-2.28 | 39.28%-2.86 | -83.13%-2.93 | -2.95 |
Diluted earnings per share | 55.31%-4.92 | -10.53%-2.52 | 92.66%-0.21 | 17.75%-2.41 | 110.17%0.3 | -4.66%-11.01 | 25.73%-2.28 | 39.28%-2.86 | -83.13%-2.93 | -2.95 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |