Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nike
NKE
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.12%31.22M | -0.12%31.22M | -46.04%28.09M | -42.96%31.26M | -42.96%31.26M | 86.12%52.06M | 30.40%54.8M | --54.8M | 16.30%27.97M | 49.79%42.02M |
-Cash and cash equivalents | -5.62%19.56M | -5.62%19.56M | -62.26%15.22M | -53.71%20.72M | -53.71%20.72M | 139.82%40.34M | 53.65%44.77M | --44.77M | 47.24%16.82M | 79.85%29.14M |
-Short-term investments | 10.69%11.66M | 10.69%11.66M | 9.77%12.87M | 5.08%10.53M | 5.08%10.53M | 5.14%11.72M | -22.20%10.02M | --10.02M | -11.69%11.15M | 8.70%12.88M |
-Accounts receivable | -8.27%2.31M | -8.27%2.31M | 46.46%1.78M | 30.70%2.52M | 30.70%2.52M | -51.09%1.21M | -43.06%1.93M | --1.93M | 43.47%2.48M | 65.65%3.38M |
-Gross accounts receivable | -7.63%2.43M | -7.63%2.43M | 41.92%1.9M | 18.60%2.63M | 18.60%2.63M | -53.40%1.34M | -41.27%2.22M | --2.22M | 35.49%2.87M | 48.26%3.78M |
-Bad debt provision | -5.93%-125K | -5.93%-125K | 3.28%-118K | 60.14%-118K | 60.14%-118K | 68.31%-122K | 26.18%-296K | ---296K | 0.26%-385K | 21.37%-401K |
-Other receivables | -59.83%92K | -59.83%92K | -39.18%104K | -57.51%229K | -57.51%229K | -47.55%171K | -56.91%539K | --539K | -54.79%326K | -9.61%1.25M |
Inventory | -9.14%885K | -9.14%885K | 25.41%928K | 36.03%974K | 36.03%974K | -13.55%740K | -22.00%716K | --716K | -13.80%856K | -11.98%918K |
Prepaid assets | 6.84%1.83M | 6.84%1.83M | 2.09%1.86M | 40.36%1.71M | 40.36%1.71M | 8.41%1.82M | -42.42%1.22M | --1.22M | -3.23%1.68M | -78.44%2.12M |
Restricted cash | ---- | ---- | ---- | -14.08%1.93M | -14.08%1.93M | ---- | --2.25M | --2.25M | ---- | ---- |
Total current assets | -5.88%36.4M | -5.88%36.4M | -41.45%32.83M | -37.15%38.67M | -37.15%38.67M | 68.13%56.07M | 23.75%61.53M | --61.53M | 14.05%33.35M | 17.41%49.72M |
Non current assets | ||||||||||
Net PPE | 5.66%711.16M | 5.66%711.16M | 4.88%670.37M | 4.49%673.08M | 4.49%673.08M | 5.05%639.17M | 4.63%644.16M | --644.16M | -9.51%608.45M | 0.20%615.65M |
-Gross PP&E | ---- | ---- | ---- | 4.02%775.52M | 4.02%775.52M | 5.05%639.17M | 3.94%745.53M | --745.53M | -9.51%608.45M | 1.74%717.27M |
-Accumulated depreciation | ---- | ---- | ---- | -1.05%-102.44M | -1.05%-102.44M | ---- | 0.24%-101.37M | ---101.37M | ---- | -12.14%-101.62M |
Prepaid assets-Non current | ---- | ---- | ---- | 160.81%193K | 160.81%193K | ---- | --74K | --74K | ---- | ---- |
Total investment | 3.30%19.42M | 3.30%19.42M | 3.07%19.14M | 1.20%18.8M | 1.20%18.8M | 0.98%18.57M | 0.56%18.58M | --18.58M | 0.07%18.38M | 3.57%18.48M |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Including:Available-for-sale securities | 3.30%19.42M | 3.30%19.42M | 3.07%19.14M | 1.20%18.8M | 1.20%18.8M | 0.98%18.57M | 0.56%18.58M | --18.58M | 0.07%18.38M | 3.57%18.48M |
Other non current assets | --916K | --916K | 218.63%2.28M | ---- | ---- | -7.03%714K | ---- | ---- | -16.70%768K | -0.19%529K |
Total non current assets | 9.30%861.93M | 9.30%861.93M | 8.93%824.45M | 3.11%788.58M | 3.11%788.58M | 3.25%756.88M | 2.74%764.8M | --764.8M | -8.42%733.03M | 0.53%744.43M |
Total assets | 8.59%898.33M | 8.59%898.33M | 5.45%857.28M | 0.11%827.26M | 0.11%827.26M | 6.08%812.94M | 4.05%826.33M | --826.33M | -7.63%766.38M | 1.45%794.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -40.24%5.23M | -40.24%5.23M | -78.44%5.64M | -59.02%8.76M | -59.02%8.76M | 103.40%26.13M | -28.05%21.38M | --21.38M | 98.73%12.85M | 305.81%29.71M |
-Including:Current debt | -40.24%5.23M | -40.24%5.23M | -78.44%5.64M | -59.02%8.76M | -59.02%8.76M | 103.40%26.13M | -28.05%21.38M | --21.38M | 98.73%12.85M | 305.81%29.71M |
Payables | -2.94%12.53M | -2.94%12.53M | 35.34%11.9M | 29.16%12.91M | 29.16%12.91M | 32.74%8.79M | 3.43%9.99M | --9.99M | -21.10%6.63M | -6.85%9.66M |
-accounts payable | 16.43%5.02M | 16.43%5.02M | 71.90%5.21M | 5.79%4.31M | 5.79%4.31M | 4.30%3.03M | -6.45%4.07M | --4.07M | -19.90%2.91M | 35.71%4.36M |
-Total tax payable | -14.59%2.19M | -14.59%2.19M | 57.18%2.6M | 114.48%2.56M | 114.48%2.56M | 320.10%1.65M | 67.13%1.2M | --1.2M | -55.39%393K | -62.07%715K |
-Other payable | -11.83%5.32M | -11.83%5.32M | -0.39%4.1M | 27.74%6.03M | 27.74%6.03M | 23.64%4.11M | 2.88%4.72M | --4.72M | -14.46%3.33M | -13.02%4.59M |
Current liabilities | -18.02%17.76M | -18.02%17.76M | -49.79%17.54M | -30.93%21.67M | -30.93%21.67M | 79.36%34.93M | -20.33%31.37M | --31.37M | 29.32%19.47M | 120.08%39.37M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 4.99%157.46M | 4.99%157.46M | 2.67%150.87M | -1.93%149.97M | -1.93%149.97M | -16.08%146.95M | -8.11%152.93M | --152.93M | -1.27%175.1M | 38.46%166.42M |
-Including:Long term debt | 4.99%157.46M | 4.99%157.46M | 2.67%150.87M | -1.93%149.97M | -1.93%149.97M | -16.08%146.95M | -8.11%152.93M | --152.93M | -1.27%175.1M | 38.46%166.42M |
Long-term accounts payable and other payables | 2.78%37K | 2.78%37K | 0.00%28K | 2.86%36K | 2.86%36K | -6.67%28K | 29.63%35K | --35K | 7.14%30K | -12.90%27K |
Total non current liabilities | 6.16%170.11M | 6.16%170.11M | 2.61%161.8M | -2.20%160.24M | -2.20%160.24M | -21.34%157.67M | -8.07%163.84M | --163.84M | 1.32%200.45M | 26.31%178.23M |
Total liabilities | 3.28%187.87M | 3.28%187.87M | -6.89%179.33M | -6.81%181.91M | -6.81%181.91M | -12.42%192.6M | -10.29%195.21M | --195.21M | 3.30%219.93M | 36.86%217.6M |
Shareholders'equity | ||||||||||
Share capital | 0.00%190.84M | 0.00%190.84M | 0.00%190.84M | 0.00%190.84M | 0.00%190.84M | 26.66%190.84M | 26.66%190.84M | --190.84M | 0.00%150.67M | 0.00%150.67M |
-common stock | 0.00%190.84M | 0.00%190.84M | 0.00%190.84M | 0.00%190.84M | 0.00%190.84M | 26.66%190.84M | 26.66%190.84M | --190.84M | 0.00%150.67M | 0.00%150.67M |
Retained earnings | 62.16%106.18M | 62.16%106.18M | 58.49%102.63M | -0.62%65.48M | -0.62%65.48M | 27.55%64.75M | -8.98%65.88M | --65.88M | -21.45%50.77M | 4.38%72.39M |
Total stockholders'equity | 10.09%710.46M | 10.09%710.46M | 9.29%677.94M | 2.26%645.35M | 2.26%645.35M | 13.52%620.34M | 9.47%631.12M | --631.12M | -11.40%546.45M | -7.58%576.55M |
Total equity | 10.09%710.46M | 10.09%710.46M | 9.29%677.94M | 2.26%645.35M | 2.26%645.35M | 13.52%620.34M | 9.47%631.12M | --631.12M | -11.40%546.45M | -7.58%576.55M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |