SG Stock MarketDetailed Quotes

F03 Food Empire

Watchlist
  • 1.310
  • -0.030-2.24%
10min DelayMarket Closed Apr 4 17:08 CST
690.27MMarket Cap9.63P/E (TTM)

Food Empire Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
-41.05%37.3M
-22.72%63.28M
309.18%81.89M
-46.98%20.01M
-15.69%37.75M
127.25%44.77M
60.86%16.21M
11,340.00%11.24M
92.12%7.75M
66.20%9.45M
Net profit before non-cash adjustment
-10.08%65.19M
2.54%72.5M
168.70%70.71M
-18.37%26.31M
2.22%32.24M
58.47%31.54M
312.97%6.21M
57.67%8.73M
94.36%6.86M
4.37%9.74M
Total adjustment of non-cash items
45.40%10.41M
3,989.71%7.16M
-98.61%175K
1.00%12.55M
12.04%12.42M
-9.19%11.09M
-31.98%3.92M
17.27%3.07M
-4.98%2.39M
9.42%1.6M
-Depreciation and amortization
7.96%11.68M
2.91%10.82M
-0.51%10.51M
29.10%10.56M
-0.74%8.18M
41.17%8.24M
43.50%2.15M
38.34%2.05M
40.22%2.06M
42.63%1.97M
-Reversal of impairment losses recognized in profit and loss
458.72%1.01M
-110.27%-281K
183.92%2.74M
-69.89%964K
70.41%3.2M
-53.28%1.88M
-61.86%1.37M
538.81%428K
37.80%226K
-168.27%-142K
-Assets reserve and write-off
----
----
----
----
----
----
----
1,414.29%106K
95.31%-6K
117.72%28K
-Share of associates
137.29%500K
49.43%-1.34M
-98.21%-2.65M
-397.33%-1.34M
377.78%450K
67.92%-162K
181.47%189K
-1,035.48%-352K
-19.44%29K
89.93%-28K
-Disposal profit
-8,100.00%-2.88M
100.24%36K
-191,112.50%-15.3M
99.59%-8K
-1,253.53%-1.96M
157.63%170K
642.11%141K
-300.00%-24K
115.85%52K
0.00%1K
-Net exchange gains and losses
125.17%488K
-158.30%-1.94M
342.88%3.33M
-28.61%751K
182.70%1.05M
-172.89%-1.27M
-400.00%-606K
-9.53%408K
-143.45%-478K
-590.21%-701K
-Remuneration paid in stock
42.99%948K
103.37%663K
-24.01%326K
-52.60%429K
9.96%905K
34.26%823K
25.31%203K
-41.57%208K
----
----
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
459.09%246K
----
-Other non-cash items
-67.59%-1.33M
-164.93%-796K
3.37%1.23M
100.00%1.19M
-57.85%593K
77.88%1.41M
138.58%606K
-10.70%242K
67.11%254K
185.45%471K
Changes in working capital
-133.83%-38.3M
-248.83%-16.38M
158.38%11M
-172.74%-18.85M
-422.04%-6.91M
117.29%2.15M
116.56%6.08M
93.23%-559K
25.59%-1.49M
63.01%-1.89M
-Change in receivables
-33.97%-8.6M
-159.48%-6.42M
168.70%10.79M
-751.27%-15.7M
183.34%2.41M
-339.09%-2.89M
-12.79%7.75M
26.03%-5.04M
-86.36%779K
3.38%-6.38M
-Change in inventory
-193.96%-35.8M
-537.70%-12.18M
92.06%-1.91M
-4,862.47%-24.07M
86.18%-485K
54.56%-3.51M
-175.77%-4.06M
195.74%2.94M
66.34%-2.81M
123.45%417K
-Change in payables
175.05%6.11M
4.42%2.22M
-89.84%2.13M
336.74%20.92M
-203.38%-8.84M
244.98%8.55M
120.92%2.39M
-5.68%1.54M
-14.69%540K
24.47%4.07M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
7.23%-11.78M
-40.12%-12.7M
-69.66%-9.06M
-21.45%-5.34M
19.88%-4.4M
-19.69%-5.49M
-45.37%-1.96M
0.27%-1.12M
17.85%-1.15M
-66.20%-1.19M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-49.54%25.52M
-30.54%50.58M
396.35%72.83M
-56.01%14.67M
-15.10%33.35M
159.87%39.28M
63.25%14.25M
925.20%10.12M
150.21%6.61M
66.20%8.27M
Investing cash flow
Net PPE purchase and sale
-83.90%-24.18M
6.75%-13.15M
-114.35%-14.1M
44.87%-6.58M
68.52%-11.93M
-278.75%-37.89M
17.85%-2.55M
-31.04%-3.83M
-654.34%-13.04M
-721.49%-18.43M
Net business purchase and sale
--1.44M
--0
--18.28M
--0
--113K
--0
----
----
----
----
Advance cash and loans provided to other parties
--0
-204.00%-3.04M
---1M
--0
----
----
----
----
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
--14.8M
----
----
----
----
----
----
----
Dividends received (cash flow from investment activities)
-15.74%91K
66.15%108K
-88.35%65K
69.60%558K
-38.04%329K
--531K
--30K
--501K
----
----
Interest received (cash flow from investment activities)
15.81%4.3M
297.96%3.71M
320.27%933K
-45.59%222K
14.93%408K
-35.80%355K
8.55%127K
1.61%63K
-81.82%30K
-35.41%135K
Investing cash flow
-48.33%-18.34M
-165.15%-12.37M
427.45%18.98M
47.68%-5.8M
70.06%-11.08M
-340.57%-37.01M
19.89%-2.4M
-14.18%-3.27M
-2,445.01%-13.01M
-799.26%-18.29M
Financing cash flow
Net issuance payments of debt
2,410.66%43.14M
83.54%-1.87M
-199.84%-11.35M
-206.14%-3.78M
-78.35%3.57M
707.94%16.47M
-453.63%-991K
244.04%750K
457.78%7.81M
1,677.30%8.9M
Net common stock issuance
52.70%-3.07M
-268.07%-6.49M
-104.52%-1.76M
-188.29%-862K
-162.42%-299K
477.11%479K
990.91%120K
1,455.00%311K
-11.11%24K
-4.00%24K
Increase or decrease of lease financing
-9.75%-2.17M
10.21%-1.98M
-25.23%-2.2M
-7.98%-1.76M
1.45%-1.63M
-6,461.54%-1.65M
-985.19%-239K
-2,811.11%-488K
-4,950.00%-505K
-4,622.22%-425K
Cash dividends paid
-126.43%-39.16M
-99.98%-17.29M
3.33%-8.65M
-17.79%-8.95M
-187.91%-7.6M
-10.10%-2.64M
--0
----
-10.05%-2.64M
----
Interest paid (cash flow from financing activities)
-14.39%-4.48M
-73.22%-3.91M
-34.95%-2.26M
17.62%-1.67M
28.60%-2.03M
-103.14%-2.85M
-151.64%-1.08M
-98.80%-662K
-81.07%-574K
-65.02%-533K
Net other fund-raising expenses
----
----
----
-70.59%20K
61.90%68K
--42K
--0
----
--42K
----
Financing cash flow
81.82%-5.74M
-20.30%-31.54M
-54.18%-26.22M
-114.64%-17.01M
-180.42%-7.92M
254.01%9.85M
-284.36%-2.19M
-15.58%-89K
185.29%4.16M
1,015.17%7.96M
Net cash flow
Beginning cash position
4.53%131.29M
107.40%125.6M
-12.28%60.56M
26.13%69.04M
29.65%54.74M
-1.44%42.22M
20.44%44.59M
-7.94%38.47M
-10.64%40.41M
-1.44%42.22M
Current changes in cash
-78.33%1.45M
-89.82%6.68M
906.63%65.59M
-156.67%-8.13M
18.32%14.35M
3,701.25%12.13M
87.05%9.66M
262.24%6.76M
18.79%-2.23M
-199.61%-2.06M
Effect of exchange rate changes
-90.77%-1.88M
-79.93%-986K
-57.02%-548K
-675.56%-349K
-111.51%-45K
141.77%391K
1,677.78%480K
-6.57%-633K
142.34%290K
-19.62%254K
End cash Position
-0.33%130.85M
4.53%131.29M
107.40%125.6M
-12.28%60.56M
26.13%69.04M
29.65%54.74M
29.65%54.74M
20.44%44.59M
-7.94%38.47M
-10.64%40.41M
Free cash flow
-97.08%1.09M
-36.19%37.42M
630.83%58.64M
-62.41%8.02M
1,705.84%21.35M
-75.85%1.18M
106.92%11.57M
246.43%6.22M
-810.17%-6.43M
-486.47%-10.22M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities -41.05%37.3M-22.72%63.28M309.18%81.89M-46.98%20.01M-15.69%37.75M127.25%44.77M60.86%16.21M11,340.00%11.24M92.12%7.75M66.20%9.45M
Net profit before non-cash adjustment -10.08%65.19M2.54%72.5M168.70%70.71M-18.37%26.31M2.22%32.24M58.47%31.54M312.97%6.21M57.67%8.73M94.36%6.86M4.37%9.74M
Total adjustment of non-cash items 45.40%10.41M3,989.71%7.16M-98.61%175K1.00%12.55M12.04%12.42M-9.19%11.09M-31.98%3.92M17.27%3.07M-4.98%2.39M9.42%1.6M
-Depreciation and amortization 7.96%11.68M2.91%10.82M-0.51%10.51M29.10%10.56M-0.74%8.18M41.17%8.24M43.50%2.15M38.34%2.05M40.22%2.06M42.63%1.97M
-Reversal of impairment losses recognized in profit and loss 458.72%1.01M-110.27%-281K183.92%2.74M-69.89%964K70.41%3.2M-53.28%1.88M-61.86%1.37M538.81%428K37.80%226K-168.27%-142K
-Assets reserve and write-off ----------------------------1,414.29%106K95.31%-6K117.72%28K
-Share of associates 137.29%500K49.43%-1.34M-98.21%-2.65M-397.33%-1.34M377.78%450K67.92%-162K181.47%189K-1,035.48%-352K-19.44%29K89.93%-28K
-Disposal profit -8,100.00%-2.88M100.24%36K-191,112.50%-15.3M99.59%-8K-1,253.53%-1.96M157.63%170K642.11%141K-300.00%-24K115.85%52K0.00%1K
-Net exchange gains and losses 125.17%488K-158.30%-1.94M342.88%3.33M-28.61%751K182.70%1.05M-172.89%-1.27M-400.00%-606K-9.53%408K-143.45%-478K-590.21%-701K
-Remuneration paid in stock 42.99%948K103.37%663K-24.01%326K-52.60%429K9.96%905K34.26%823K25.31%203K-41.57%208K--------
-Pension and employee benefit expenses --------------------------------459.09%246K----
-Other non-cash items -67.59%-1.33M-164.93%-796K3.37%1.23M100.00%1.19M-57.85%593K77.88%1.41M138.58%606K-10.70%242K67.11%254K185.45%471K
Changes in working capital -133.83%-38.3M-248.83%-16.38M158.38%11M-172.74%-18.85M-422.04%-6.91M117.29%2.15M116.56%6.08M93.23%-559K25.59%-1.49M63.01%-1.89M
-Change in receivables -33.97%-8.6M-159.48%-6.42M168.70%10.79M-751.27%-15.7M183.34%2.41M-339.09%-2.89M-12.79%7.75M26.03%-5.04M-86.36%779K3.38%-6.38M
-Change in inventory -193.96%-35.8M-537.70%-12.18M92.06%-1.91M-4,862.47%-24.07M86.18%-485K54.56%-3.51M-175.77%-4.06M195.74%2.94M66.34%-2.81M123.45%417K
-Change in payables 175.05%6.11M4.42%2.22M-89.84%2.13M336.74%20.92M-203.38%-8.84M244.98%8.55M120.92%2.39M-5.68%1.54M-14.69%540K24.47%4.07M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 7.23%-11.78M-40.12%-12.7M-69.66%-9.06M-21.45%-5.34M19.88%-4.4M-19.69%-5.49M-45.37%-1.96M0.27%-1.12M17.85%-1.15M-66.20%-1.19M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -49.54%25.52M-30.54%50.58M396.35%72.83M-56.01%14.67M-15.10%33.35M159.87%39.28M63.25%14.25M925.20%10.12M150.21%6.61M66.20%8.27M
Investing cash flow
Net PPE purchase and sale -83.90%-24.18M6.75%-13.15M-114.35%-14.1M44.87%-6.58M68.52%-11.93M-278.75%-37.89M17.85%-2.55M-31.04%-3.83M-654.34%-13.04M-721.49%-18.43M
Net business purchase and sale --1.44M--0--18.28M--0--113K--0----------------
Advance cash and loans provided to other parties --0-204.00%-3.04M---1M--0------------------------
Repayment of advance payments to other parties and cash income from loans ----------14.8M----------------------------
Dividends received (cash flow from investment activities) -15.74%91K66.15%108K-88.35%65K69.60%558K-38.04%329K--531K--30K--501K--------
Interest received (cash flow from investment activities) 15.81%4.3M297.96%3.71M320.27%933K-45.59%222K14.93%408K-35.80%355K8.55%127K1.61%63K-81.82%30K-35.41%135K
Investing cash flow -48.33%-18.34M-165.15%-12.37M427.45%18.98M47.68%-5.8M70.06%-11.08M-340.57%-37.01M19.89%-2.4M-14.18%-3.27M-2,445.01%-13.01M-799.26%-18.29M
Financing cash flow
Net issuance payments of debt 2,410.66%43.14M83.54%-1.87M-199.84%-11.35M-206.14%-3.78M-78.35%3.57M707.94%16.47M-453.63%-991K244.04%750K457.78%7.81M1,677.30%8.9M
Net common stock issuance 52.70%-3.07M-268.07%-6.49M-104.52%-1.76M-188.29%-862K-162.42%-299K477.11%479K990.91%120K1,455.00%311K-11.11%24K-4.00%24K
Increase or decrease of lease financing -9.75%-2.17M10.21%-1.98M-25.23%-2.2M-7.98%-1.76M1.45%-1.63M-6,461.54%-1.65M-985.19%-239K-2,811.11%-488K-4,950.00%-505K-4,622.22%-425K
Cash dividends paid -126.43%-39.16M-99.98%-17.29M3.33%-8.65M-17.79%-8.95M-187.91%-7.6M-10.10%-2.64M--0-----10.05%-2.64M----
Interest paid (cash flow from financing activities) -14.39%-4.48M-73.22%-3.91M-34.95%-2.26M17.62%-1.67M28.60%-2.03M-103.14%-2.85M-151.64%-1.08M-98.80%-662K-81.07%-574K-65.02%-533K
Net other fund-raising expenses -------------70.59%20K61.90%68K--42K--0------42K----
Financing cash flow 81.82%-5.74M-20.30%-31.54M-54.18%-26.22M-114.64%-17.01M-180.42%-7.92M254.01%9.85M-284.36%-2.19M-15.58%-89K185.29%4.16M1,015.17%7.96M
Net cash flow
Beginning cash position 4.53%131.29M107.40%125.6M-12.28%60.56M26.13%69.04M29.65%54.74M-1.44%42.22M20.44%44.59M-7.94%38.47M-10.64%40.41M-1.44%42.22M
Current changes in cash -78.33%1.45M-89.82%6.68M906.63%65.59M-156.67%-8.13M18.32%14.35M3,701.25%12.13M87.05%9.66M262.24%6.76M18.79%-2.23M-199.61%-2.06M
Effect of exchange rate changes -90.77%-1.88M-79.93%-986K-57.02%-548K-675.56%-349K-111.51%-45K141.77%391K1,677.78%480K-6.57%-633K142.34%290K-19.62%254K
End cash Position -0.33%130.85M4.53%131.29M107.40%125.6M-12.28%60.56M26.13%69.04M29.65%54.74M29.65%54.74M20.44%44.59M-7.94%38.47M-10.64%40.41M
Free cash flow -97.08%1.09M-36.19%37.42M630.83%58.64M-62.41%8.02M1,705.84%21.35M-75.85%1.18M106.92%11.57M246.43%6.22M-810.17%-6.43M-486.47%-10.22M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD