SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
JMH USD
J36
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 36.35%170.36B | 29.02%777.1B | 52.66%274.85B | 24.04%201.12B | 25.89%176.18B | 3.97%124.94B | 42.04%602.32B | 15.14%180.04B | 38.49%162.15B | 67.04%139.95B |
Cost of revenue | 37.45%136.18B | 27.66%626.05B | 50.39%228.09B | 24.41%157.09B | 24.65%141.79B | 0.37%99.07B | 39.39%490.4B | 19.74%151.67B | 33.09%126.28B | 58.58%113.74B |
Gross profit | 32.14%34.19B | 34.97%151.06B | 64.83%46.76B | 22.73%44.03B | 31.26%34.4B | 20.51%25.87B | 54.91%111.92B | -4.50%28.37B | 61.61%35.88B | 117.39%26.21B |
Operating expense | 26.07%25.29B | 31.46%96.63B | 62.55%26.63B | 22.13%27.89B | 19.34%22.05B | 26.87%20.06B | 49.19%73.5B | -15.21%16.38B | 58.62%22.84B | 114.74%18.47B |
Staff costs | ---- | 36.04%20.06B | ---- | ---- | ---- | ---- | 43.39%14.75B | ---- | ---- | ---- |
Selling and administrative expenses | 21.82%11.09B | -28.92%13.37B | -163.98%-22.96B | 39.19%26.96B | 115.34%273.58M | 13.57%9.1B | 67.90%18.81B | -90.61%-8.7B | 54.99%19.37B | 130.98%127.05M |
-Selling and marketing expense | 15.91%6.18B | -32.11%11.81B | -7,568.22%-12.12B | 55.83%15.24B | 19.60%3.35B | 14.72%5.33B | 65.50%17.39B | -85.91%162.22M | 54.61%9.78B | 166.05%2.8B |
-General and administrative expense | 30.18%4.91B | 10.13%1.56B | -22.41%-10.85B | 22.20%11.71B | -15.05%-3.07B | 11.97%3.77B | 104.21%1.42B | -55.05%-8.86B | 55.37%9.59B | -82.74%-2.67B |
Research and development costs | 34.04%14.22B | 34.42%53.19B | 35.79%19.88B | 23.37%13.7B | 18.60%9.01B | 70.10%10.61B | 112.15%39.57B | 88.02%14.64B | 103.90%11.1B | 147.97%7.6B |
Depreciation and amortization | ---- | 81.73%9.3B | ---- | ---- | ---- | ---- | 42.88%5.12B | ---- | ---- | ---- |
-Depreciation | ---- | 81.73%9.3B | ---- | ---- | ---- | ---- | 42.88%5.12B | ---- | ---- | ---- |
Other operating expenses | 52.87%3.27B | 2,798.12%14.75B | 176.63%5.35B | 44.16%4.1B | 31.17%3.15B | -4.61%2.14B | -93.00%509.03M | -349.08%-6.99B | 36.77%2.85B | 89.17%2.4B |
Total other operating income | 83.61%3.3B | 167.47%14.05B | 105.43%5B | 339.40%4.23B | 158.83%3.03B | 161.19%1.8B | 205.23%5.25B | 326.79%2.43B | 91.91%962.19M | 163.04%1.17B |
Operating profit | 53.10%8.9B | 41.70%54.43B | 67.93%20.13B | 23.79%16.14B | 59.73%12.35B | 2.74%5.81B | 67.18%38.41B | 15.45%11.99B | 67.12%13.04B | 124.00%7.73B |
Net non-operating interest income expense | 883.88%1.91B | -62.27%315.44M | 408.00%1.34B | -189.77%-1.05B | -255.39%-174.91M | 3,381.91%193.96M | 108.23%836.11M | 53.54%-435.9M | 5.52%1.17B | -27.05%112.57M |
Non-operating interest income | -3.56%573.96M | -11.17%2.48B | -21.72%741.74M | -19.27%549.4M | -4.88%597.49M | 10.22%595.13M | 52.83%2.8B | 68.27%947.55M | 61.21%680.5M | 31.19%628.18M |
Non-operating interest expense | 3.62%601.46M | 14.56%2.09B | -12.22%422.24M | 50.50%555.48M | -20.10%535.61M | 88.99%580.45M | 38.84%1.83B | 69.19%481.04M | -2.70%369.1M | 112.66%670.34M |
Total other finance cost | -979.78%-1.94B | -43.74%74.54M | -213.37%-1.02B | 221.80%1.04B | 253.04%236.8M | -175.09%-179.28M | 18.56%132.48M | -25.85%902.41M | 19.56%-853.95M | -1,758.59%-154.73M |
Net investment income | 93.50%319.42M | -170.42%-701.71M | -223.27%-1.21B | 130.85%300.52M | -95.56%42.55M | 442.47%165.08M | -12.06%996.47M | -8.97%981.46M | -48.85%-974.11M | 41.20%958.7M |
Gain/Loss on financial instruments designated as cash flow hedges | 33.1M | |||||||||
Gain/Loss on derecognition of available-for-sale financial assets | 72.38%246.1M | 119.64%491.42M | 321.57%95.53M | -30.81%48.17M | 75.82%204.96M | 76.99%142.76M | 41.62%223.74M | -119.69%-43.12M | 157.60%69.62M | 345.52%116.58M |
Income from associates and other participating interests | -17.38%377.48M | 14.99%1.47B | -62.93%117.6M | 20.81%437.69M | 19.31%456.8M | 112.43%456.86M | 286.25%1.28B | 201.59%317.23M | 1,067.89%362.29M | 314.23%382.88M |
Special income /charges | 24.95%-730.56M | -50.96%-5.55B | -28.68%-1.77B | -68.43%-1.45B | -78.35%-1.36B | -43.18%-973.47M | -54.07%-3.68B | -49.66%-1.37B | -10.08%-863.66M | -84.99%-760.01M |
Less:Impairment of capital assets | 10.44%709.81M | 76.93%3.87B | 75.29%1.37B | 93.60%968.47M | 115.16%888.31M | 30.56%642.72M | 57.83%2.19B | 60.49%782.82M | 7.19%500.24M | 107.08%412.86M |
Less:Other special charges | -168.53%-2.94M | 240.02%126.53M | 171.36%89.02M | 161.39%29.1M | 112.19%4.12M | 110.22%4.29M | -933.92%-90.36M | 405.73%32.81M | -1,810.32%-47.4M | -268.46%-33.75M |
Less:Write off | -92.74%23.69M | -1.66%1.55B | -45.06%306.73M | 11.26%457.07M | 21.57%463.07M | 42.17%326.45M | 59.63%1.58B | 26.60%558.28M | 28.23%410.81M | 98.97%380.9M |
Other non-operating income /expenses | 309.85%170.23M | -0.61%-805.37M | -65.49%-378.28M | -155.00%-331.95M | 96.11%-14.02M | 0.30%-81.12M | -54.92%-800.46M | 58.47%-228.58M | -228.10%-130.18M | -489.60%-360.34M |
Income before tax | 95.73%11.19B | 33.30%49.68B | 63.89%18.36B | 11.26%14.09B | 40.67%11.51B | 9.59%5.72B | 76.80%37.27B | 25.03%11.2B | 69.38%12.67B | 128.12%8.18B |
Income tax | 84.66%1.75B | 36.60%8.09B | 38.21%3.02B | 10.02%1.96B | 94.84%2.17B | 11.71%946.49M | 75.98%5.92B | 76.85%2.19B | 25.05%1.78B | 96.84%1.11B |
Net income | 97.93%9.44B | 32.68%41.59B | 70.12%15.34B | 11.46%12.13B | 32.15%9.34B | 9.17%4.77B | 76.95%31.34B | 16.74%9.02B | 79.79%10.89B | 133.97%7.07B |
Net income continuous operations | 97.93%9.44B | 32.68%41.59B | 70.12%15.34B | 11.46%12.13B | 32.15%9.34B | 9.17%4.77B | 76.95%31.34B | 16.74%9.02B | 79.79%10.89B | 133.97%7.07B |
Noncontrolling interests | 42.59%288.16M | 2.33%1.33B | -5.69%324.16M | 11.29%527.47M | 13.94%279.87M | -15.77%202.09M | 19.49%1.3B | -16.93%343.73M | 39.80%473.96M | 4.64%245.64M |
Net income attributable to the company | 100.38%9.15B | 34.00%40.25B | 73.12%15.02B | 11.47%11.61B | 32.80%9.06B | 10.62%4.57B | 80.72%30.04B | 18.64%8.67B | 82.16%10.41B | 144.87%6.82B |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 100.38%9.15B | 34.00%40.25B | 73.12%15.02B | 11.47%11.61B | 32.80%9.06B | 10.62%4.57B | 80.72%30.04B | 18.64%8.67B | 82.16%10.41B | 144.87%6.82B |
Gross dividend payment | ||||||||||
Basic earnings per share | 98.73%3.12 | 34.11%13.84 | 73.74%5.16 | 11.73%4 | 32.34%3.11 | 10.56%1.57 | 80.74%10.32 | 18.33%2.97 | 82.65%3.58 | 144.79%2.35 |
Diluted earnings per share | 98.73%3.12 | 34.11%13.84 | 73.74%5.16 | 11.73%4 | 32.34%3.11 | 10.56%1.57 | 80.74%10.32 | 18.33%2.97 | 82.65%3.58 | 144.79%2.35 |
Dividend per share | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |