Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
UnitedHealth
UNH
5
Tesla
TSLA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.08%803.63M | -37.08%803.63M | -35.67%932.67M | -1.64%1.28B | -1.64%1.28B | 8.05%1.45B | -20.17%1.3B | --1.3B | 5,015.75%1.34B | 6,606.79%1.63B |
-Cash and cash equivalents | -78.93%131.8M | -78.93%131.8M | -81.88%148.72M | -42.97%625.61M | -42.97%625.61M | -38.84%820.61M | -32.56%1.1B | --1.1B | 5,015.75%1.34B | 6,606.79%1.63B |
-Short-term investments | 3.10%671.83M | 3.10%671.83M | 24.58%783.95M | 223.27%651.61M | 223.27%651.61M | --629.28M | --201.57M | --201.57M | ---- | ---- |
-Accounts receivable | -40.73%28.41M | -40.73%28.41M | --130.29M | --47.93M | --47.93M | ---- | --0 | --0 | ---- | ---- |
-Gross accounts receivable | -5.85%45.36M | -5.85%45.36M | --130.95M | --48.17M | --48.17M | ---- | ---- | ---- | ---- | ---- |
-Bad debt provision | -6,932.37%-16.95M | -6,932.37%-16.95M | ---655K | ---241K | ---241K | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | -63.85%5.7M | --11.32M | --11.32M | --15.76M | ---- | ---- | ---- | ---- |
Inventory | -0.47%20.12M | -0.47%20.12M | -25.32%20.57M | -43.78%20.22M | -43.78%20.22M | -72.20%27.54M | -41.53%35.96M | --35.96M | 149.70%99.06M | 66.88%61.5M |
Prepaid assets | -22.39%22.87M | -22.39%22.87M | 56.13%38.06M | 22.30%29.46M | 22.30%29.46M | -3.80%24.37M | 7.63%24.09M | --24.09M | -5.67%25.34M | 172.25%22.38M |
Restricted cash | 62.78%2.79M | 62.78%2.79M | --1.55M | --1.71M | --1.71M | ---- | --0 | --0 | ---- | ---- |
Other current assets | 69.75%9.6M | 69.75%9.6M | -56.86%3.15M | -5.08%5.66M | -5.08%5.66M | 69.54%7.3M | 257.96%5.96M | --5.96M | 593.08%4.3M | 323.66%1.67M |
Total current assets | -35.67%916.2M | -35.67%916.2M | -25.13%1.16B | 2.44%1.42B | 2.44%1.42B | 3.96%1.55B | -18.89%1.39B | --1.39B | 1,496.06%1.49B | 2,303.76%1.71B |
Non current assets | ||||||||||
Net PPE | -51.34%313.59M | -51.34%313.59M | -34.04%516.97M | -46.42%644.48M | -46.42%644.48M | -67.37%783.72M | -51.09%1.2B | --1.2B | 85.25%2.4B | 229.28%2.46B |
-Gross PP&E | -39.66%532.99M | -39.66%532.99M | -55.18%724.81M | -55.34%883.27M | -55.34%883.27M | -39.47%1.62B | -23.96%1.98B | --1.98B | 94.24%2.67B | 225.37%2.6B |
-Accumulated depreciation | 8.12%-219.41M | 8.12%-219.41M | 75.06%-207.83M | 69.18%-238.79M | 69.18%-238.79M | -208.92%-833.4M | -448.00%-774.84M | ---774.84M | -242.01%-269.78M | -169.62%-141.39M |
Prepaid assets-Non current | 92.60%37.99M | 92.60%37.99M | -35.64%50.75M | -46.87%19.72M | -46.87%19.72M | -9.79%78.85M | -55.37%37.13M | --37.13M | 90.69%87.41M | 257.33%83.18M |
Goodwill and other intangible assets | -29.31%41K | -29.31%41K | -25.76%49K | -22.67%58K | -22.67%58K | -20.48%66K | -18.48%75K | --75K | -1.19%83K | -15.60%92K |
-Other intangible assets | ---- | ---- | ---- | -22.67%58K | -22.67%58K | ---- | -18.48%75K | --75K | ---- | -15.60%92K |
Total non current assets | -37.94%459.77M | -37.94%459.77M | -31.44%643.92M | -42.42%740.83M | -42.42%740.83M | -63.17%939.21M | -49.99%1.29B | --1.29B | 87.18%2.55B | 226.22%2.57B |
Total assets | -36.44%1.38B | -36.44%1.38B | -27.51%1.8B | -19.12%2.16B | -19.12%2.16B | -38.41%2.49B | -37.56%2.68B | --2.68B | 177.56%4.04B | 398.49%4.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -36.37%51.59M | -36.37%51.59M | -33.69%66.28M | -53.88%81.07M | -53.88%81.07M | -41.49%99.95M | -5.24%175.8M | --175.8M | -0.54%170.81M | 101.96%185.52M |
-Including:Current capital Lease obligation | -36.37%51.59M | -36.37%51.59M | -33.69%66.28M | -53.88%81.07M | -53.88%81.07M | -41.49%99.95M | -5.24%175.8M | --175.8M | 46.33%170.81M | 135.25%185.52M |
Payables | 10.61%59.02M | 10.61%59.02M | -23.94%70.08M | -40.78%53.35M | -40.78%53.35M | -36.28%92.14M | -45.03%90.09M | --90.09M | 3.92%144.59M | 12.98%163.91M |
-accounts payable | -6.42%28.74M | -6.42%28.74M | -23.06%37.13M | -51.04%30.72M | -51.04%30.72M | -22.49%48.26M | -16.50%62.74M | --62.74M | 19.69%62.27M | 106.11%75.14M |
-Total tax payable | 5.88%17.62M | 5.88%17.62M | -16.00%16.65M | 34.82%16.65M | 34.82%16.65M | -11.66%19.82M | -51.72%12.35M | --12.35M | 22.42%22.44M | 1.64%25.57M |
-Other payable | 111.08%12.65M | 111.08%12.65M | -32.25%16.29M | -60.06%5.99M | -60.06%5.99M | -59.84%24.05M | -76.26%15M | --15M | -12.93%59.88M | -24.28%63.2M |
Current liabilities | -18.56%124.07M | -18.56%124.07M | -22.57%148.73M | -47.23%152.35M | -47.23%152.35M | -39.10%192.09M | -17.38%288.7M | --288.7M | -39.81%315.41M | 46.00%349.43M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -46.25%93.85M | -46.25%93.85M | -55.92%131.43M | -69.11%174.6M | -69.11%174.6M | -69.79%298.13M | -46.71%565.2M | --565.2M | 40.13%986.79M | 130.38%1.06B |
-Including:Long term capital lease obligation | -46.25%93.85M | -46.25%93.85M | -55.92%131.43M | -69.11%174.6M | -69.11%174.6M | -69.79%298.13M | -46.71%565.2M | --565.2M | 40.13%986.79M | 130.38%1.06B |
Long-term accounts payable and other payables | 63.92%18.05M | 63.92%18.05M | --19.27M | --11.01M | --11.01M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -30.39%133.11M | -30.39%133.11M | -47.55%156.38M | -66.17%191.23M | -66.17%191.23M | -69.79%298.13M | -46.71%565.2M | --565.2M | 40.13%986.79M | 130.38%1.06B |
Total liabilities | -25.15%257.18M | -25.15%257.18M | -37.76%305.11M | -59.76%343.58M | -59.76%343.58M | -62.35%490.22M | -39.44%853.9M | --853.9M | 6.02%1.3B | 101.52%1.41B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | 0.00%1K | 0.00%1K |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | 0.00%1K | 0.00%1K |
Paid-in capital | ---- | ---- | ---- | -5.37%2.71B | -5.37%2.71B | ---- | 0.00%2.86B | --2.86B | --2.86B | --2.86B |
Retained earnings | ---- | ---- | ---- | 10.37%-1.52B | 10.37%-1.52B | ---- | -1,789.37%-1.69B | ---1.69B | ---393.87M | -160.49%-89.49M |
Other equity interest | ---- | ---- | ---- | 0.00%595.97M | 0.00%595.97M | ---- | 542.33%595.97M | --595.97M | --195.48M | 8,334.82%92.78M |
Total stockholders'equity | -38.58%1.12B | -38.58%1.12B | -25.00%1.5B | -0.08%1.82B | -0.08%1.82B | -27.01%2B | -36.63%1.82B | --1.82B | 1,103.17%2.74B | 1,695.28%2.88B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --353K | ---- |
Total equity | -38.58%1.12B | -38.58%1.12B | -25.00%1.5B | -0.08%1.82B | -0.08%1.82B | -27.02%2B | -36.63%1.82B | --1.82B | 1,103.32%2.74B | 1,695.28%2.88B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |