AU Stock MarketDetailed Quotes

EXL Elixinol Wellness Ltd

Watchlist
  • 0.031
  • +0.002+6.90%
20min DelayMarket Closed Apr 4 15:29 AET
6.85MMarket Cap-2.82P/E (Static)

Elixinol Wellness Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2024
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
Total revenue
80.87%14.96M
17.21%8.27M
-24.45%7.06M
-37.79%9.34M
-44.78%15.01M
-26.79%27.18M
37.13M
Operating revenue
80.87%14.96M
17.21%8.27M
-24.45%7.06M
-37.79%9.34M
-44.78%15.01M
-26.79%27.18M
--37.13M
Cost of revenue
92.08%9.31M
27.04%4.85M
-14.07%3.82M
-46.76%4.44M
-27.85%8.34M
-32.67%11.56M
17.18M
Gross profit
64.97%5.64M
5.62%3.42M
-33.86%3.24M
-26.55%4.9M
-57.32%6.67M
-21.73%15.62M
19.96M
Operating expense
-0.15%9.87M
-25.36%9.88M
-35.43%13.24M
-35.91%20.51M
-18.77%31.99M
88.17%39.39M
20.93M
Selling and administrative expenses
-1.42%7.87M
-22.99%7.99M
-37.67%10.37M
-32.68%16.64M
-22.73%24.71M
75.97%31.98M
--18.18M
-Selling and marketing expense
31.41%2.39M
-20.68%1.82M
-37.75%2.29M
-48.66%3.68M
-41.46%7.17M
65.26%12.25M
--7.41M
-General and administrative expense
-11.09%5.48M
-23.65%6.17M
-37.65%8.08M
-26.15%12.95M
-11.10%17.54M
83.34%19.73M
--10.76M
Depreciation amortization depletion
74.54%1.04M
-17.20%597K
-51.61%721K
-53.63%1.49M
31.09%3.21M
197.45%2.45M
--824K
-Depreciation and amortization
74.54%1.04M
-17.20%597K
-51.61%721K
-53.63%1.49M
31.09%3.21M
197.45%2.45M
--824K
Other operating expenses
-26.69%953K
-39.53%1.3M
-9.63%2.15M
-41.52%2.38M
-17.85%4.07M
156.45%4.95M
--1.93M
Operating profit
34.62%-4.23M
35.39%-6.46M
35.92%-10M
38.37%-15.61M
-6.57%-25.33M
-2,340.04%-23.77M
-974K
Net non-operating interest income (expenses)
-330.38%-182K
261.22%79K
-8.89%-49K
-188.24%-45K
-84.21%51K
-26.76%323K
441K
Non-operating interest income
-85.92%30K
868.18%213K
-53.19%22K
-53.00%47K
-82.11%100K
26.76%559K
--441K
Non-operating interest expense
75.25%177K
--101K
----
----
----
--121K
----
Total other finance cost
6.06%35K
-53.52%33K
-22.83%71K
87.76%92K
-57.39%49K
--115K
----
Other net income (expenses)
21.66%-904K
-122.78%-1.15M
63.93%-518K
98.09%-1.44M
-49.14%-75M
-139,791.67%-50.29M
36K
Special income (charges)
78.37%-372K
-73.74%-1.72M
74.88%-990K
94.71%-3.94M
-52.70%-74.45M
-1,218,925.00%-48.75M
--4K
-Less:Impairment of capital assets
-78.41%371K
68.43%1.72M
-73.61%1.02M
-94.79%3.87M
52.17%74.19M
--48.75M
----
-Gain on sale of property,plant,equipment
50.00%-1K
-106.67%-2K
139.47%30K
70.99%-76K
---262K
----
--4K
Other non-operating income (expenses)
-193.99%-532K
19.92%566K
-81.16%472K
379.89%2.51M
493.18%522K
-87.95%88K
--730K
Income before tax
29.22%-5.31M
29.00%-7.5M
38.16%-10.57M
82.96%-17.09M
-36.22%-100.28M
-14,712.07%-73.62M
-497K
Income tax
-119,733.33%-3.59M
50.00%3K
103.08%2K
-101.55%-65K
158.30%4.2M
-2,084.57%-7.2M
363K
Earnings from equity interest net of tax
Net income
77.06%-1.72M
28.98%-7.51M
37.91%-10.57M
83.70%-17.03M
-25.14%-104.48M
-9,607.67%-83.49M
-860K
Net income continuous operations
77.06%-1.72M
28.98%-7.51M
37.91%-10.57M
83.70%-17.03M
-57.32%-104.48M
-7,622.33%-66.41M
---860K
Net income discontinuous operations
----
----
----
----
----
---17.07M
----
Noncontrolling interests
119.58%28K
-143K
Net income attributable to the company
77.06%-1.72M
28.98%-7.51M
37.91%-10.57M
83.71%-17.03M
-25.39%-104.51M
-9,591.05%-83.34M
-860K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
77.06%-1.72M
28.98%-7.51M
37.91%-10.57M
83.71%-17.03M
-25.39%-104.51M
-9,591.05%-83.34M
-860K
Diluted earnings per share
88.78%-0.0111
52.40%-0.0989
38.26%-0.2078
90.71%-0.3366
-7.06%-3.6232
-8,192.12%-3.3844
-0.0408
Basic earnings per share
88.78%-0.0111
52.40%-0.0989
38.26%-0.2078
90.71%-0.3366
-7.09%-3.6244
-8,192.12%-3.3844
-0.0408
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2024(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018
Total revenue 80.87%14.96M17.21%8.27M-24.45%7.06M-37.79%9.34M-44.78%15.01M-26.79%27.18M37.13M
Operating revenue 80.87%14.96M17.21%8.27M-24.45%7.06M-37.79%9.34M-44.78%15.01M-26.79%27.18M--37.13M
Cost of revenue 92.08%9.31M27.04%4.85M-14.07%3.82M-46.76%4.44M-27.85%8.34M-32.67%11.56M17.18M
Gross profit 64.97%5.64M5.62%3.42M-33.86%3.24M-26.55%4.9M-57.32%6.67M-21.73%15.62M19.96M
Operating expense -0.15%9.87M-25.36%9.88M-35.43%13.24M-35.91%20.51M-18.77%31.99M88.17%39.39M20.93M
Selling and administrative expenses -1.42%7.87M-22.99%7.99M-37.67%10.37M-32.68%16.64M-22.73%24.71M75.97%31.98M--18.18M
-Selling and marketing expense 31.41%2.39M-20.68%1.82M-37.75%2.29M-48.66%3.68M-41.46%7.17M65.26%12.25M--7.41M
-General and administrative expense -11.09%5.48M-23.65%6.17M-37.65%8.08M-26.15%12.95M-11.10%17.54M83.34%19.73M--10.76M
Depreciation amortization depletion 74.54%1.04M-17.20%597K-51.61%721K-53.63%1.49M31.09%3.21M197.45%2.45M--824K
-Depreciation and amortization 74.54%1.04M-17.20%597K-51.61%721K-53.63%1.49M31.09%3.21M197.45%2.45M--824K
Other operating expenses -26.69%953K-39.53%1.3M-9.63%2.15M-41.52%2.38M-17.85%4.07M156.45%4.95M--1.93M
Operating profit 34.62%-4.23M35.39%-6.46M35.92%-10M38.37%-15.61M-6.57%-25.33M-2,340.04%-23.77M-974K
Net non-operating interest income (expenses) -330.38%-182K261.22%79K-8.89%-49K-188.24%-45K-84.21%51K-26.76%323K441K
Non-operating interest income -85.92%30K868.18%213K-53.19%22K-53.00%47K-82.11%100K26.76%559K--441K
Non-operating interest expense 75.25%177K--101K--------------121K----
Total other finance cost 6.06%35K-53.52%33K-22.83%71K87.76%92K-57.39%49K--115K----
Other net income (expenses) 21.66%-904K-122.78%-1.15M63.93%-518K98.09%-1.44M-49.14%-75M-139,791.67%-50.29M36K
Special income (charges) 78.37%-372K-73.74%-1.72M74.88%-990K94.71%-3.94M-52.70%-74.45M-1,218,925.00%-48.75M--4K
-Less:Impairment of capital assets -78.41%371K68.43%1.72M-73.61%1.02M-94.79%3.87M52.17%74.19M--48.75M----
-Gain on sale of property,plant,equipment 50.00%-1K-106.67%-2K139.47%30K70.99%-76K---262K------4K
Other non-operating income (expenses) -193.99%-532K19.92%566K-81.16%472K379.89%2.51M493.18%522K-87.95%88K--730K
Income before tax 29.22%-5.31M29.00%-7.5M38.16%-10.57M82.96%-17.09M-36.22%-100.28M-14,712.07%-73.62M-497K
Income tax -119,733.33%-3.59M50.00%3K103.08%2K-101.55%-65K158.30%4.2M-2,084.57%-7.2M363K
Earnings from equity interest net of tax
Net income 77.06%-1.72M28.98%-7.51M37.91%-10.57M83.70%-17.03M-25.14%-104.48M-9,607.67%-83.49M-860K
Net income continuous operations 77.06%-1.72M28.98%-7.51M37.91%-10.57M83.70%-17.03M-57.32%-104.48M-7,622.33%-66.41M---860K
Net income discontinuous operations -----------------------17.07M----
Noncontrolling interests 119.58%28K-143K
Net income attributable to the company 77.06%-1.72M28.98%-7.51M37.91%-10.57M83.71%-17.03M-25.39%-104.51M-9,591.05%-83.34M-860K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 77.06%-1.72M28.98%-7.51M37.91%-10.57M83.71%-17.03M-25.39%-104.51M-9,591.05%-83.34M-860K
Diluted earnings per share 88.78%-0.011152.40%-0.098938.26%-0.207890.71%-0.3366-7.06%-3.6232-8,192.12%-3.3844-0.0408
Basic earnings per share 88.78%-0.011152.40%-0.098938.26%-0.207890.71%-0.3366-7.09%-3.6244-8,192.12%-3.3844-0.0408
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Market Insights

Market Hot Picks Market Hot Picks
No. Symbol Price
Sample Name
Sample Code
 94.310
Sample Name
Sample Code
 239.430
Sample Name
Sample Code
 188.380
4
Nike
NKE
57.250
5
Palantir
PLTR
74.010
Unlock Now

Investment Course

How to Buy Stocks for Beginners
Learn stock market basics and confidently start investing with our beginner-friendly guide to buying stocks. Start your investment journey today!
What Is Options Trading and How to Trade Options
Options trading is carried out by all kinds of investors within individual investment portfolios. Learn how you can put options to work within your own portfolio.
What To Know About Margin Accounts
Discover the essentials of margin accounts, including their benefits, risks, and how to use them effectively in your trading strategy.
Cash Accounts - Covering the Basics
Discover the essentials of cash accounts. Learn what cash accounts are, how they function, their potential benefits, and the differences between cash and margin accounts.
Understanding Fractional Shares: A Beginner's Guide
Discover the basics of fractional shares, how they work, and the process for buying and selling them.

- No more -