Oracle
ORCL
Netflix
NFLX
Meta Platforms
META
4
Apple
AAPL
5
Tesla
TSLA
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | 33.41%1.86M | 41.15%1.4M | 975.52%988.83K | -112.94K |
Net income from continuing operations | 228.77%3.72M | 7.50%1.13M | 10.56%1.05M | --951.51K |
Depreciation and amortization | -11.53%19.99K | -1.17%22.59K | 9.19%22.86K | --20.94K |
Other non cash items | -92.87%5.04K | -46.38%70.67K | --131.8K | ---- |
Change In working capital | -1,196.64%-1.88M | 178.74%171.54K | 79.93%-217.85K | ---1.09M |
-Change in receivables | -721.31%-426.17K | 201.70%68.59K | -154.45%-67.45K | --123.86K |
-Change in inventory | 140.98%435.84K | 56.43%-1.06M | -855.65%-2.44M | --323.03K |
-Change in prepaid assets | -1,143.12%-3.05M | -87.66%292.16K | 228.98%2.37M | ---1.84M |
-Change in payables and accrued expense | 30.62%1.15M | 220.44%880.12K | 280.43%274.66K | --72.2K |
-Change in other current assets | -32.05%12.06K | -79.48%17.75K | 133.21%86.53K | ---260.53K |
-Change in other current liabilities | 84.20%-4.9K | 60.85%-31.02K | -129.40%-79.24K | --269.49K |
-Change in other working capital | ---- | 102.11%7.59K | -261.54%-359.1K | --222.29K |
Cash from discontinued investing activities | ||||
Operating cash flow | 33.41%1.86M | 41.15%1.4M | 975.52%988.83K | ---112.94K |
Investing cash flow | ||||
Cash flow from continuing investing activities | 93.43%-770 | -1,180.02%-11.73K | 95.55%-916 | -20.57K |
Net PPE purchase and sale | 81.74%-770 | -360.48%-4.22K | 95.55%-916 | ---20.57K |
Net other investing changes | ---- | ---7.51K | ---- | ---- |
Cash from discontinued investing activities | ||||
Investing cash flow | 93.43%-770 | -1,180.02%-11.73K | 95.55%-916 | ---20.57K |
Financing cash flow | ||||
Cash flow from continuing financing activities | 5.32%-1.07M | -4.83%-1.13M | -358.67%-1.08M | 417.05K |
Net issuance payments of debt | 74.31%-26.83K | -3.57%-104.47K | 75.65%-100.87K | ---414.22K |
Net common stock issuance | ---- | ---- | --120.16K | --0 |
Net other financing activities | -1.70%-1.04M | 6.53%-1.03M | -232.10%-1.1M | --831.26K |
Cash from discontinued financing activities | ||||
Financing cash flow | 5.32%-1.07M | -4.83%-1.13M | -358.67%-1.08M | --417.05K |
Net cash flow | ||||
Beginning cash position | 93.21%525.56K | -25.38%272.01K | 353.14%364.53K | --80.45K |
Current changes in cash | 212.33%790.63K | 378.54%253.14K | -132.05%-90.88K | --283.54K |
Effect of exchange rate changes | -107.82%-32 | 125.06%409 | -401.11%-1.63K | --542 |
End cash Position | 150.43%1.32M | 93.21%525.56K | -25.38%272.01K | --364.53K |
Free cash flow | 33.76%1.86M | 40.86%1.39M | 839.97%987.91K | ---133.51K |
Currency Unit | USD | USD | USD | USD |