Tesla
TSLA
Netflix
NFLX
Disney
DIS
4
Cisco
CSCO
5
Meta Platforms
META
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.99%1.47B | -4.27%1.62B | -4.27%1.62B | -0.97%1.77B | -8.56%1.65B | -8.37%1.63B | 5.10%1.7B | 5.10%1.7B | 25.87%1.78B | 44.29%1.8B |
-Cash and cash equivalents | 38.01%350.08M | 27.83%369.11M | 27.83%369.11M | -11.63%256.33M | -9.54%252.1M | -11.32%253.65M | -38.99%288.75M | -38.99%288.75M | -14.07%290.08M | -43.76%278.68M |
-Short-term investments | -18.84%1.12B | -10.87%1.25B | -10.87%1.25B | 1.10%1.51B | -8.38%1.39B | -7.80%1.38B | 23.40%1.41B | 23.40%1.41B | 38.35%1.49B | 102.28%1.52B |
Receivables | -38.08%225.63M | -49.83%223.75M | -49.83%223.75M | -58.55%232.23M | -46.67%277.48M | -29.40%364.36M | 1.15%445.96M | 1.15%445.96M | 52.40%560.29M | 66.52%520.31M |
-Accounts receivable | -38.08%225.63M | -49.83%223.75M | -49.83%223.75M | -58.55%232.23M | -46.67%277.48M | -29.40%364.36M | 1.15%445.96M | 1.15%445.96M | 52.40%560.29M | 66.52%520.31M |
Inventory | -30.72%144.03M | -22.75%165M | -22.75%165M | -8.77%158.84M | 5.99%176.07M | 38.08%207.89M | 42.67%213.6M | 42.67%213.6M | 18.89%174.11M | 27.52%166.11M |
Restricted cash | --65.01M | --95.01M | --95.01M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current assets | 193.61%295.73M | 148.21%220.74M | 148.21%220.74M | 152.90%203.2M | 91.80%141.7M | 49.07%100.72M | 46.21%88.93M | 46.21%88.93M | 56.71%80.35M | 62.47%73.88M |
Total current assets | -4.57%2.2B | -4.77%2.33B | -4.77%2.33B | -9.15%2.36B | -12.46%2.24B | -8.36%2.3B | 7.92%2.44B | 7.92%2.44B | 31.07%2.6B | 47.51%2.56B |
Non current assets | ||||||||||
Net PPE | -20.18%142.22M | -8.50%172.13M | -8.50%172.13M | -9.07%176.56M | -1.80%171.46M | 15.02%178.18M | 41.72%188.13M | 41.72%188.13M | 76.63%194.17M | 68.28%174.61M |
-Gross PPE | -20.18%142.22M | 9.18%355.41M | 9.18%355.41M | -9.07%176.56M | -1.80%171.46M | 15.02%178.18M | 37.45%325.54M | 37.45%325.54M | 76.63%194.17M | 68.28%174.61M |
-Accumulated depreciation | ---- | -33.38%-183.28M | -33.38%-183.28M | ---- | ---- | ---- | -32.01%-137.41M | -32.01%-137.41M | ---- | ---- |
Goodwill and other intangible assets | -9.59%249.77M | -10.29%253.97M | -10.29%253.97M | -9.20%265.44M | -10.09%269.95M | -9.91%276.25M | -9.58%283.1M | -9.58%283.1M | 2.06%292.34M | 2.16%300.25M |
-Goodwill | -0.59%212.36M | -1.39%211.57M | -1.39%211.57M | 0.52%214.29M | -0.49%213.24M | -0.12%213.63M | 0.47%214.56M | 0.47%214.56M | 9.05%213.19M | 8.77%214.29M |
-Other intangible assets | -40.27%37.41M | -38.14%42.4M | -38.14%42.4M | -35.37%51.15M | -34.02%56.72M | -32.48%62.63M | -31.15%68.54M | -31.15%68.54M | -12.95%79.15M | -11.28%85.96M |
Non current deferred assets | 16.63%305.41M | 25.04%315.57M | 25.04%315.57M | 8.81%275.85M | 18.88%279.31M | 17.68%261.86M | 23.18%252.37M | 23.18%252.37M | 42.14%253.53M | 34.79%234.95M |
Other non current assets | -1.25%211.45M | -16.20%180.93M | -16.20%180.93M | -13.86%185.45M | 4.57%204.2M | 16.28%214.12M | 27.53%215.9M | 27.53%215.9M | 53.29%215.28M | 51.20%195.28M |
Total non current assets | -2.32%908.84M | -1.80%922.59M | -1.80%922.59M | -5.44%903.31M | 2.19%924.93M | 7.16%930.41M | 14.57%939.49M | 14.57%939.49M | 33.58%955.31M | 29.09%905.09M |
Total assets | -3.92%3.11B | -3.94%3.25B | -3.94%3.25B | -8.15%3.26B | -8.64%3.17B | -4.37%3.23B | 9.69%3.38B | 9.69%3.38B | 31.73%3.55B | 42.21%3.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 64.25%130.17M | -25.71%95.04M | -25.71%95.04M | -42.42%118.81M | -54.22%89.65M | -59.55%79.26M | -20.58%127.94M | -20.58%127.94M | 65.31%206.32M | 93.25%195.86M |
-accounts payable | 60.80%115.37M | -22.50%90.03M | -22.50%90.03M | 24.75%112.42M | 0.72%79.65M | -32.41%71.75M | -7.13%116.16M | -7.13%116.16M | -2.92%90.12M | -12.53%79.08M |
-Total tax payable | 97.21%14.8M | -57.43%5.01M | -57.43%5.01M | -94.50%6.39M | -91.43%10.01M | -91.64%7.5M | -67.29%11.77M | -67.29%11.77M | 263.35%116.2M | 966.31%116.78M |
Current accrued expenses | -13.77%191.22M | -24.03%186.06M | -24.03%186.06M | -43.46%177.11M | -39.74%182.43M | -26.40%221.74M | -3.79%244.93M | -3.79%244.93M | 42.62%313.23M | 65.28%302.73M |
Current provisions | 7.87%33.3M | -3.91%34.66M | -3.91%34.66M | -12.26%35.76M | -17.51%30.26M | -10.56%30.87M | 1.43%36.07M | 1.43%36.07M | 25.97%40.75M | 25.65%36.69M |
Current debt and capital lease obligation | 521.83%636.83M | 1,951.84%107.11M | 1,951.84%107.11M | 6.19%106.25M | 4.60%103.72M | 4.78%102.41M | -94.58%5.22M | -94.58%5.22M | 6.62%100.06M | 7.51%99.16M |
-Current debt | 548.42%630.68M | --101.29M | --101.29M | 5.56%99.93M | 5.58%98.59M | 5.59%97.26M | ---- | ---- | 5.59%94.67M | 5.60%93.38M |
-Current capital lease obligation | 19.54%6.15M | 11.40%5.82M | 11.40%5.82M | 17.10%6.32M | -11.26%5.12M | -8.46%5.15M | -2.81%5.22M | -2.81%5.22M | 28.71%5.4M | 51.76%5.77M |
Current deferred liabilities | 40.02%167.77M | 100.53%237.23M | 100.53%237.23M | 13.61%129.56M | 13.19%123.58M | 20.04%119.82M | 30.36%118.3M | 30.36%118.3M | 43.24%114.03M | 47.40%109.18M |
Current liabilities | 109.22%1.16B | 23.97%660.09M | 23.97%660.09M | -26.72%567.48M | -28.78%529.63M | -24.02%554.1M | -16.57%532.45M | -16.57%532.45M | 40.74%774.39M | 54.91%743.61M |
Non current liabilities | ||||||||||
Long term provisions | 16.30%170.15M | 3.41%158.23M | 3.41%158.23M | 0.24%148.48M | 2.01%146.92M | 31.18%146.3M | 59.58%153.02M | 59.58%153.02M | 101.44%148.12M | 113.84%144.03M |
Long term debt and capital lease obligation | -52.34%571.21M | -7.16%1.2B | -7.16%1.2B | 0.28%1.2B | -0.14%1.2B | -0.14%1.2B | 7.86%1.29B | 7.86%1.29B | -0.14%1.2B | 0.28%1.2B |
-Long term debt | -52.34%571.21M | -7.16%1.2B | -7.16%1.2B | 0.28%1.2B | -0.14%1.2B | -0.14%1.2B | 7.86%1.29B | 7.86%1.29B | -0.14%1.2B | 0.28%1.2B |
Non current deferred liabilities | -7.12%333.7M | -7.37%341.98M | -7.37%341.98M | -3.23%354.21M | -0.31%353.2M | 11.42%359.3M | 31.09%369.17M | 31.09%369.17M | 52.53%366.03M | 63.20%354.3M |
Other non current liabilities | 17.46%61.03M | 8.35%55.27M | 8.35%55.27M | 16.05%62.39M | 5.22%52.87M | 10.12%51.96M | 17.21%51.01M | 17.21%51.01M | 111.51%53.76M | 110.57%50.25M |
Total non current liabilities | -35.31%1.14B | -5.91%1.76B | -5.91%1.76B | 0.03%1.77B | 0.16%1.75B | 4.44%1.76B | 15.21%1.87B | 15.21%1.87B | 14.78%1.76B | 16.17%1.75B |
Total liabilities | -0.64%2.3B | 0.72%2.42B | 0.72%2.42B | -8.13%2.33B | -8.47%2.28B | -4.17%2.31B | 6.23%2.4B | 6.23%2.4B | 21.62%2.54B | 25.54%2.49B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Retained earnings | -2,572.22%-315.86M | -629.91%-245.21M | -629.91%-245.21M | -183.71%-104.93M | -153.23%-100.9M | -107.20%-11.82M | 166.93%46.27M | 166.93%46.27M | 191.89%125.35M | 175.44%189.54M |
Paid-in capital | 19.85%1.13B | 15.46%1.08B | 15.46%1.08B | 14.90%1.03B | 15.77%993.37M | 15.84%941.32M | 14.68%939.34M | 14.68%939.34M | 17.99%899.11M | 20.26%858.04M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --68.14M |
Gains losses not affecting retained earnings | 76.23%-1.61M | -219.52%-6.35M | -219.52%-6.35M | 133.43%3.26M | -16.04%-7.95M | -0.58%-6.77M | 81.73%-1.99M | 81.73%-1.99M | 37.19%-9.76M | 39.07%-6.85M |
Total stockholders'equity | -12.14%810.7M | -15.31%833.02M | -15.31%833.02M | -8.21%931.37M | -9.05%884.52M | -4.88%922.72M | 19.14%983.62M | 19.14%983.62M | 66.33%1.01B | 115.65%972.59M |
Total equity | -12.14%810.7M | -15.31%833.02M | -15.31%833.02M | -8.21%931.37M | -9.05%884.52M | -4.88%922.72M | 19.14%983.62M | 19.14%983.62M | 66.33%1.01B | 115.65%972.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |