SG Stock MarketDetailed Quotes

F34 Wilmar Intl

Watchlist
  • 3.020
  • -0.120-3.82%
10min DelayMarket Closed Apr 29 17:04 CST
18.85BMarket Cap11.84P/E (TTM)

Wilmar Intl Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q2)Jun 30, 2022
(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
-16.02%8.82B
-16.02%8.82B
-24.67%10.39B
26.02%10.51B
26.02%10.51B
22.21%13.8B
5.52%8.34B
--8.34B
2.85%11.29B
-9.13%7.9B
-Cash and cash equivalents
-28.83%3.21B
-28.83%3.21B
-14.76%3.58B
50.19%4.5B
50.19%4.5B
12.22%4.2B
11.40%3B
--3B
28.69%3.74B
-0.50%2.69B
-Short-term investments
-6.41%5.62B
-6.41%5.62B
-29.00%6.82B
12.45%6B
12.45%6B
27.16%9.6B
2.48%5.34B
--5.34B
-6.46%7.55B
-13.03%5.21B
-Accounts receivable
14.00%6.06B
14.00%6.06B
3.30%5.63B
-5.71%5.32B
-5.71%5.32B
-20.56%5.45B
-2.41%5.64B
--5.64B
26.87%6.86B
35.18%5.78B
-Gross accounts receivable
13.87%6.1B
13.87%6.1B
----
-5.64%5.36B
-5.64%5.36B
----
-2.35%5.68B
--5.68B
----
34.36%5.81B
-Bad debt provision
4.64%-36.3M
4.64%-36.3M
----
-5.25%-38.06M
-5.25%-38.06M
----
-8.74%-36.16M
---36.16M
----
34.66%-33.26M
-Other receivables
-15.73%758.9M
-15.73%758.9M
----
-3.63%900.56M
-3.63%900.56M
----
-8.79%934.49M
--934.49M
----
10.18%1.02B
Inventory
10.23%13.06B
10.23%13.06B
0.75%10.58B
-10.80%11.85B
-10.80%11.85B
-14.49%10.5B
12.51%13.28B
--13.28B
7.28%12.27B
24.51%11.8B
Prepaid assets
3.59%968.7M
3.59%968.7M
----
-29.04%935.17M
-29.04%935.17M
----
-14.85%1.32B
--1.32B
----
-3.14%1.55B
Restricted cash
-46.03%941.57M
-46.03%941.57M
----
30.91%1.74B
30.91%1.74B
----
-32.16%1.33B
--1.33B
----
72.92%1.96B
Other current assets
-8.73%191.33M
-8.73%191.33M
-17.37%1.59B
-12.34%209.63M
-12.34%209.63M
-17.96%1.93B
-10.47%239.14M
--239.14M
27.26%2.35B
38.87%267.09M
Total current assets
-3.38%33.21B
-3.38%33.21B
-10.40%29.4B
5.34%34.37B
5.34%34.37B
-2.84%32.81B
2.57%32.63B
--32.63B
11.54%33.77B
13.94%31.81B
Non current assets
Net PPE
-0.93%15.62B
-0.93%15.62B
4.96%15.65B
6.43%15.77B
6.43%15.77B
3.11%14.91B
4.38%14.81B
--14.81B
8.76%14.46B
11.11%14.19B
-Gross PP&E
1.61%25B
1.61%25B
----
8.19%24.6B
8.19%24.6B
----
4.73%22.74B
--22.74B
----
10.37%21.71B
-Accumulated depreciation
-6.15%-9.38B
-6.15%-9.38B
----
-11.48%-8.84B
-11.48%-8.84B
----
-5.40%-7.93B
---7.93B
----
-9.01%-7.52B
Prepaid assets-Non current
-11.07%47.92M
-11.07%47.92M
----
2.13%53.88M
2.13%53.88M
----
3.62%52.76M
--52.76M
----
-12.74%50.91M
Total investment
0.28%4.14B
0.28%4.14B
-24.37%4.08B
-1.30%4.13B
-1.30%4.13B
-20.94%5.39B
-32.76%4.18B
--4.18B
23.74%6.82B
66.36%6.22B
-Long-term equity investment
6.65%3.7B
6.65%3.7B
-6.93%3.49B
-4.06%3.47B
-4.06%3.47B
1.53%3.75B
3.09%3.61B
--3.61B
4.97%3.69B
4.66%3.51B
-Including:Available-for-sale securities
-33.34%437.31M
-33.34%437.31M
-64.05%592.23M
18.60%656.01M
18.60%656.01M
-47.42%1.65B
-79.54%553.13M
--553.13M
56.76%3.13B
629.15%2.7B
Financial assets
-71.71%17.62M
-71.71%17.62M
-69.92%19.46M
125.71%62.27M
125.71%62.27M
200.44%64.7M
130.74%27.59M
--27.59M
120.45%21.54M
-80.46%11.96M
Goodwill and other intangible assets
-3.12%5.12B
-3.12%5.12B
-3.20%5.21B
-2.20%5.28B
-2.20%5.28B
-0.34%5.38B
0.17%5.4B
--5.4B
-0.41%5.4B
-0.95%5.39B
-Goodwill
-2.84%3.62B
-2.84%3.62B
----
-2.79%3.73B
-2.79%3.73B
----
0.34%3.83B
--3.83B
----
-1.26%3.82B
-Other intangible assets
-3.81%1.5B
-3.81%1.5B
----
-0.76%1.56B
-0.76%1.56B
----
-0.24%1.57B
--1.57B
----
-0.18%1.57B
Other non current assets
----
----
-9.69%51.84M
----
----
-16.77%57.4M
----
----
6.03%68.97M
----
Total non current assets
-3.92%26.36B
-3.92%26.36B
-2.46%26.32B
-1.20%27.44B
-1.20%27.44B
-3.27%26.98B
3.22%27.77B
--27.77B
9.93%27.9B
16.48%26.9B
Total assets
-3.62%59.57B
-3.62%59.57B
-6.82%55.72B
2.33%61.81B
2.33%61.81B
-3.03%59.79B
2.87%60.4B
--60.4B
10.81%61.66B
15.09%58.72B
Liabilities
Current liabilities
-Current debt and capital lease obligation
-2.36%21.78B
-2.36%21.78B
-17.54%19.54B
-5.05%22.31B
-5.05%22.31B
-3.68%23.7B
5.12%23.5B
--23.5B
15.20%24.6B
29.99%22.35B
-Including:Current debt
-2.34%21.72B
-2.34%21.72B
-17.54%19.54B
-5.09%22.24B
-5.09%22.24B
-3.68%23.7B
5.13%23.43B
--23.43B
15.20%24.6B
30.01%22.29B
-Including:Current capital Lease obligation
-9.02%61.23M
-9.02%61.23M
----
10.94%67.3M
10.94%67.3M
----
1.73%60.67M
--60.67M
----
20.95%59.64M
Payables
28.44%4.88B
28.44%4.88B
19.00%2.65B
12.96%3.8B
12.96%3.8B
-11.45%2.23B
8.71%3.37B
--3.37B
32.56%2.51B
18.69%3.1B
-accounts payable
38.52%3.98B
38.52%3.98B
22.01%2.5B
25.39%2.87B
25.39%2.87B
-7.35%2.05B
15.38%2.29B
--2.29B
33.23%2.22B
24.88%1.98B
-Total tax payable
58.51%323.87M
58.51%323.87M
-16.85%143.47M
-41.29%204.32M
-41.29%204.32M
-41.98%172.53M
5.67%348.05M
--348.05M
27.77%297.35M
-11.70%329.37M
-Other payable
-19.88%581.99M
-19.88%581.99M
----
-0.21%726.37M
-0.21%726.37M
----
-6.93%727.87M
--727.87M
----
21.01%782.03M
Other current liabilities
12.03%264.26M
12.03%264.26M
-19.99%318.23M
8.81%235.88M
8.81%235.88M
-21.10%397.71M
-25.85%216.78M
--216.78M
43.15%504.07M
8.59%292.36M
Current liabilities
-0.32%29.56B
-0.32%29.56B
-14.86%25.2B
-0.96%29.66B
-0.96%29.66B
-3.29%29.6B
5.46%29.94B
--29.94B
16.18%30.6B
24.35%28.39B
Non current liabilities
-Long term debt and capital lease obligation
-20.98%6.82B
-20.98%6.82B
-2.11%7.27B
20.54%8.63B
20.54%8.63B
-3.84%7.43B
1.94%7.16B
--7.16B
12.63%7.73B
13.00%7.03B
-Including:Long term debt
-21.66%6.63B
-21.66%6.63B
-2.11%7.27B
20.95%8.46B
20.95%8.46B
-3.84%7.43B
2.52%6.99B
--6.99B
12.63%7.73B
13.64%6.82B
-Including:Long term capital lease obligation
11.78%195.5M
11.78%195.5M
----
3.46%174.89M
3.46%174.89M
----
-17.48%169.05M
--169.05M
----
-5.01%204.86M
-Derivative product liabilities
164.94%30.14M
164.94%30.14M
-13.09%17.62M
-53.94%11.38M
-53.94%11.38M
-57.01%20.27M
-55.32%24.7M
--24.7M
117.52%47.14M
10.92%55.28M
Long-term accounts payable and other payables
14.66%16.76M
14.66%16.76M
----
-24.65%14.62M
-24.65%14.62M
----
48.02%19.4M
--19.4M
----
195.69%13.11M
Other non current liabilities
31.08%36.72M
31.08%36.72M
24.66%284.43M
-31.00%28.02M
-31.00%28.02M
8.92%228.16M
-30.66%40.6M
--40.6M
2.43%209.47M
20.74%58.56M
Total non current liabilities
-18.96%7.62B
-18.96%7.62B
-0.30%8.25B
19.61%9.4B
19.61%9.4B
-3.92%8.28B
1.76%7.86B
--7.86B
12.38%8.62B
13.51%7.72B
Total liabilities
-4.80%37.18B
-4.80%37.18B
-11.67%33.45B
3.32%39.06B
3.32%39.06B
-3.43%37.87B
4.67%37.8B
--37.8B
15.32%39.22B
21.86%36.12B
Shareholders'equity
Share capital
0.00%8.46B
0.00%8.46B
0.00%8.46B
0.00%8.46B
0.00%8.46B
0.00%8.46B
0.00%8.46B
--8.46B
0.00%8.46B
0.00%8.46B
-common stock
0.00%8.46B
0.00%8.46B
0.00%8.46B
0.00%8.46B
0.00%8.46B
0.00%8.46B
0.00%8.46B
--8.46B
0.00%8.46B
0.00%8.46B
Retained earnings
2.22%14.23B
2.22%14.23B
5.10%13.92B
5.07%13.92B
5.07%13.92B
7.72%13.25B
12.94%13.24B
--13.24B
13.55%12.3B
7.06%11.73B
Total stockholders'equity
-1.55%19.86B
-1.55%19.86B
1.73%19.77B
0.94%20.17B
0.94%20.17B
-1.89%19.43B
0.31%19.99B
--19.99B
4.17%19.81B
5.52%19.92B
Noncontrolling interests
-1.86%2.53B
-1.86%2.53B
0.39%2.5B
-1.37%2.58B
-1.37%2.58B
-5.75%2.49B
-2.38%2.61B
--2.61B
0.41%2.64B
7.10%2.68B
Total equity
-1.58%22.39B
-1.58%22.39B
1.58%22.26B
0.67%22.75B
0.67%22.75B
-2.35%21.92B
-0.01%22.6B
--22.6B
3.71%22.44B
5.70%22.6B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q2)Jun 30, 2022(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments -16.02%8.82B-16.02%8.82B-24.67%10.39B26.02%10.51B26.02%10.51B22.21%13.8B5.52%8.34B--8.34B2.85%11.29B-9.13%7.9B
-Cash and cash equivalents -28.83%3.21B-28.83%3.21B-14.76%3.58B50.19%4.5B50.19%4.5B12.22%4.2B11.40%3B--3B28.69%3.74B-0.50%2.69B
-Short-term investments -6.41%5.62B-6.41%5.62B-29.00%6.82B12.45%6B12.45%6B27.16%9.6B2.48%5.34B--5.34B-6.46%7.55B-13.03%5.21B
-Accounts receivable 14.00%6.06B14.00%6.06B3.30%5.63B-5.71%5.32B-5.71%5.32B-20.56%5.45B-2.41%5.64B--5.64B26.87%6.86B35.18%5.78B
-Gross accounts receivable 13.87%6.1B13.87%6.1B-----5.64%5.36B-5.64%5.36B-----2.35%5.68B--5.68B----34.36%5.81B
-Bad debt provision 4.64%-36.3M4.64%-36.3M-----5.25%-38.06M-5.25%-38.06M-----8.74%-36.16M---36.16M----34.66%-33.26M
-Other receivables -15.73%758.9M-15.73%758.9M-----3.63%900.56M-3.63%900.56M-----8.79%934.49M--934.49M----10.18%1.02B
Inventory 10.23%13.06B10.23%13.06B0.75%10.58B-10.80%11.85B-10.80%11.85B-14.49%10.5B12.51%13.28B--13.28B7.28%12.27B24.51%11.8B
Prepaid assets 3.59%968.7M3.59%968.7M-----29.04%935.17M-29.04%935.17M-----14.85%1.32B--1.32B-----3.14%1.55B
Restricted cash -46.03%941.57M-46.03%941.57M----30.91%1.74B30.91%1.74B-----32.16%1.33B--1.33B----72.92%1.96B
Other current assets -8.73%191.33M-8.73%191.33M-17.37%1.59B-12.34%209.63M-12.34%209.63M-17.96%1.93B-10.47%239.14M--239.14M27.26%2.35B38.87%267.09M
Total current assets -3.38%33.21B-3.38%33.21B-10.40%29.4B5.34%34.37B5.34%34.37B-2.84%32.81B2.57%32.63B--32.63B11.54%33.77B13.94%31.81B
Non current assets
Net PPE -0.93%15.62B-0.93%15.62B4.96%15.65B6.43%15.77B6.43%15.77B3.11%14.91B4.38%14.81B--14.81B8.76%14.46B11.11%14.19B
-Gross PP&E 1.61%25B1.61%25B----8.19%24.6B8.19%24.6B----4.73%22.74B--22.74B----10.37%21.71B
-Accumulated depreciation -6.15%-9.38B-6.15%-9.38B-----11.48%-8.84B-11.48%-8.84B-----5.40%-7.93B---7.93B-----9.01%-7.52B
Prepaid assets-Non current -11.07%47.92M-11.07%47.92M----2.13%53.88M2.13%53.88M----3.62%52.76M--52.76M-----12.74%50.91M
Total investment 0.28%4.14B0.28%4.14B-24.37%4.08B-1.30%4.13B-1.30%4.13B-20.94%5.39B-32.76%4.18B--4.18B23.74%6.82B66.36%6.22B
-Long-term equity investment 6.65%3.7B6.65%3.7B-6.93%3.49B-4.06%3.47B-4.06%3.47B1.53%3.75B3.09%3.61B--3.61B4.97%3.69B4.66%3.51B
-Including:Available-for-sale securities -33.34%437.31M-33.34%437.31M-64.05%592.23M18.60%656.01M18.60%656.01M-47.42%1.65B-79.54%553.13M--553.13M56.76%3.13B629.15%2.7B
Financial assets -71.71%17.62M-71.71%17.62M-69.92%19.46M125.71%62.27M125.71%62.27M200.44%64.7M130.74%27.59M--27.59M120.45%21.54M-80.46%11.96M
Goodwill and other intangible assets -3.12%5.12B-3.12%5.12B-3.20%5.21B-2.20%5.28B-2.20%5.28B-0.34%5.38B0.17%5.4B--5.4B-0.41%5.4B-0.95%5.39B
-Goodwill -2.84%3.62B-2.84%3.62B-----2.79%3.73B-2.79%3.73B----0.34%3.83B--3.83B-----1.26%3.82B
-Other intangible assets -3.81%1.5B-3.81%1.5B-----0.76%1.56B-0.76%1.56B-----0.24%1.57B--1.57B-----0.18%1.57B
Other non current assets ---------9.69%51.84M---------16.77%57.4M--------6.03%68.97M----
Total non current assets -3.92%26.36B-3.92%26.36B-2.46%26.32B-1.20%27.44B-1.20%27.44B-3.27%26.98B3.22%27.77B--27.77B9.93%27.9B16.48%26.9B
Total assets -3.62%59.57B-3.62%59.57B-6.82%55.72B2.33%61.81B2.33%61.81B-3.03%59.79B2.87%60.4B--60.4B10.81%61.66B15.09%58.72B
Liabilities
Current liabilities
-Current debt and capital lease obligation -2.36%21.78B-2.36%21.78B-17.54%19.54B-5.05%22.31B-5.05%22.31B-3.68%23.7B5.12%23.5B--23.5B15.20%24.6B29.99%22.35B
-Including:Current debt -2.34%21.72B-2.34%21.72B-17.54%19.54B-5.09%22.24B-5.09%22.24B-3.68%23.7B5.13%23.43B--23.43B15.20%24.6B30.01%22.29B
-Including:Current capital Lease obligation -9.02%61.23M-9.02%61.23M----10.94%67.3M10.94%67.3M----1.73%60.67M--60.67M----20.95%59.64M
Payables 28.44%4.88B28.44%4.88B19.00%2.65B12.96%3.8B12.96%3.8B-11.45%2.23B8.71%3.37B--3.37B32.56%2.51B18.69%3.1B
-accounts payable 38.52%3.98B38.52%3.98B22.01%2.5B25.39%2.87B25.39%2.87B-7.35%2.05B15.38%2.29B--2.29B33.23%2.22B24.88%1.98B
-Total tax payable 58.51%323.87M58.51%323.87M-16.85%143.47M-41.29%204.32M-41.29%204.32M-41.98%172.53M5.67%348.05M--348.05M27.77%297.35M-11.70%329.37M
-Other payable -19.88%581.99M-19.88%581.99M-----0.21%726.37M-0.21%726.37M-----6.93%727.87M--727.87M----21.01%782.03M
Other current liabilities 12.03%264.26M12.03%264.26M-19.99%318.23M8.81%235.88M8.81%235.88M-21.10%397.71M-25.85%216.78M--216.78M43.15%504.07M8.59%292.36M
Current liabilities -0.32%29.56B-0.32%29.56B-14.86%25.2B-0.96%29.66B-0.96%29.66B-3.29%29.6B5.46%29.94B--29.94B16.18%30.6B24.35%28.39B
Non current liabilities
-Long term debt and capital lease obligation -20.98%6.82B-20.98%6.82B-2.11%7.27B20.54%8.63B20.54%8.63B-3.84%7.43B1.94%7.16B--7.16B12.63%7.73B13.00%7.03B
-Including:Long term debt -21.66%6.63B-21.66%6.63B-2.11%7.27B20.95%8.46B20.95%8.46B-3.84%7.43B2.52%6.99B--6.99B12.63%7.73B13.64%6.82B
-Including:Long term capital lease obligation 11.78%195.5M11.78%195.5M----3.46%174.89M3.46%174.89M-----17.48%169.05M--169.05M-----5.01%204.86M
-Derivative product liabilities 164.94%30.14M164.94%30.14M-13.09%17.62M-53.94%11.38M-53.94%11.38M-57.01%20.27M-55.32%24.7M--24.7M117.52%47.14M10.92%55.28M
Long-term accounts payable and other payables 14.66%16.76M14.66%16.76M-----24.65%14.62M-24.65%14.62M----48.02%19.4M--19.4M----195.69%13.11M
Other non current liabilities 31.08%36.72M31.08%36.72M24.66%284.43M-31.00%28.02M-31.00%28.02M8.92%228.16M-30.66%40.6M--40.6M2.43%209.47M20.74%58.56M
Total non current liabilities -18.96%7.62B-18.96%7.62B-0.30%8.25B19.61%9.4B19.61%9.4B-3.92%8.28B1.76%7.86B--7.86B12.38%8.62B13.51%7.72B
Total liabilities -4.80%37.18B-4.80%37.18B-11.67%33.45B3.32%39.06B3.32%39.06B-3.43%37.87B4.67%37.8B--37.8B15.32%39.22B21.86%36.12B
Shareholders'equity
Share capital 0.00%8.46B0.00%8.46B0.00%8.46B0.00%8.46B0.00%8.46B0.00%8.46B0.00%8.46B--8.46B0.00%8.46B0.00%8.46B
-common stock 0.00%8.46B0.00%8.46B0.00%8.46B0.00%8.46B0.00%8.46B0.00%8.46B0.00%8.46B--8.46B0.00%8.46B0.00%8.46B
Retained earnings 2.22%14.23B2.22%14.23B5.10%13.92B5.07%13.92B5.07%13.92B7.72%13.25B12.94%13.24B--13.24B13.55%12.3B7.06%11.73B
Total stockholders'equity -1.55%19.86B-1.55%19.86B1.73%19.77B0.94%20.17B0.94%20.17B-1.89%19.43B0.31%19.99B--19.99B4.17%19.81B5.52%19.92B
Noncontrolling interests -1.86%2.53B-1.86%2.53B0.39%2.5B-1.37%2.58B-1.37%2.58B-5.75%2.49B-2.38%2.61B--2.61B0.41%2.64B7.10%2.68B
Total equity -1.58%22.39B-1.58%22.39B1.58%22.26B0.67%22.75B0.67%22.75B-2.35%21.92B-0.01%22.6B--22.6B3.71%22.44B5.70%22.6B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD