Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 18.70%304.71B | 47.73%256.69B | -14.70%173.76B | |||||||
Net profit before non-cash adjustment | 66.43%196.47B | ---- | ---- | ---- | ---- | -37.44%118.05B | ---- | ---- | ---- | -17.16%188.71B |
Total adjustment of non-cash items | -27.68%86.36B | ---- | ---- | ---- | ---- | 3,289.44%119.41B | ---- | ---- | ---- | 114.10%3.52B |
-Depreciation and amortization | -4.74%56.21B | ---- | ---- | ---- | ---- | -3.61%59.01B | ---- | ---- | ---- | 6.15%61.22B |
-Reversal of impairment losses recognized in profit and loss | 60.27%9.98B | ---- | ---- | ---- | ---- | -86.15%6.23B | ---- | ---- | ---- | 79.73%44.97B |
-Share of associates | -334.07%-25.18B | ---- | ---- | ---- | ---- | -135.96%-5.8B | ---- | ---- | ---- | -1.92%16.13B |
-Disposal profit | -476.87%-16.36B | ---- | ---- | ---- | ---- | 98.29%-2.84B | ---- | ---- | ---- | 0.27%-166.01B |
-Net exchange gains and losses | -221.67%-466M | ---- | ---- | ---- | ---- | 160.51%383M | ---- | ---- | ---- | 21.27%-633M |
-Remuneration paid in stock | -1.76%20.7B | ---- | ---- | ---- | ---- | -15.54%21.07B | ---- | ---- | ---- | 15.37%24.95B |
-Deferred income tax | 4.03%45.02B | ---- | ---- | ---- | ---- | 101.13%43.28B | ---- | ---- | ---- | 6.24%21.52B |
-Other non-cash items | -84.97%-3.56B | ---- | ---- | ---- | ---- | -238.05%-1.92B | ---- | ---- | ---- | 9.86%1.39B |
Changes in working capital | 13.77%21.88B | ---- | ---- | ---- | ---- | 204.12%19.23B | ---- | ---- | ---- | -2,173.18%-18.47B |
-Change in receivables | -3.76%-1.05B | ---- | ---- | ---- | ---- | -123.29%-1.01B | ---- | ---- | ---- | 207.70%4.34B |
-Change in inventory | -98.94%20M | ---- | ---- | ---- | ---- | 256.70%1.88B | ---- | ---- | ---- | -192.60%-1.2B |
-Change in prepaid assets | -51.87%2.63B | ---- | ---- | ---- | ---- | 193.65%5.47B | ---- | ---- | ---- | 67.16%-5.84B |
-Change in payables | -58.73%3.74B | ---- | ---- | ---- | ---- | 199.35%9.07B | ---- | ---- | ---- | -147.78%-9.13B |
-Changes in other current assets | 332.69%16.53B | ---- | ---- | ---- | ---- | 157.57%3.82B | ---- | ---- | ---- | -389.45%-6.64B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -32.98%-46.18B | -25.52%-34.73B | 3.00%-27.67B | |||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | |||||||
Operating cash flow | 16.47%258.52B | --54.05B | 19.98%78.02B | 32.99%54.11B | 16.14%72.35B | 51.93%221.96B | 58.73%65.03B | 13.96%40.69B | 84.19%62.3B | -16.61%146.09B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -202.27%-62.72B | ---- | ---- | ---- | ---- | 9.10%-20.75B | ---- | ---- | ---- | 25.92%-22.83B |
Net intangibles purchase and sale | -25.46%-33.12B | ---- | ---- | ---- | ---- | 4.51%-26.4B | ---- | ---- | ---- | 11.28%-27.65B |
Net business purchase and sale | 44.48%-4.94B | ---- | ---- | ---- | ---- | -620.65%-8.9B | ---- | ---- | ---- | 98.16%-1.24B |
Net investment product transactions | 51.67%-39.69B | ---- | ---- | ---- | ---- | -33.73%-82.13B | ---- | ---- | ---- | -28.70%-61.41B |
Advance cash and loans provided to other parties | -15.81%-630M | ---- | ---- | ---- | ---- | 81.55%-544M | ---- | ---- | ---- | 73.79%-2.95B |
Repayment of advance payments to other parties and cash income from loans | -59.55%485M | ---- | ---- | ---- | ---- | 139.32%1.2B | ---- | ---- | ---- | -55.55%501M |
Dividends received (cash flow from investment activities) | 75.09%3.52B | ---- | ---- | ---- | ---- | -8.26%2.01B | ---- | ---- | ---- | -34.06%2.19B |
Interest received (cash flow from investment activities) | 44.10%14.91B | ---- | ---- | ---- | ---- | 21.67%10.35B | ---- | ---- | ---- | 72.78%8.51B |
Investing cash flow | 2.38%-122.19B | ---42.94B | -4.20%-33.79B | 215.11%22.48B | -4.18%-67.92B | -19.35%-125.16B | 16.41%-32.43B | 29.32%-19.53B | -224.29%-65.2B | 41.26%-104.87B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -253.91%-14.32B | ---- | ---- | ---- | ---- | 45.22%9.3B | ---- | ---- | ---- | -89.28%6.41B |
Net common stock issuance | -120.54%-103.82B | ---- | ---- | ---- | ---- | -50.91%-47.08B | ---- | ---- | ---- | -688.92%-31.19B |
Increase or decrease of lease financing | 4.25%-6.37B | ---- | ---- | ---- | ---- | -11.44%-6.65B | ---- | ---- | ---- | -34.95%-5.97B |
Cash dividends paid | -37.54%-28.86B | ---- | ---- | ---- | ---- | -62.01%-20.98B | ---- | ---- | ---- | -3.59%-12.95B |
Cash dividends for minorities | -196.27%-2.39B | ---- | ---- | ---- | ---- | 62.82%-805M | ---- | ---- | ---- | -54.31%-2.17B |
Interest paid (cash flow from financing activities) | -8.18%-12.42B | ---- | ---- | ---- | ---- | -22.86%-11.48B | ---- | ---- | ---- | -24.15%-9.34B |
Net other fund-raising expenses | -70.45%-8.33B | ---- | ---- | ---- | ---- | -3.08%-4.88B | ---- | ---- | ---- | 43.34%-4.74B |
Financing cash flow | -113.74%-176.49B | ---25.16B | -104.48%-51.55B | -122.03%-84.27B | -4,420.61%-15.51B | -37.73%-82.57B | 16.16%-25.21B | -125.79%-37.96B | -95.27%359M | -377.30%-59.95B |
Net cash flow | ||||||||||
Beginning cash position | 9.94%172.32B | --145.47B | 9.93%153.51B | 5.02%161.02B | 9.94%172.32B | -6.68%156.74B | -24.38%139.65B | -18.80%153.33B | -6.68%156.74B | 9.93%167.97B |
Current changes in cash | -382.26%-40.16B | ---14.06B | -199.24%-7.33B | 54.23%-7.69B | -335.90%-11.09B | 175.95%14.23B | 126.45%7.38B | -92.26%-16.79B | -111.93%-2.54B | -202.61%-18.73B |
Effect of exchange rate changes | -73.47%359M | --1.11B | -29.66%-717M | -94.38%175M | 75.58%-212M | -81.97%1.35B | -116.15%-553M | -31.84%3.11B | -91.19%-868M | 342.99%7.51B |
End cash Position | -23.10%132.52B | --132.52B | -0.69%145.47B | 9.93%153.51B | 5.02%161.02B | 9.94%172.32B | -8.55%146.48B | -24.38%139.65B | -18.80%153.33B | -6.68%156.74B |
Free cash flow | -6.92%162.47B | --54.05B | 19.98%78.02B | 32.99%54.11B | 16.14%72.35B | 83.28%174.56B | -6.37%65.03B | 463.83%40.69B | 84.19%62.3B | -15.73%95.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |