Fortescue Ltd
FMG
Origin Energy Ltd
ORG
Woodside Energy Group Ltd
WDS
4
BHP Group Ltd
BHP
5
Rio Tinto Ltd
RIO
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.81%133.21K | -85.81%133.21K | 315.15%939.06K | 315.15%939.06K | 249.94%226.2K | 249.94%226.2K | 31.70%64.64K | 31.70%64.64K | 115.54%49.08K | 115.54%49.08K |
-Cash and cash equivalents | -85.81%133.21K | -85.81%133.21K | 315.15%939.06K | 315.15%939.06K | 249.94%226.2K | 249.94%226.2K | 31.70%64.64K | 31.70%64.64K | 115.54%49.08K | 115.54%49.08K |
Receivables | -74.36%9.34K | -74.36%9.34K | 1,017.70%36.44K | 1,017.70%36.44K | -92.14%3.26K | -92.14%3.26K | -8.35%41.46K | -8.35%41.46K | -3.47%45.24K | -3.47%45.24K |
-Accounts receivable | --9.34K | --9.34K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | 1,017.70%36.44K | 1,017.70%36.44K | -92.14%3.26K | -92.14%3.26K | -8.35%41.46K | -8.35%41.46K | -3.47%45.24K | -3.47%45.24K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%9.51K | 0.00%9.51K | 0.00%9.51K | 0.00%9.51K |
Total current assets | -85.39%142.55K | -85.39%142.55K | 325.13%975.49K | 325.13%975.49K | 98.48%229.46K | 98.48%229.46K | 11.35%115.61K | 11.35%115.61K | 31.19%103.83K | 31.19%103.83K |
Non current assets | ||||||||||
Net PPE | 89.44%9.39M | 89.44%9.39M | 7.60%4.96M | 7.60%4.96M | 3.29%4.61M | 3.29%4.61M | 2.54%4.46M | 2.54%4.46M | 2.34%4.35M | 2.34%4.35M |
-Gross PPE | 82.47%9.83M | 82.47%9.83M | 6.99%5.38M | 6.99%5.38M | 2.92%5.03M | 2.92%5.03M | 2.58%4.89M | 2.58%4.89M | 2.22%4.77M | 2.22%4.77M |
-Accumulated depreciation | -1.60%-433.79K | -1.60%-433.79K | -0.31%-426.95K | -0.31%-426.95K | 0.97%-425.65K | 0.97%-425.65K | -3.03%-429.82K | -3.03%-429.82K | -1.03%-417.18K | -1.03%-417.18K |
Investments and advances | ---- | ---- | 56.58%43.69K | 56.58%43.69K | 0.00%27.9K | 0.00%27.9K | 0.00%27.9K | 0.00%27.9K | 0.00%27.9K | 0.00%27.9K |
-Other investment | ---- | ---- | 56.58%43.69K | 56.58%43.69K | 0.00%27.9K | 0.00%27.9K | 0.00%27.9K | 0.00%27.9K | 0.00%27.9K | 0.00%27.9K |
Non current accounts receivable | --43.69K | --43.69K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- | --1 | --1 |
Total non current assets | 88.65%9.44M | 88.65%9.44M | 7.90%5M | 7.90%5M | 3.27%4.64M | 3.27%4.64M | 2.52%4.49M | 2.52%4.49M | 2.32%4.38M | 2.32%4.38M |
Total assets | 60.25%9.58M | 60.25%9.58M | 22.86%5.98M | 22.86%5.98M | 5.66%4.86M | 5.66%4.86M | 2.72%4.6M | 2.72%4.6M | 2.85%4.48M | 2.85%4.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | 284.65%385.3K | 284.65%385.3K | -96.70%100.17K | -96.70%100.17K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 284.65%385.3K | 284.65%385.3K | -96.70%100.17K | -96.70%100.17K |
Payables | 228.51%53.32K | 228.51%53.32K | 2.87%16.23K | 2.87%16.23K | -63.71%15.78K | -63.71%15.78K | 0.47%43.48K | 0.47%43.48K | -45.86%43.27K | -45.86%43.27K |
-accounts payable | 140,426.32%53.32K | 140,426.32%53.32K | 86.94%-38 | 86.94%-38 | -134.98%-291 | -134.98%-291 | 32.70%832 | 32.70%832 | -97.96%627 | -97.96%627 |
-Other payable | ---- | ---- | 1.24%16.27K | 1.24%16.27K | -62.32%16.07K | -62.32%16.07K | 0.00%42.64K | 0.00%42.64K | -13.23%42.64K | -13.23%42.64K |
Pension and other retirement benefit plans | --4.49K | --4.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 256.17%57.81K | 256.17%57.81K | 2.87%16.23K | 2.87%16.23K | -96.32%15.78K | -96.32%15.78K | 198.92%428.78K | 198.92%428.78K | -95.39%143.44K | -95.39%143.44K |
Non current liabilities | ||||||||||
Long term provisions | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K |
Total non current liabilities | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K | 0.00%20K |
Total liabilities | 114.76%77.81K | 114.76%77.81K | 1.27%36.23K | 1.27%36.23K | -92.03%35.78K | -92.03%35.78K | 174.58%448.78K | 174.58%448.78K | -94.78%163.44K | -94.78%163.44K |
Shareholders'equity | ||||||||||
Share capital | 13.60%32.59M | 13.60%32.59M | 5.52%28.69M | 5.52%28.69M | 3.21%27.19M | 3.21%27.19M | 0.00%26.34M | 0.00%26.34M | 14.67%26.34M | 14.67%26.34M |
-common stock | 13.60%32.59M | 13.60%32.59M | 5.52%28.69M | 5.52%28.69M | 3.21%27.19M | 3.21%27.19M | 0.00%26.34M | 0.00%26.34M | 14.67%26.34M | 14.67%26.34M |
Retained earnings | -28.86%-29.52M | -28.86%-29.52M | -1.72%-22.91M | -1.72%-22.91M | -0.74%-22.52M | -0.74%-22.52M | -0.77%-22.36M | -0.77%-22.36M | -1.27%-22.18M | -1.27%-22.18M |
Gains losses not affecting retained earnings | 3,918.28%6.43M | 3,918.28%6.43M | 0.00%160K | 0.00%160K | 0.00%160K | 0.00%160K | 0.00%160K | 0.00%160K | 0.00%160K | 0.00%160K |
Total stockholders'equity | 59.92%9.5M | 59.92%9.5M | 23.02%5.94M | 23.02%5.94M | 16.43%4.83M | 16.43%4.83M | -3.96%4.15M | -3.96%4.15M | 252.45%4.32M | 252.45%4.32M |
Total equity | 59.92%9.5M | 59.92%9.5M | 23.02%5.94M | 23.02%5.94M | 16.43%4.83M | 16.43%4.83M | -3.96%4.15M | -3.96%4.15M | 252.45%4.32M | 252.45%4.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |