Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.27%170.7M | 76.97%80.7M | 16.25%70.1M | -106.98%-2.5M | 148.89%22.4M | 271.18%150.7M | 623.81%45.6M | 76.83%60.3M | 160.78%35.8M | -84.77%9M |
Net income from continuing operations | 12.57%144.2M | -58.37%10.7M | -51.10%17.8M | 64.69%63.9M | 90.44%51.8M | 278.91%128.1M | 225.32%25.7M | 199.45%36.4M | 307.49%38.8M | 212.40%27.2M |
Depreciation and amortization | 5.54%47.6M | 4.42%11.8M | 3.54%11.7M | 9.73%12.4M | 4.46%11.7M | 3.92%45.1M | 8.65%11.3M | 3.67%11.3M | 2.73%11.3M | 0.90%11.2M |
Deferred tax | -645.45%-8.2M | -1,675.00%-7.1M | -160.00%-300K | 66.67%-300K | -66.67%-500K | -1,000.00%-1.1M | -120.00%-400K | 225.00%500K | -800.00%-900K | 81.25%-300K |
Other non cash items | 52.69%56.8M | 47.20%31.5M | 103.90%15.7M | 2.00%5.1M | 45.16%4.5M | 409.59%37.2M | 75.41%21.4M | 71.11%7.7M | 363.16%5M | 141.33%3.1M |
Change In working capital | 0.71%-97.7M | 215.88%32.1M | 1,625.00%20.7M | -215.46%-91.8M | -37.15%-58.7M | -348.48%-98.4M | 4.15%-27.7M | -97.80%1.2M | 46.80%-29.1M | -162.39%-42.8M |
-Change in receivables | -152.99%-14.2M | -4.00%24M | -20.10%45.7M | -30.44%-55.7M | -122.05%-28.2M | 129.94%26.8M | 151.87%25M | -3.21%57.2M | 36.65%-42.7M | 61.52%-12.7M |
-Change in inventory | 920.93%35.3M | 336.36%76.8M | -2,304.76%-50.5M | 64.66%46.6M | 21.83%-37.6M | 89.00%-4.3M | 291.11%17.6M | 81.08%-2.1M | 204.30%28.3M | -15.07%-48.1M |
-Change in payables and accrued expense | 31.33%-55.9M | -84.71%-58M | 139.42%13.6M | -79.18%-56.8M | 179.63%45.3M | -203.43%-81.4M | -186.50%-31.4M | -1,132.14%-34.5M | -18.28%-31.7M | -77.50%16.2M |
-Change in other current assets | 133.33%2.8M | 242.11%2.7M | 87.50%1.5M | 6,200.00%6.3M | -4.05%-7.7M | -55.56%-8.4M | 5.00%-1.9M | -78.38%800K | -97.44%100K | 32.73%-7.4M |
-Change in other current liabilities | -111.25%-65.7M | 63.78%-13.4M | 151.49%10.4M | -290.53%-32.2M | -431.52%-30.5M | -132.77%-31.1M | -89.74%-37M | -454.39%-20.2M | -35.74%16.9M | -88.83%9.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.27%170.7M | 76.97%80.7M | 16.25%70.1M | -106.98%-2.5M | 148.89%22.4M | 271.18%150.7M | 623.81%45.6M | 76.83%60.3M | 160.78%35.8M | -84.77%9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -37.97%-47.6M | -14.97%-16.9M | -51.90%-12M | -69.57%-11.7M | -40.00%-7M | 2.54%-34.5M | -79.27%-14.7M | -83.72%-7.9M | 49.26%-6.9M | 46.24%-5M |
Capital expenditure reported | -35.03%-47.8M | -8.48%-17.9M | -22.89%-10.2M | -67.12%-12.2M | -127.27%-7.5M | -22.92%-35.4M | -81.32%-16.5M | -88.64%-8.3M | -30.36%-7.3M | 65.98%-3.3M |
Net business purchase and sale | 23.81%-1.6M | --600K | ---2.2M | --0 | --0 | 75.00%-2.1M | --0 | --0 | --0 | ---2.1M |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | 120.00%1.1M | ---- | ---- | ---- | ---- |
Net other investing changes | -5.26%1.8M | -42.86%400K | 0.00%400K | 25.00%500K | 25.00%500K | 46.15%1.9M | 75.00%700K | 300.00%400K | 0.00%400K | 0.00%400K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -37.97%-47.6M | -14.97%-16.9M | -51.90%-12M | -69.57%-11.7M | -40.00%-7M | 2.54%-34.5M | -79.27%-14.7M | -83.72%-7.9M | 49.26%-6.9M | 46.24%-5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.40%-100.1M | -20.70%-37.9M | -26.37%-50.8M | 172.35%19.1M | -1,120.00%-30.5M | -822.02%-100.5M | -248.89%-31.4M | -13.56%-40.2M | -131.28%-26.4M | 95.09%-2.5M |
Net issuance payments of debt | 20.00%-60.8M | -4.26%-26.9M | -29.94%-44.7M | 239.47%26.5M | -590.63%-15.7M | -784.68%-76M | -616.67%-25.8M | -15.05%-34.4M | -121.09%-19M | 107.03%3.2M |
Net common stock issuance | ---14M | -5,000.00%-4.9M | --0 | --0 | -9,000.00%-9.1M | --0 | --100K | --0 | --0 | ---100K |
Cash dividends paid | -7.62%-24M | -8.93%-6.1M | -8.93%-6.1M | -10.91%-6.1M | -1.79%-5.7M | -2.29%-22.3M | -3.70%-5.6M | -1.82%-5.6M | 0.00%-5.5M | -3.70%-5.6M |
Net other financing activities | 40.91%-1.3M | --0 | --0 | ---- | ---- | -1,000.00%-2.2M | ---100K | ---200K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.40%-100.1M | -20.70%-37.9M | -26.37%-50.8M | 172.35%19.1M | -1,120.00%-30.5M | -822.02%-100.5M | -248.89%-31.4M | -13.56%-40.2M | -131.28%-26.4M | 95.09%-2.5M |
Net cash flow | ||||||||||
Beginning cash position | 33.56%78.8M | -3.32%75.6M | 1.22%66.5M | -3.72%62.2M | 33.56%78.8M | -9.92%59M | 13.99%78.2M | -13.10%65.7M | -0.77%64.6M | -9.92%59M |
Current changes in cash | 46.50%23M | 5,280.00%25.9M | -40.16%7.3M | 96.00%4.9M | -1,106.67%-15.1M | 375.44%15.7M | 95.41%-500K | 317.86%12.2M | -78.99%2.5M | 236.36%1.5M |
Effect of exchange rate changes | -226.83%-5.2M | -545.45%-4.9M | 500.00%1.8M | 57.14%-600K | -136.59%-1.5M | 612.50%4.1M | -15.38%1.1M | 121.43%300K | 0.00%-1.4M | 485.71%4.1M |
End cash Position | 22.59%96.6M | 22.59%96.6M | -3.32%75.6M | 1.22%66.5M | -3.72%62.2M | 33.56%78.8M | 33.56%78.8M | 13.99%78.2M | -13.10%65.7M | -0.77%64.6M |
Free cash flow | 6.59%122.9M | 115.81%62.8M | 15.19%59.9M | -151.58%-14.7M | 161.40%14.9M | 877.12%115.3M | 1,139.29%29.1M | 75.08%52M | 144.19%28.5M | -88.46%5.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |