Guangdong Hongjing Optoelectronic Technology Inc.
301479
Longkou Union Chemical
301209
Zhejiang Realsun Chemical
301212
4
NEW JCM GROUP
300157
5
Shenzhen S-king Intelligent Equipment
688328
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -38.76%22.63M | 12.19%24.29M | 32.73%24.75M | 51.74%-4.95M | -409.35%-21.44M | 449.43%36.96M | 162.06%21.65M | 441.82%18.64M | -78.65%-10.27M | 190.78%6.93M |
Net income from continuing operations | 3,198.15%42.84M | 41.06%-277K | 7,930.87%35.9M | -19.35%2.82M | 302.90%4.41M | 102.84%1.3M | 98.93%-470K | 121.24%447K | 76.77%3.49M | -36.89%-2.17M |
Operating gains losses | -272.27%-4.42M | 109.33%14K | -213.64%-25K | -220.58%-832K | -278.52%-3.57M | 7,029.73%2.56M | -157.92%-150K | -95.56%22K | 194.78%690K | 3,228.13%2M |
Depreciation and amortization | -7.75%14.08M | -4.79%3.52M | -9.20%3.49M | -9.69%3.49M | -7.21%3.59M | 3.27%15.26M | -12.89%3.7M | -0.75%3.84M | 17.12%3.86M | 14.70%3.87M |
Deferred tax | -1,473.70%-29.15M | 821.70%977K | -12,021.37%-30.06M | 95.81%-20K | 96.67%-41K | -105.18%-1.85M | -99.71%106K | 68.57%-248K | -218.95%-477K | -114.81%-1.23M |
Change In working capital | -129.43%-4.56M | 13.56%19.35M | 7.35%14.66M | 37.59%-11.72M | -850.22%-26.86M | 160.04%15.5M | 693.44%17.04M | 286.77%13.66M | -61.64%-18.78M | 139.58%3.58M |
-Change in receivables | -99.41%171K | -76.02%3.24M | -9.48%10.97M | 30.70%-15.13M | -95.69%1.09M | 213.92%29.16M | 1,778.86%13.5M | 225.41%12.12M | -86.61%-21.83M | 837.76%25.38M |
-Change in inventory | 135.98%2.38M | -69.91%2.84M | 320.48%6.57M | 129.29%5.72M | 18.04%-12.76M | 44.02%-6.6M | -3.38%9.44M | 72.61%-2.98M | 142.20%2.5M | -225.54%-15.56M |
-Change in payables and accrued expense | 115.01%930K | 293.58%10.07M | -272.14%-4.18M | 275.86%3.44M | -473.31%-8.4M | -288.21%-6.19M | -13.16%-5.2M | -30.29%2.43M | -150.06%-1.96M | -393.59%-1.47M |
-Change in other current assets | -359.34%-2.51M | -583.15%-3.01M | -29.41%1.74M | 1,080.70%1.35M | -16.01%-2.59M | -31.71%969K | 118.55%623K | -62.89%2.46M | -94.22%114K | 41.78%-2.23M |
-Change in other current liabilities | -423.87%-3.3M | 141.08%5.58M | -371.02%-2.49M | -399.72%-3.19M | -74.69%-3.2M | -54.10%1.02M | -41.83%2.32M | -157.89%-528K | 46.76%1.06M | 46.07%-1.83M |
-Change in other working capital | 21.75%-2.23M | 117.37%631K | 1,226.45%2.06M | -393.03%-3.91M | -42.57%-1.01M | -161.30%-2.85M | -27.71%-3.63M | -92.93%155K | 320.13%1.33M | -111.97%-707K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -38.76%22.63M | 12.19%24.29M | 32.73%24.75M | 51.74%-4.95M | -409.35%-21.44M | 449.43%36.96M | 162.06%21.65M | 441.82%18.64M | -78.65%-10.27M | 190.78%6.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -353.90%-6.31M | 28.77%-2.36M | -59.96%-3.07M | -154.80%-1.67M | -83.07%789K | 104.41%2.49M | -40.52%-3.31M | 95.90%-1.92M | 145.00%3.06M | 964.75%4.66M |
Capital expenditure reported | -116.95%-9.79M | -13.19%-1.96M | -138.01%-3.07M | -158.04%-2.05M | -287.98%-2.71M | 40.88%-4.51M | 43.75%-1.73M | 14.69%-1.29M | 38.01%-796K | 60.37%-699K |
Net PPE purchase and sale | 622.63%3.9M | --14K | --0 | -27.34%380K | 21,781.25%3.5M | 101.87%539K | --0 | --0 | 152.66%523K | -46.67%16K |
Net business purchase and sale | 66.61%-416K | 95.52%-416K | --0 | --0 | --0 | 97.85%-1.25M | -14.81%-9.29M | 98.61%-629K | 158.26%3.33M | 347.20%5.34M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -12.43%7.71M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -353.90%-6.31M | 28.77%-2.36M | -59.96%-3.07M | -154.80%-1.67M | -83.07%789K | 104.41%2.49M | -40.52%-3.31M | 95.90%-1.92M | 145.00%3.06M | 964.75%4.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 58.70%-16.23M | -24.63%-22.65M | -27.55%-22.4M | -11.14%7.52M | 277.16%21.3M | -165.23%-39.3M | -118.24%-18.18M | -135.05%-17.56M | -41.52%8.46M | -399.65%-12.02M |
Net issuance payments of debt | 78.55%-7.99M | -18.58%-20.16M | -14.13%-19.79M | -0.91%9.04M | 290.18%22.91M | -161.25%-37.26M | -104.23%-17M | -134.49%-17.34M | -36.92%9.13M | -373.24%-12.05M |
Net common stock issuance | -213.79%-8.24M | -74.23%-2.5M | -1,104.63%-2.6M | -128.59%-1.53M | -422.01%-1.61M | -540.24%-2.63M | -28,540.00%-1.43M | -5,300.00%-216K | -16,600.00%-668K | 22.17%-309K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 423.63%589K | --255K | --0 | --0 | --334K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 58.70%-16.23M | -24.63%-22.65M | -27.55%-22.4M | -11.14%7.52M | 277.16%21.3M | -165.23%-39.3M | -118.24%-18.18M | -135.05%-17.56M | -41.52%8.46M | -399.65%-12.02M |
Net cash flow | ||||||||||
Beginning cash position | -11.17%2.56M | 5.59%3.14M | 3.63%4.02M | 19.29%3.15M | -11.17%2.56M | -72.21%2.88M | -39.94%2.97M | -49.35%3.88M | -57.70%2.64M | -72.21%2.88M |
Current changes in cash | -39.04%89K | -555.97%-725K | 13.81%-718K | -28.82%889K | 249.88%643K | 102.16%146K | 106.56%159K | 60.24%-833K | -35.25%1.25M | 89.69%-429K |
Effect of exchange rate changes | 58.33%-195K | 107.75%44K | -115.38%-168K | -100.00%-16K | -129.57%-55K | 36.41%-468K | -256.04%-568K | 87.48%-78K | 98.42%-8K | 520.00%186K |
End cash Position | -4.14%2.45M | -4.14%2.45M | 5.59%3.14M | 3.63%4.02M | 19.29%3.15M | -11.17%2.56M | -11.17%2.56M | -39.94%2.97M | -49.35%3.88M | -57.70%2.64M |
Free cash flow | -60.42%12.84M | 12.11%22.33M | 24.91%21.68M | 36.64%-7.01M | -487.55%-24.16M | 278.17%32.44M | 284.05%19.92M | 349.16%17.35M | -57.34%-11.06M | 166.31%6.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |