Telstra Group Ltd
TLS
Origin Energy Ltd
ORG
Fortescue Ltd
FMG
4
Rio Tinto Ltd
RIO
5
National Australia Bank Ltd
NAB
(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|
Total revenue | 52.08%190.71M | -19.92%125.4M | -28.31%156.6M | 23.14%218.45M | 31.94%177.41M | -6.94%134.46M | 16.08%144.49M | 5.41%124.47M | 118.08M |
Operating revenue | 52.08%190.71M | -19.92%125.4M | -28.31%156.6M | 23.14%218.45M | 31.94%177.41M | -6.94%134.46M | 16.08%144.49M | 5.41%124.47M | --118.08M |
Cost of revenue | 66.81%141.77M | 25.01%84.99M | -54.43%67.99M | 30.36%149.18M | 81.66%114.44M | -1.58%63M | 2.79%64.01M | 9.48%62.27M | 56.88M |
Gross profit | 21.12%48.94M | -54.40%40.41M | 27.91%88.61M | 10.02%69.28M | -11.89%62.97M | -11.20%71.46M | 29.39%80.48M | 1.63%62.2M | 61.2M |
Operating expense | 8.17%48.19M | -51.25%44.55M | 20.10%91.39M | -16.68%76.09M | -48.82%91.32M | 22.02%178.42M | -20.53%146.22M | 79.11%184M | 102.73M |
Selling and administrative expenses | 8.46%44.62M | -40.59%41.14M | 24.61%69.25M | -9.09%55.57M | -8.71%61.13M | -22.39%66.96M | -33.60%86.28M | 85.58%129.93M | --70.02M |
-Selling and marketing expense | 3.48%11.03M | 36.97%10.66M | 100.28%7.78M | 104.91%3.89M | 245.84%1.9M | -13.27%548.5K | -95.71%632.4K | 788.13%14.74M | --1.66M |
-General and administrative expense | 10.21%33.59M | -50.42%30.48M | 18.92%61.47M | -12.75%51.69M | -10.81%59.24M | -22.45%66.42M | -25.65%85.65M | 68.51%115.19M | --68.36M |
Research and development costs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.3M | ---- |
Depreciation amortization depletion | -11.62%3.21M | -47.01%3.63M | -22.78%6.85M | -43.08%8.87M | -36.06%15.58M | -50.63%24.36M | 50.72%49.35M | 117.99%32.74M | --15.02M |
-Depreciation and amortization | -11.62%3.21M | -47.01%3.63M | -22.78%6.85M | -43.08%8.87M | -36.06%15.58M | -50.63%24.36M | 50.72%49.35M | 117.99%32.74M | --15.02M |
Provision for doubtful accounts | 266.04%362.77K | -1,455.15%-218.48K | -88.93%16.12K | -74.61%145.68K | --573.72K | ---- | --269.27K | ---- | --3.02K |
Other operating expenses | ---- | ---- | 32.77%15.27M | -18.04%11.5M | -83.89%14.03M | 743.62%87.09M | 105.31%10.32M | -71.58%5.03M | --17.69M |
Operating profit | 118.15%751.5K | -49.19%-4.14M | 59.28%-2.78M | 75.96%-6.82M | 73.49%-28.35M | -62.70%-106.96M | 46.03%-65.74M | -193.32%-121.8M | -41.53M |
Net non-operating interest income (expenses) | -212.83%-3.94M | 56.63%-1.26M | 44.45%-2.9M | 1.55%-5.22M | -144.65%-5.3M | -18.58%-2.17M | -605.23%-1.83M | -66.99%361.91K | 1.1M |
Non-operating interest income | 177.54%130.68K | 329.46%47.09K | -41.10%10.96K | -51.24%18.61K | -17.65%38.18K | 12.42%46.36K | -92.78%41.23K | -47.90%571.1K | --1.1M |
Non-operating interest expense | 223.55%4.05M | -54.36%1.25M | -44.38%2.75M | -1.32%4.94M | 125.83%5M | 18.44%2.21M | 793.79%1.87M | --209.19K | ---- |
Total other finance cost | -74.92%13.15K | -68.53%52.44K | -45.45%166.6K | -10.58%305.4K | --341.55K | ---- | ---- | ---- | ---- |
Other net income (expenses) | -24.10%4.37M | -9.39%5.76M | 124.56%6.35M | 37.32%-25.87M | -60.52%-41.27M | -2,055.72%-25.71M | 3.35%-1.19M | 89.33%-1.23M | -11.57M |
Special income (charges) | ---- | ---- | ---- | 31.99%-33.51M | ---49.28M | ---- | ---5.14K | ---- | --44.74K |
-Less:Impairment of capital assets | ---- | ---- | ---- | -31.99%33.51M | --49.28M | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---5.14K | ---- | --44.74K |
Other non-operating income (expenses) | -35.65%2.92M | 27.56%4.54M | -43.43%3.56M | -16.37%6.3M | 128.66%7.53M | -2,396.22%-26.27M | 182.42%1.14M | 87.19%-1.39M | ---10.83M |
Income before tax | 10.18%4.39M | 489.22%3.99M | 101.78%676.49K | 49.41%-37.91M | 44.43%-74.93M | -96.10%-134.84M | 23.54%-68.76M | -72.96%-89.93M | -52M |
Income tax | 9.08%-663.94K | -231.63%-730.27K | -113.46%-220.21K | 550.64%1.64M | -155.24%-363.06K | 43.07%-142.24K | 88.73%-249.85K | -344.52%-2.22M | 906.72K |
Earnings from equity interest net of tax | |||||||||
Net income | -81.98%5.06M | 3,028.69%28.06M | 102.27%896.7K | 46.97%-39.54M | 44.64%-74.57M | -96.60%-134.7M | 21.90%-68.51M | -65.80%-87.72M | -52.9M |
Net income continuous operations | 7.19%5.06M | 425.96%4.72M | 102.27%896.7K | 46.97%-39.54M | 44.64%-74.57M | -96.60%-134.7M | 21.90%-68.51M | -65.80%-87.72M | ---52.9M |
Net income discontinuous operations | ---- | --23.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | -294.09K | ||||||||
Net income attributable to the company | -81.98%5.06M | 3,028.69%28.06M | 102.27%896.7K | 46.97%-39.54M | 44.52%-74.57M | -96.17%-134.4M | 21.90%-68.51M | -65.80%-87.72M | -52.9M |
Preferred stock dividends | |||||||||
Other under preferred stock dividend | |||||||||
Net income attributable to common stockholders | -81.98%5.06M | 3,028.69%28.06M | 102.27%896.7K | 46.97%-39.54M | 44.52%-74.57M | -96.17%-134.4M | 21.90%-68.51M | -65.80%-87.72M | -52.9M |
Diluted earnings per share | -82.02%0.0082 | 2,940.00%0.0456 | 102.33%0.0015 | 46.95%-0.0643 | 44.98%-0.1212 | -72.11%-0.2203 | 21.90%-0.128 | -65.72%-0.1639 | -0.0989 |
Basic earnings per share | -82.02%0.0082 | 2,940.00%0.0456 | 102.33%0.0015 | 46.95%-0.0643 | 44.98%-0.1212 | -72.11%-0.2203 | 21.90%-0.128 | -65.72%-0.1639 | -0.0989 |
Dividend per share | |||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |