ASML Holding
ASML
Alphabet-C
GOOG
Alphabet-A
GOOGL
4
Microsoft
MSFT
5
Amazon
AMZN
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Oct 5, 2024 | (Q2)Jul 13, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Oct 7, 2023 | (Q2)Jul 15, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 18.12%412.66M | 41.57%130.29M | -11.26%113.95M | -10.83%63.27M | 81.44%105.15M | -3.20%349.35M | 32.70%92.04M | 19.23%128.41M | 18.89%70.96M | -53.32%57.95M |
Net income from continuing operations | 101.04%248.12M | 20.87%43.12M | 239.06%64.98M | 5.03%66.97M | 3.30%73.04M | -45.96%123.42M | -26.59%35.68M | -215.30%-46.73M | 18.78%63.76M | -17.38%70.71M |
Operating gains losses | 7.77%638K | 141.61%331K | -31.88%94K | -33.33%90K | -32.42%123K | -93.42%592K | -4.86%137K | -98.38%138K | -6.90%135K | -6.19%182K |
Depreciation and amortization | 4.94%159.21M | -0.54%36.82M | 3.77%37.33M | 5.27%36.83M | 10.29%48.24M | 6.87%151.71M | 13.15%37.02M | 9.35%35.97M | 6.26%34.98M | 0.72%43.74M |
Deferred tax | 171.42%30.95M | 1,550.98%15.12M | 116.49%7.14M | 161.56%1.74M | 272.11%6.95M | -3,097.23%-43.34M | 109.09%916K | -2,018.35%-43.3M | -165.47%-2.83M | -79.80%1.87M |
Other non cash items | -29.76%2.47M | 20.62%936K | -39.57%-328K | -44.08%491K | -34.66%1.37M | 129.68%3.51M | 110.53%776K | 90.87%-235K | 173.60%878K | 402.75%2.09M |
Change In working capital | -223.17%-81.44M | 226.53%24.02M | -105.49%-9.31M | -42.23%-50.04M | 39.11%-46.12M | 232.26%66.12M | 240.99%7.36M | 765.24%169.68M | 8.09%-35.19M | -190.12%-75.73M |
-Change in receivables | -190.16%-4.52M | 143.36%54.44M | -100.40%-244K | 57.35%-25.88M | -80.39%-32.83M | 109.04%5.01M | 35.90%22.37M | 605.91%61.52M | -73.65%-60.69M | 26.53%-18.2M |
-Change in inventory | 154.26%8.23M | -104.35%-3.29M | 79.98%-1.57M | -2.89%8.56M | 131.08%4.52M | 59.45%-15.16M | 58.90%-1.61M | -363.58%-7.82M | 149.79%8.82M | -3.34%-14.55M |
-Change in payables and accrued expense | -124.33%-59.64M | -219.51%-28.12M | -1,043.66%-12.49M | 74.21%-2.53M | -77.70%-16.5M | -132.38%-26.59M | -333.17%-8.8M | -92.28%1.32M | -126.28%-9.83M | -139.00%-9.29M |
-Change in other working capital | -124.80%-25.51M | 121.46%988K | -95.64%5M | -213.87%-30.19M | 96.12%-1.31M | 361.71%102.86M | 78.62%-4.6M | 603.16%114.65M | 215.16%26.51M | -204.82%-33.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 18.12%412.66M | 41.57%130.29M | -11.26%113.95M | -10.83%63.27M | 81.44%105.15M | -3.20%349.35M | 32.70%92.04M | 19.23%128.41M | 18.89%70.96M | -53.32%57.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.24%-172.67M | -60.22%-59.73M | -29.37%-36.44M | -9.19%-40.58M | 88.07%-35.93M | -167.27%-403.81M | -17.11%-37.28M | -7.73%-28.17M | 27.44%-37.16M | -618.96%-301.21M |
Net PPE purchase and sale | -2.51%-129.95M | -41.58%-45.36M | 10.96%-24.14M | 19.49%-27.17M | 1.74%-33.27M | 21.45%-126.77M | 11.86%-32.04M | 5.69%-27.12M | 28.53%-33.75M | 30.99%-33.86M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -2,974.84%-276.74M | --0 | --0 | 30.17%-6.29M | ---270.45M |
Net other investing changes | -13,680.97%-42.72M | -174.31%-14.36M | -1,069.84%-12.3M | -567.01%-13.41M | -185.48%-2.66M | -101.61%-310K | -215.82%-5.24M | -140.36%-1.05M | -42.65%2.87M | -56.69%3.11M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 57.24%-172.67M | -60.22%-59.73M | -29.37%-36.44M | -9.19%-40.58M | 88.07%-35.93M | -167.27%-403.81M | -17.11%-37.28M | -7.73%-28.17M | 27.44%-37.16M | -618.96%-301.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -192.14%-257.52M | -72.12%-80.54M | 28.74%-69.4M | 36.46%-31.65M | -171.74%-75.93M | 60.32%-88.15M | -3.68%-46.79M | -54.72%-97.4M | 2.54%-49.8M | 268.05%105.84M |
Net issuance payments of debt | -120.59%-31.59M | -280.60%-29.99M | 56.97%-18.86M | 128.24%33.06M | -109.51%-15.8M | 19,323.18%153.4M | 1,153.36%16.61M | -2,436.35%-43.83M | 576.82%14.48M | 2,806.30%166.14M |
Net common stock issuance | 50.43%-22.7M | --0 | --0 | 9.43%-13.82M | 19.14%-8.88M | -32.43%-45.8M | ---14.91M | 74.29%-4.65M | -136.09%-15.26M | -9.27%-10.98M |
Cash dividends paid | -4.00%-203.03M | -4.24%-50.54M | -3.99%-50.54M | -3.71%-50.84M | -4.09%-51.11M | -4.67%-195.22M | -4.39%-48.49M | -4.29%-48.6M | -4.97%-49.02M | -5.03%-49.1M |
Net other financing activities | 64.35%-190K | --0 | --0 | ---40K | 31.19%-150K | -89.01%-533K | --0 | -110.00%-315K | --0 | -354.17%-218K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -192.14%-257.52M | -72.12%-80.54M | 28.74%-69.4M | 36.46%-31.65M | -171.74%-75.93M | 60.32%-88.15M | -3.68%-46.79M | -54.72%-97.4M | 2.54%-49.8M | 268.05%105.84M |
Net cash flow | ||||||||||
Beginning cash position | -86.36%22.53M | 2.84%14.98M | -41.37%6.87M | -42.94%15.82M | -86.36%22.53M | -11.16%165.13M | -91.57%14.56M | -92.79%11.71M | -86.49%27.72M | -11.16%165.13M |
Current changes in cash | 87.71%-17.52M | -225.16%-9.97M | 184.53%8.11M | 44.08%-8.95M | 95.12%-6.71M | -1,053.22%-142.61M | 204.68%7.97M | -84.68%2.85M | 62.45%-16.01M | -812.88%-137.41M |
Effect of exchange rate changes | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | -77.78%5.01M | -77.78%5.01M | 2.84%14.98M | -41.37%6.87M | -42.94%15.82M | -86.36%22.53M | -86.36%22.53M | -91.57%14.56M | -92.79%11.71M | -86.49%27.72M |
Free cash flow | 27.38%280.58M | 41.48%84.83M | -11.24%88.58M | -3.22%35.35M | 199.31%71.82M | 14.84%220.28M | 109.24%59.96M | 29.28%99.79M | 196.64%36.53M | -67.42%23.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |