Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.66%-23.99M | -27.28%2.37M | -112.22%-736K | -810.89%-718K | 63.05%-24.91M | -200.29%-58.03M | 140.92%3.26M | -10.06%6.02M | -99.82%101K | -67.42M |
Net income from continuing operations | -0.12%-47.07M | -29.84%-28.03M | 232.52%8.84M | -50.23%-14.53M | 27.51%-13.35M | -5,066.92%-47.02M | 50.50%-21.59M | 111.42%2.66M | -131.55%-9.67M | ---18.42M |
Operating gains losses | 137.12%11.56M | 640.43%13.62M | 73.78%-284K | -261.56%-1.08M | -120.55%-709K | -20.65%4.87M | 125.02%1.84M | -108.69%-1.08M | -61.66%666K | --3.45M |
Depreciation and amortization | -1.38%17.17M | 5.38%4.74M | 3.73%4.29M | -5.99%4.18M | -8.54%3.97M | -14.52%17.41M | -40.89%4.5M | -7.33%4.13M | 7.30%4.44M | --4.34M |
Asset impairment expenditure | 72.50%-4.9M | -286.25%-4.73M | 199.73%1.5M | 127.88%2.07M | 67.22%-3.74M | -169.55%-17.82M | -90.09%2.54M | ---1.5M | ---7.44M | ---11.42M |
Unrealized gains and losses of investment securities | --0 | --0 | --0 | --0 | --0 | 55.52%-286K | --0 | --0 | --0 | ---286K |
Remuneration paid in stock | -17.35%767K | 152.63%40K | -1.23%320K | 305.13%316K | -84.88%91K | -6.73%928K | -220.63%-76K | 6.58%324K | -75.63%78K | --602K |
Deferred tax | 342.73%4.06M | 247.73%3.67M | -301.02%-2.18M | -810.38%-2.37M | 82,166.67%4.92M | 26.42%-1.67M | 6.43%-2.49M | 107.25%1.08M | -102.16%-260K | ---6K |
Other non cashItems | -149.64%-17.77M | 105.42%1.25M | -132.67%-21.18M | 130.33%1.1M | 17.73%1.06M | -139.26%-7.12M | -90.61%609K | -315.36%-9.1M | -87.42%478K | --897K |
Change In working capital | 492.38%14.72M | -35.84%11.75M | -15.59%8.81M | -13.55%10.59M | 63.29%-16.43M | -981.27%-3.75M | 21.27%18.32M | -55.44%10.44M | 275.39%12.25M | ---44.75M |
-Change in receivables | -88.07%1.77M | -82.62%1.1M | -74.70%1.07M | -15.51%6.63M | -97.47%-7.03M | 420.91%14.84M | -29.79%6.33M | 362.25%4.22M | 267.67%7.85M | ---3.56M |
-Change in inventory | 145.05%1.44M | -5.11%8.54M | 145.24%233K | -43.68%14.36M | 41.67%-21.7M | 88.38%-3.21M | 249.51%9M | -104.22%-515K | -5.84%25.5M | ---37.2M |
-Change in payables and accrued expense | 174.80%11.51M | -29.27%2.11M | 11.51%7.51M | 50.69%-10.41M | 407.48%12.3M | -148.31%-15.39M | -75.39%2.98M | -47.48%6.74M | -10.23%-21.1M | ---4M |
Interest paid (cash flow from operating activities) | 17.18%-2.52M | 113.25%51K | -116.33%-848K | -126.47%-1M | 60.35%-724K | 66.99%-3.05M | 95.83%-385K | ---392K | ---442K | ---1.83M |
Tax refund paid | --0 | --0 | --0 | ---- | ---- | ---534K | --0 | ---534K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.66%-23.99M | -27.28%2.37M | -112.22%-736K | -810.89%-718K | 63.05%-24.91M | -200.29%-58.03M | 140.92%3.26M | -10.06%6.02M | -99.82%101K | ---67.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 167.93%16.43M | 377.15%22.31M | 45.20%-3.32M | 78.30%-1.02M | -101.79%-1.54M | 28.03%-24.18M | 46.35%-8.05M | 44.57%-6.06M | 33.10%-4.7M | 86.16M |
Net PPE purchase and sale | 65.19%-8.42M | 68.51%-2.54M | 45.20%-3.32M | 78.30%-1.02M | 71.27%-1.54M | 28.03%-24.18M | 46.35%-8.05M | 44.57%-6.06M | 33.10%-4.7M | ---5.38M |
Net other investing changes | --24.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --91.54M |
Cash from discontinued investing activities | -96.46%3.24M | 2.73M | 0 | 506K | 88.09%91.54M | 0 | 0 | 0 | ||
Investing cash flow | -70.80%19.67M | 411.09%25.05M | 45.20%-3.32M | 89.06%-514K | -101.79%-1.54M | 347.10%67.36M | -123.92%-8.05M | 44.57%-6.06M | 33.10%-4.7M | --86.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 191.94%29.65M | -324.05%-10.68M | 234.86%9.87M | 147.16%4.94M | 232.76%25.52M | 61.49%-32.26M | 115.77%4.77M | 81.73%-7.32M | 20.26%-10.48M | -19.22M |
Net issuance payments of debt | 140.26%12.99M | -673.77%-27.35M | 234.86%9.87M | 147.16%4.94M | 232.76%25.52M | 60.00%-32.26M | 115.60%4.77M | 80.02%-7.32M | 20.26%-10.48M | ---19.22M |
Net common stock issuance | --24.55M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---7.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 191.94%29.65M | -324.05%-10.68M | 234.86%9.87M | 147.16%4.94M | 232.76%25.52M | 61.49%-32.26M | 115.77%4.77M | 81.73%-7.32M | 20.26%-10.48M | ---19.22M |
Net cash flow | ||||||||||
Beginning cash position | -90.44%2.43M | 350.14%11.02M | -46.98%5.2M | -94.02%1.49M | -90.44%2.43M | -29.91%25.35M | -91.81%2.45M | -86.79%9.8M | -36.30%24.88M | --25.35M |
Current changes in cash | 210.48%25.33M | 76,195.45%16.74M | 179.08%5.82M | 124.61%3.71M | -98.52%-937K | -111.90%-22.93M | 99.52%-22K | 83.40%-7.36M | -142.91%-15.08M | ---472K |
End cash Position | 1,044.58%27.76M | 1,044.58%27.76M | 350.14%11.02M | -46.98%5.2M | -94.02%1.49M | -90.44%2.43M | -90.44%2.43M | -91.81%2.45M | -86.79%9.8M | --24.88M |
Free cash from | 60.58%-32.41M | 96.62%-162K | -11,488.57%-4.06M | 62.21%-1.74M | 63.66%-26.45M | -438.88%-82.21M | 79.17%-4.79M | 99.17%-35K | -109.53%-4.6M | ---72.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.