Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Nova Minerals
NVA
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | |||||||||
Cash income from operating activities | -1.18%28.8M | -0.03%29.15M | 1,473.64%29.15M | -32.21%1.85M | 30.20%2.73M | 17.10%2.1M | 15.41%1.79M | 91.36%1.55M | 811.62K |
Revenue from customers | -1.18%28.8M | -0.03%29.15M | 1,473.64%29.15M | -19.59%1.85M | 9.77%2.3M | 17.10%2.1M | 15.41%1.79M | 91.36%1.55M | --811.62K |
Other cash income from operating activities | ---- | ---- | ---- | ---- | --428.98K | ---- | ---- | ---- | ---- |
Cash paid | 34.65%-23.25M | -19.58%-35.58M | -380.71%-29.75M | -112.40%-6.19M | 4.17%-2.91M | -58.82%-3.04M | 11.63%-1.91M | -4,172.74%-2.17M | 53.2K |
Payments to suppliers for goods and services | 34.65%-23.25M | -19.58%-35.58M | -380.71%-29.75M | -112.40%-6.19M | 4.17%-2.91M | -58.82%-3.04M | 11.63%-1.91M | -4,172.74%-2.17M | --53.2K |
Direct interest paid | 48.51%-191.18K | -90.99%-371.31K | ---194.41K | ---- | ---- | ---- | ---- | ---- | ---- |
Direct interest received | -17.16%140.49K | 32.13%169.6K | --128.36K | ---- | ---- | ---- | --982 | ---- | ---1.77M |
Direct tax refund paid | 25.17%-1.21M | -29.25%-1.61M | ---1.25M | ---- | ---- | ---- | ---- | ---- | ---- |
Operating cash flow | 152.03%4.29M | -331.11%-8.25M | 55.88%-1.91M | -2,293.07%-4.34M | 80.76%-181.24K | -677.30%-941.91K | 80.25%-121.18K | 32.25%-613.56K | ---905.65K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 23.40%-3.56M | 63.70%-4.65M | -194.35%-12.82M | -265.65%-4.35M | -297.34%-1.19M | -37.82%-299.7K | 84.99%-217.45K | 43.82%-1.45M | -2.58M |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---51.67K | ---- |
Net PPE purchase and sale | 47.60%-1.73M | -82.39%-3.3M | -4,973.52%-1.81M | 10.48%-35.62K | -27.24%-39.79K | -10.87%-31.27K | 68.59%-28.21K | ---89.8K | ---- |
Net intangibles purchas and sale | 15.26%-1.95M | -222.16%-2.3M | -2.68%-714.34K | 49.79%-695.71K | -522.38%-1.39M | ---222.63K | ---- | -2,791.19%-412.92K | ---14.28K |
Net business purchase and sale | ---- | ---- | -580.43%-8.5M | ---1.25M | ---- | --1.69K | ---- | 100.05%631 | ---1.24M |
Net investment purchase and sale | 118.21%113.1K | 43.30%-621.05K | 42.20%-1.1M | ---1.9M | ---- | 51.66%-145.02K | 64.76%-300K | ---851.39K | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | -98.31%948 | -9.38%56.05K | --61.86K | ---- | --60.32K | ---- |
Net other investing changes | ---- | 323.97%1.57M | -45.82%-699.13K | -368.62%-479.45K | 400.26%178.49K | -67.79%35.68K | 206.14%110.76K | 92.15%-104.35K | ---1.33M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 23.40%-3.56M | 63.70%-4.65M | -194.35%-12.82M | -265.65%-4.35M | -297.34%-1.19M | -37.82%-299.7K | 84.99%-217.45K | 43.82%-1.45M | ---2.58M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -389.23%-2.61M | -93.48%902.29K | -10.07%13.83M | 20.60%15.38M | 881.90%12.75M | 138.23%1.3M | -65.03%545.21K | -57.93%1.56M | 3.71M |
Net issuance payments of debt | -227.46%-1.92M | 135.89%1.51M | ---4.2M | ---- | ---- | ---- | ---- | --314.49K | ---- |
Net common stock issuance | ---- | -100.33%-58.46K | 15.59%17.87M | 20.69%15.46M | 834.09%12.81M | 151.49%1.37M | -56.19%545.21K | -66.50%1.24M | --3.72M |
Net other financing activities | -25.16%-686.23K | -426.71%-548.29K | 317.71%167.82K | -41.72%-77.09K | 24.76%-54.39K | ---72.29K | ---- | ---- | ---9.81K |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -389.23%-2.61M | -93.48%902.29K | -10.07%13.83M | 20.60%15.38M | 881.90%12.75M | 138.23%1.3M | -65.03%545.21K | -57.93%1.56M | --3.71M |
Net cash flow | |||||||||
Beginning cash position | -64.88%6.38M | -0.71%18.18M | 54.80%18.31M | 2,755.00%11.83M | 15.10%414.23K | 153.01%359.89K | -77.96%142.24K | 51.10%645.51K | --427.2K |
Current changes in cash | 84.32%-1.88M | -1,233.84%-12M | -113.45%-899.62K | -41.23%6.69M | 19,789.44%11.38M | -72.30%57.22K | 141.01%206.58K | -328.93%-503.69K | --220.02K |
Effect of exchange rate changes | -284.18%-333.79K | 993.20%181.23K | 254.04%16.58K | -134.87%-10.76K | 1,171.29%30.86K | -123.28%-2.88K | 2,797.66%12.37K | 124.99%427 | ---1.71K |
End cash Position | -34.46%4.17M | -63.50%6.36M | -5.84%17.42M | 56.47%18.5M | 2,755.00%11.83M | 14.68%414.23K | 153.93%361.19K | -77.96%142.24K | --645.51K |
Free cash from | 104.44%614.69K | -212.21%-13.85M | 12.50%-4.43M | -215.48%-5.07M | -34.35%-1.61M | -700.49%-1.2M | 87.21%-149.38K | -26.96%-1.17M | ---919.93K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |