Micron Technology
MU
Broadcom
AVGO
NVIDIA
NVDA
4
Amazon
AMZN
5
Meta Platforms
META
(FY)Feb 1, 2025 | (Q4)Feb 1, 2025 | (Q3)Nov 2, 2024 | (Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.29%87.89M | -1.13%116.99M | -1,546.96%-23.08M | -21.51%27.72M | 44.17%-33.74M | 157.49%94.8M | 49.63%118.34M | 108.07%1.6M | 126.72%35.31M | 34.35%-60.45M |
Net income from continuing operations | -12.26%-18.89M | 26.45%34.38M | -389.52%-18.93M | 68.44%-9.99M | -28.89%-24.35M | -123.40%-16.83M | -30.19%27.19M | -67.91%6.54M | -514.30%-31.67M | -481.85%-18.89M |
Operating gains losses | 292.19%502K | ---- | ---- | ---- | ---- | -19.50%128K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 6.11%52.46M | -7.06%13M | 5.87%13.05M | 11.29%13.17M | 17.29%13.24M | 15.47%49.44M | 28.17%13.99M | 15.54%12.33M | 10.82%11.83M | 6.97%11.29M |
Deferred tax | 675.14%26.76M | -102.21%-163K | 1,178.88%25.39M | 171.36%1.14M | 2,393.75%399K | 113.08%3.45M | 147.11%7.38M | 69.25%-2.35M | -524.31%-1.59M | 100.57%16K |
Other non cash items | -56.40%436K | -28.00%-288K | -3.53%520K | -64.42%132K | -77.14%72K | 344.44%1M | 70.93%-225K | -8.02%539K | 531.40%371K | -36.87%315K |
Change In working capital | -12.13%12.01M | -1.31%65.21M | -146.77%-46.25M | -16.46%19.7M | 53.44%-26.66M | 105.07%13.66M | 63.14%66.07M | 60.48%-18.74M | 115.33%23.58M | 47.43%-57.25M |
-Change in receivables | 132.35%4.3M | -20.24%2.93M | 168.03%4.99M | -292.09%-7.19M | 126.73%3.57M | -1,128.00%-13.29M | -59.84%3.67M | -13.35%-7.34M | -39.85%3.74M | -33.98%-13.37M |
-Change in inventory | -161.08%-49.08M | -33.14%94.57M | -135.90%-72.77M | -205.76%-56.41M | -22.71%-14.47M | 143.77%80.35M | 28.21%141.44M | 48.49%-30.85M | 82.81%-18.45M | 90.69%-11.79M |
-Change in prepaid assets | -348.13%-61.21M | -1,341.24%-50.38M | 22.03%2.66M | -100.08%-7.08M | 60.80%-6.42M | -130.10%-13.66M | -66.87%4.06M | -96.46%2.18M | 85.86%-3.54M | -368.88%-16.36M |
-Change in payables and accrued expense | 323.73%66.39M | 44.92%-38.98M | 20.91%22.71M | 238.19%90.64M | -77.83%-7.97M | 51.44%-29.68M | 17.93%-70.77M | 3,670.88%18.78M | 215.29%26.8M | -109.37%-4.48M |
-Change in other working capital | 612.61%51.6M | 563.20%57.08M | -152.34%-3.83M | -101.76%-265K | 87.78%-1.37M | 85.46%-10.07M | -147.28%-12.32M | 96.48%-1.52M | 440.25%15.02M | 32.33%-11.25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.29%87.89M | -1.13%116.99M | -1,546.96%-23.08M | -21.51%27.72M | 44.17%-33.74M | 157.49%94.8M | 49.63%118.34M | 108.07%1.6M | 126.72%35.31M | 34.35%-60.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.45%-41.13M | -32.71%-13.74M | 9.13%-13.12M | 56.28%-7.9M | 62.81%-6.38M | -0.11%-60M | 48.48%-10.35M | -33.21%-14.44M | -32.74%-18.06M | -11.37%-17.15M |
Capital expenditure reported | 31.79%-41.13M | -30.00%-13.74M | 9.12%-13.12M | 56.28%-7.9M | 63.00%-6.38M | -0.62%-60.3M | 47.41%-10.57M | -33.21%-14.44M | -32.74%-18.06M | -11.94%-17.24M |
Net other investing changes | -99.67%1K | --0 | ---- | ---- | ---- | --302K | --215K | --0 | --0 | --87K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.45%-41.13M | -32.71%-13.74M | 9.13%-13.12M | 56.28%-7.9M | 62.81%-6.38M | -0.11%-60M | 48.48%-10.35M | -33.21%-14.44M | -32.74%-18.06M | -11.37%-17.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.21%-47M | -7.14%-101.55M | 1,336.70%23.62M | 152.70%6.68M | -60.76%24.24M | -4.50%-47.58M | -115.98%-94.78M | -110.01%-1.91M | -34.07%-12.68M | 647.62%61.78M |
Net issuance payments of debt | -226.13%-34.56M | -9.65%-100.97M | 1,397.79%24.06M | 45.17%17.33M | -64.97%25.02M | -135.26%-10.6M | -85.23%-92.08M | -104.60%-1.85M | -69.75%11.94M | --71.4M |
Net common stock issuance | 69.44%-9.79M | --0 | ---440K | 59.10%-9.35M | --0 | 58.66%-32.03M | --0 | --0 | 49.26%-22.86M | 18.71%-9.17M |
Net other financing activities | 46.44%-2.65M | 78.47%-580K | --0 | 25.91%-1.3M | -72.16%-773K | -362.17%-4.96M | -146.21%-2.69M | 16.42%-56K | 54.64%-1.76M | -22,350.00%-449K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1.21%-47M | -7.14%-101.55M | 1,336.70%23.62M | 152.70%6.68M | -60.76%24.24M | -4.50%-47.58M | -115.98%-94.78M | -110.01%-1.91M | -34.07%-12.68M | 647.62%61.78M |
Net cash flow | ||||||||||
Beginning cash position | -26.75%35.16M | 54.80%33.58M | 22.55%45.86M | -39.45%19.25M | -26.75%35.16M | -85.03%47.99M | -32.45%21.69M | -16.74%37.42M | -84.16%31.79M | -85.03%47.99M |
Current changes in cash | 98.06%-248K | -87.03%1.71M | 14.74%-12.58M | 479.57%26.5M | -0.44%-15.88M | 95.27%-12.78M | -12.60%13.21M | -28.19%-14.76M | 102.95%4.57M | 86.69%-15.81M |
Effect of exchange rate changes | -1,664.71%-900K | -603.53%-1.28M | 131.24%303K | -89.60%110K | 92.64%-29K | 97.67%-51K | -66.58%255K | 26.29%-970K | 321.34%1.06M | 65.92%-394K |
End cash Position | -3.27%34.01M | -3.27%34.01M | 54.80%33.58M | 22.55%45.86M | -39.45%19.25M | -26.75%35.16M | -26.75%35.16M | -32.45%21.69M | -16.74%37.42M | -84.16%31.79M |
Free cash flow | 35.55%46.75M | -4.19%103.26M | -181.84%-36.2M | 14.91%19.82M | 48.35%-40.12M | 115.34%34.49M | 82.67%107.77M | 58.02%-12.85M | 111.83%17.25M | 27.72%-77.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |