Woodside Energy Group Ltd
WDS
Rio Tinto Ltd
RIO
CommBank
CBA
4
BHP Group Ltd
BHP
5
Fortescue Ltd
FMG
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.16%8.63M | 3.71%9.5M | 118.35%9.16M | -32.05%4.2M | --4.2M | 108.53%6.18M | 57.09%2.96M | 19.30%1.89M | -0.79%1.58M | 47.83%1.59M |
-Cash and cash equivalents | -9.74%8.37M | 3.75%9.27M | 125.60%8.93M | -32.54%3.96M | --3.96M | 111.73%5.87M | 62.41%2.77M | 9.98%1.71M | -0.62%1.55M | 54.02%1.56M |
-Short term investments | 13.71%267.88K | 2.22%235.58K | -2.78%230.46K | -22.64%237.06K | --237.06K | 61.61%306.44K | 6.18%189.61K | 526.85%178.57K | -9.33%28.49K | -50.70%31.42K |
Receivables | -2.64%20.13M | 10.52%20.68M | 65.90%18.71M | 5.78%11.28M | --11.28M | -45.88%10.66M | 16.27%19.7M | 42.86%16.94M | 5.41%11.86M | -23.90%11.25M |
-Accounts receivable | -1.63%19.37M | 7.35%19.69M | 76.25%18.34M | -2.39%10.41M | --10.41M | -45.88%10.66M | 16.27%19.7M | 42.86%16.94M | 5.41%11.86M | -23.90%11.25M |
-Other receivables | -20.21%1.29M | 70.94%1.61M | -27.50%943.23K | --1.3M | --1.3M | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | 16.02%-523.8K | -8.47%-623.73K | -33.69%-575K | ---430.09K | ---430.09K | ---- | ---- | ---- | ---- | ---- |
Inventory | 7.22%3.75M | 33.82%3.49M | 12.00%2.61M | 0.60%2.33M | --2.33M | 0.17%2.32M | 17.40%2.31M | 22.60%1.97M | -8.90%1.61M | -3.30%1.76M |
Other current assets | 88.26%4.8M | -34.00%2.55M | 149.39%3.86M | -23.16%1.55M | --1.55M | --2.01M | ---- | ---- | ---- | ---- |
Total current assets | 2.99%37.31M | 5.47%36.22M | 77.46%34.34M | -8.58%19.35M | --19.35M | -15.23%21.17M | 20.08%24.97M | 38.22%20.8M | 3.00%15.05M | -17.40%14.61M |
Non current assets | ||||||||||
Net PPE | 38.03%10.76M | 26.50%7.8M | -6.19%6.16M | -12.66%6.57M | --6.57M | 54.45%7.52M | 25.87%4.87M | 2.44%3.87M | -19.44%3.78M | -7.75%4.69M |
-Gross PPE | 8.00%22.87M | 17.53%21.17M | 5.47%18.01M | 127.05%17.08M | --17.08M | 54.45%7.52M | 25.87%4.87M | 2.44%3.87M | -19.44%3.78M | -7.75%4.69M |
-Accumulated depreciation | 9.50%-12.1M | -12.87%-13.38M | -12.76%-11.85M | ---10.51M | ---10.51M | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | 9.09%1.22M | -9.26%1.12M | 5.46%1.23M | 6.97%1.17M | --1.17M | -32.24%1.09M | 1.54%1.61M | 41.76%1.59M | -22.72%1.12M | 48.07%1.45M |
Goodwill and other intangible assets | 0.00%12.07M | 0.00%12.07M | 0.00%12.07M | 0.00%12.07M | --12.07M | 0.00%12.07M | 0.00%12.07M | 0.00%12.07M | 0.00%12.07M | 0.00%12.07M |
-Goodwill | 0.00%12.07M | 0.00%12.07M | 0.00%12.07M | 0.00%12.07M | --12.07M | 0.00%12.07M | 0.00%12.07M | --12.07M | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%12.07M | 0.00%12.07M |
Non current deferred assets | 11.01%3.03M | 4.55%2.73M | 0.00%2.61M | 0.00%2.61M | --2.61M | 0.23%2.61M | 24.30%2.6M | -21.47%2.1M | -38.13%2.67M | 0.00%4.31M |
Total non current assets | 14.20%27.08M | 7.42%23.72M | -1.53%22.08M | -3.76%22.42M | --22.42M | 10.10%23.3M | 7.82%21.16M | -0.07%19.62M | -12.81%19.64M | 0.34%22.52M |
Total assets | 7.43%64.39M | 6.23%59.94M | 35.06%56.42M | -6.05%41.77M | --41.77M | -3.61%44.47M | 14.13%46.13M | 16.54%40.42M | -6.59%34.68M | -7.48%37.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 19.90%1.42M | -5.20%1.18M | -41.35%1.25M | -57.77%2.13M | --2.13M | 49.35%5.04M | 559.25%3.37M | -52.87%511.53K | -91.85%1.09M | -1.14%13.32M |
-Current debt | ---- | ---- | -75.00%300K | -72.33%1.2M | --1.2M | 28.62%4.34M | 559.25%3.37M | -52.87%511.53K | -91.85%1.09M | -1.14%13.32M |
-Current capital lease obligation | 19.90%1.42M | 24.82%1.18M | 2.21%947.49K | 32.63%926.98K | --926.98K | --698.92K | ---- | ---- | ---- | ---- |
Payables | 16.02%18.09M | 25.06%15.59M | 67.10%12.47M | -33.72%7.46M | --7.46M | -27.07%11.26M | 25.17%15.44M | 14.00%12.33M | -25.28%10.82M | -2.64%14.48M |
-accounts payable | 0.93%11.66M | 42.13%11.55M | 69.09%8.13M | -57.30%4.81M | --4.81M | -27.07%11.26M | 25.17%15.44M | 14.00%12.33M | -25.28%10.82M | -2.64%14.48M |
-Other payable | 59.20%6.43M | -6.93%4.04M | 63.51%4.34M | --2.65M | --2.65M | ---- | ---- | ---- | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | 8.81%3.18M | 13.18%2.93M | -3.04%2.59M | -13.48%2.67M | -1.46%3.08M |
Pension and other retirement benefit plans | -4.55%3.93M | 21.08%4.12M | 9.06%3.4M | --3.12M | --3.12M | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -80.58%17.77K | 8.96%91.47K | -25.31%83.95K | --112.4K | --112.4K | ---- | -69.74%31.34K | 29.48%103.54K | -15.42%79.97K | --94.55K |
Other current liabilities | -53.70%3.14M | -23.06%6.77M | 250.60%8.8M | 59.07%2.51M | --2.51M | --1.58M | ---- | ---- | ---- | ---- |
Current liabilities | -4.19%26.6M | 6.75%27.76M | 69.61%26.01M | -27.18%15.33M | --15.33M | -3.26%21.06M | 40.13%21.77M | 6.03%15.53M | -52.70%14.65M | -1.58%30.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 168.03%4.14M | 28.93%1.54M | -35.63%1.2M | -11.35%1.86M | --1.86M | 637.50%2.1M | -95.26%284.4K | -0.55%6M | 4,806.82%6.03M | -45.26%122.96K |
-Long term debt | ---- | ---- | ---- | --300K | --300K | ---- | -95.26%284.4K | -0.55%6M | 4,806.82%6.03M | -45.26%122.96K |
-Long term capital lease obligation | 168.03%4.14M | 28.93%1.54M | -23.25%1.2M | -25.65%1.56M | --1.56M | --2.1M | ---- | ---- | ---- | ---- |
Long term provisions | ---- | 38.07%152.15K | 25.19%110.2K | 57.21%88.02K | --88.02K | 34.83%55.99K | -90.19%41.53K | 9.47%423.48K | 86.88%386.83K | 38.24%207K |
Employee benefits | --747.4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -15.29%31.62K | -7.55%37.33K | -13.52%40.38K | -5.91%46.69K | --46.69K | -1.83%49.62K | 2.74%50.55K | 8.85%49.2K | 4.54%45.2K | 84.23%43.24K |
Total non current liabilities | 183.69%4.91M | 28.58%1.73M | -32.43%1.35M | -9.48%1.99M | --1.99M | 485.18%2.2M | -94.18%376.47K | 0.11%6.47M | 1,632.45%6.47M | -6.20%373.19K |
Total liabilities | 6.84%31.51M | 7.82%29.49M | 57.87%27.35M | -25.51%17.33M | --17.33M | 5.04%23.26M | 0.62%22.14M | 4.22%22.01M | -32.64%21.12M | -1.64%31.35M |
Shareholders'equity | ||||||||||
Share capital | 0.07%60.14M | 0.15%60.1M | 6.29%60.01M | 0.00%56.46M | --56.46M | 0.00%56.46M | 6.58%56.46M | 5.03%52.97M | 9.43%50.43M | 0.00%46.09M |
-common stock | 0.07%60.14M | 0.15%60.1M | 6.29%60.01M | 0.00%56.46M | --56.46M | 0.00%56.46M | 6.58%56.46M | 5.03%52.97M | 9.43%50.43M | 0.00%46.09M |
Retained earnings | 7.26%-27.31M | 4.68%-29.45M | 2.81%-30.9M | 10.43%-31.79M | ---31.79M | -8.40%-35.5M | 5.90%-32.75M | 4.93%-34.8M | 8.98%-36.6M | -6.45%-40.21M |
Gains losses not affecting retained earnings | 124.94%50.38K | -380.90%-202K | 80.52%-42K | -187.69%-215.62K | ---215.62K | -11.28%245.9K | 14.76%277.17K | 192.04%241.52K | -192.20%-262.42K | -82.09%-89.81K |
Total stockholders'equity | 7.99%32.88M | 4.74%30.44M | 18.90%29.07M | 15.29%24.45M | --24.45M | -11.60%21.21M | 30.26%23.99M | 35.72%18.41M | 134.54%13.57M | -29.99%5.78M |
Total equity | 7.99%32.88M | 4.74%30.44M | 18.90%29.07M | 15.29%24.45M | --24.45M | -11.60%21.21M | 30.26%23.99M | 35.72%18.41M | 134.54%13.57M | -29.99%5.78M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |