CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | 66.86%177.67M | -9.29%30.1M | 220.35%50.78M | 63.87%106.48M | 33.18M | 15.85M | 64.98M |
Net income from continuing operations | -43.14%49.29M | -109.16%-5.52M | 384.43%44.79M | 27.22%86.67M | --60.23M | ---15.75M | --68.13M |
Operating gains losses | 294.74%50.41M | 185.09%29.05M | -173.93%-17M | -98.07%-25.88M | ---34.14M | --22.99M | ---13.07M |
Depreciation and amortization | 37.05%73.73M | -29.07%17.38M | 77.62%21.07M | 193.39%53.8M | --24.51M | --11.86M | --18.34M |
Other non cash items | 146.58%2.16M | 11.86%594K | 299.25%535K | 240.86%876K | --531K | --134K | --257K |
Change In working capital | 123.23%2.09M | 36.42%-11.41M | 140.71%1.38M | -3.54%-8.99M | ---17.94M | ---3.39M | ---8.68M |
-Change in receivables | -26.05%-27.45M | 30.37%-21.78M | -379.40%-9.24M | -140.13%-21.78M | ---31.28M | ---1.93M | ---9.07M |
-Change in prepaid assets | 108.08%143K | 93.25%-121K | 692.73%436K | -727.10%-1.77M | ---1.79M | --55K | ---214K |
-Change in payables and accrued expense | 129.89%33.7M | -0.77%15.05M | 764.71%9.96M | 788.36%14.66M | --15.17M | ---1.5M | --1.65M |
-Change in other working capital | -4,293.88%-4.31M | -11,019.51%-4.56M | 1,456.25%217K | 90.63%-98K | ---41K | ---16K | ---1.05M |
Cash from discontinued investing activities | |||||||
Operating cash flow | 66.86%177.67M | -9.29%30.1M | 220.35%50.78M | 63.87%106.48M | --33.18M | --15.85M | --64.98M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 41.35%-256.12M | 79.12%-61.36M | -84.50%-86.38M | -356.49%-436.69M | -293.93M | -46.82M | -95.66M |
Net PPE purchase and sale | 41.35%-256.12M | 79.12%-61.36M | -84.50%-86.38M | -356.49%-436.69M | ---293.93M | ---46.82M | ---95.66M |
Cash from discontinued investing activities | |||||||
Investing cash flow | 41.35%-256.12M | 79.12%-61.36M | -84.50%-86.38M | -356.49%-436.69M | ---293.93M | ---46.82M | ---95.66M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -76.09%79.15M | -86.62%31.9M | -43.26%30.31M | 1,041.41%330.98M | 238.36M | 53.43M | 29M |
Net issuance payments of debt | -21.86%88.27M | -19.26%34.58M | 22.29%37.25M | 277.71%112.95M | --42.83M | --30.46M | --29.91M |
Net common stock issuance | -99.78%500K | --0 | --0 | --222.28M | --199.31M | --22.97M | --0 |
Net other financing activities | -125.92%-9.62M | 29.08%-2.68M | ---- | -368.72%-4.26M | ---3.77M | ---1K | ---908K |
Cash from discontinued financing activities | |||||||
Financing cash flow | -76.09%79.15M | -86.62%31.9M | -43.26%30.31M | 1,041.41%330.98M | --238.36M | --53.43M | --29M |
Net cash flow | |||||||
Beginning cash position | 103.52%1.5M | -93.45%1.57M | 378.79%6.86M | -69.55%739K | --23.89M | --1.43M | --2.43M |
Current changes in cash | -8.63%699K | 102.85%638K | -123.58%-5.3M | 145.32%765K | ---22.39M | --22.46M | ---1.69M |
End cash Position | 46.48%2.2M | 46.48%2.2M | -93.45%1.57M | 103.52%1.5M | --1.5M | --23.89M | --739K |
Free cash flow | 76.24%-78.45M | 88.01%-31.26M | -14.98%-35.61M | -976.13%-330.21M | ---260.75M | ---30.97M | ---30.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- |