SG Stock MarketDetailed Quotes

EB5 First Resources

Watchlist
  • 1.590
  • -0.050-3.05%
10min DelayMarket Closed Apr 4 17:06 CST
2.46BMarket Cap7.36P/E (TTM)

First Resources Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
-7.15%363.89M
-8.05%391.9M
19.51%426.2M
54.69%356.61M
8.17%230.53M
3.91%213.12M
70.72%63.17M
-5.52%63.9M
-46.11%20.57M
5.12%65.48M
Net profit before non-cash adjustment
67.72%330.38M
-53.92%196.99M
73.79%427.51M
56.84%245.99M
19.54%156.84M
-27.56%131.2M
101.51%51.11M
-32.68%39.28M
-58.41%23.58M
-57.67%17.23M
Total adjustment of non-cash items
-19.08%75.83M
-3.97%93.72M
67.81%97.59M
-37.03%58.15M
8.07%92.35M
-3.00%85.45M
-13.26%19.68M
10.39%23.7M
-10.85%20.09M
2.70%21.98M
-Depreciation and amortization
3.06%84.8M
4.39%82.28M
-6.34%78.82M
13.28%84.16M
4.83%74.29M
5.32%70.87M
12.45%18.71M
11.60%18.41M
-6.37%16.37M
4.27%17.38M
-Reversal of impairment losses recognized in profit and loss
-7.22%6.14M
413.98%6.62M
5,052.00%1.29M
--25K
----
----
----
----
----
----
-Assets reserve and write-off
-133.22%-191K
-2.21%575K
320.22%588K
78.42%-267K
-197.48%-1.24M
--1.27M
----
----
----
----
-Disposal profit
147.76%1.58M
-3,484.78%-3.3M
98.90%-92K
-171.30%-8.39M
48.84%11.77M
5,844.36%7.91M
477.71%6.17M
15.57%1.11M
-133.23%-110K
55.23%742K
-Other non-cash items
-318.77%-16.5M
-55.61%7.54M
197.79%16.99M
-330.86%-17.37M
39.08%7.52M
-73.61%5.41M
-186.31%-6.47M
4.20%4.19M
-18.87%3.83M
-9.38%3.86M
Changes in working capital
-141.83%-42.33M
202.32%101.2M
-288.52%-98.9M
381.25%52.46M
-427.99%-18.65M
94.49%-3.53M
31.04%-7.62M
107.53%918K
43.76%-23.1M
14,253.55%26.27M
-Change in receivables
-162.36%-37.33M
395.84%59.87M
-195.13%-20.24M
192.86%21.28M
-5.00%-22.91M
12.45%-21.82M
-1,001.29%-25.8M
286.07%8.67M
23.56%-21.76M
219.90%17.07M
-Change in inventory
-332.95%-47.78M
140.75%20.51M
-3,640.15%-50.34M
106.63%1.42M
-206.48%-21.45M
155.76%20.15M
177.58%11.75M
-58.30%-4.86M
316.59%9.07M
130.45%4.18M
-Change in payables
272.95%43.7M
219.16%11.72M
-132.25%-9.83M
46.52%30.49M
946.32%20.81M
-147.00%-2.46M
359.13%5.86M
-107.97%-4.72M
-1,171.88%-10.49M
-34.86%6.9M
-Changes in other current assets
-110.02%-911K
149.18%9.09M
-2,450.48%-18.49M
-114.80%-725K
719.06%4.9M
107.21%598K
-83.41%580K
183.50%1.83M
100.97%74K
6.27%-1.88M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-70.35%-12.14M
23.39%-7.13M
36.32%-9.3M
15.25%-14.61M
0.23%-17.24M
6.61%-17.28M
-0.48%-7.25M
-27.04%-1.71M
12.47%-6.93M
31.45%-1.38M
Interest received (cash flow from operating activities)
-41.84%6.15M
225.64%10.58M
131.41%3.25M
-0.64%1.4M
-14.88%1.41M
-28.42%1.66M
10.78%452K
75.47%372K
-37.38%459K
-60.97%377K
Tax refund paid
41.66%-46.66M
14.89%-79.99M
-83.52%-93.98M
-129.43%-51.21M
65.82%-22.32M
14.60%-65.3M
24.97%-12.39M
9.82%-14.51M
40.77%-16.46M
-36.44%-21.95M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-1.31%311.24M
-3.31%315.37M
11.63%326.16M
51.88%292.19M
45.53%192.39M
17.57%132.2M
221.44%43.98M
-4.67%48.05M
-173.77%-2.36M
-5.82%42.53M
Investing cash flow
Capital expenditures
30.76%-238.75M
-349.69%-344.83M
-68.38%-76.68M
33.12%-45.54M
26.95%-68.09M
-21.41%-93.21M
-61.35%-28.89M
-7.53%-29.73M
-5.17%-18.96M
-18.50%-15.63M
Net PPE purchase and sale
29.96%-4.1M
-278.45%-5.85M
47.89%-1.55M
-68.56%-2.97M
77.02%-1.76M
58.62%-7.66M
139.52%4.05M
54.10%-3.69M
-1,341.87%-6.26M
-144.51%-1.76M
Net intangibles purchase and sale
-430.61%-8.65M
-6,169.23%-1.63M
84.80%-26K
57.14%-171K
97.03%-399K
-1,015.12%-13.43M
-2,405.61%-10.27M
-239.29%-2.69M
---207K
---252K
Net business purchase and sale
-69.79%6.88M
--22.78M
--0
----
----
----
----
----
----
----
Net investment product transactions
----
----
----
----
----
---496K
----
----
----
----
Net changes in other investments
100.57%128K
-185.18%-22.38M
-44.50%26.28M
42.99%47.35M
667.07%33.11M
-322.86%-5.84M
185.08%1.52M
-199.41%-1.34M
-325.34%-2.63M
-278.90%-3.39M
Investing cash flow
30.53%-244.49M
-577.07%-351.92M
-3,802.10%-51.98M
96.41%-1.33M
69.21%-37.14M
-28.53%-120.63M
-12.31%-34.09M
-6.59%-37.45M
-71.53%-28.06M
-75.07%-21.04M
Financing cash flow
Net issuance payments of debt
156.00%34.77M
45.72%-62.08M
-92.92%-114.38M
-188.68%-59.29M
-176.44%-20.54M
123.66%26.87M
-432.51%-32.17M
574.54%35.08M
131.59%30.84M
-175.00%-6.88M
Net common stock issuance
-267.20%-16.16M
45.07%-4.4M
-608.58%-8.01M
79.70%-1.13M
---5.57M
--0
----
----
----
----
Increase or decrease of lease financing
-29.74%-4.92M
-87.85%-3.79M
10.83%-2.02M
24.73%-2.26M
12.90%-3.01M
-36.58%-3.45M
-26.83%-865K
-38.19%-872K
-41.49%-931K
-40.90%-782K
Cash dividends paid
50.85%-84.08M
-97.59%-171.08M
-108.72%-86.58M
-25.40%-41.48M
0.71%-33.08M
58.83%-33.32M
-354.24%-804K
38.73%-9.27M
64.45%-23.24M
----
Net other fund-raising expenses
100.52%234K
-601.72%-45.37M
-261.33%-6.47M
-89.70%4.01M
2,379.24%38.92M
5,313.79%1.57M
3,118.40%5.25M
57.79%-1.74M
60.03%-2.25M
-96.74%313K
Financing cash flow
75.53%-70.16M
-31.86%-286.73M
-117.12%-217.46M
-330.38%-100.15M
-179.36%-23.27M
95.77%-8.33M
-324.41%-28.6M
185.04%23.2M
102.61%4.42M
-216.17%-7.34M
Net cash flow
Beginning cash position
-74.42%110.97M
13.72%433.79M
99.68%381.46M
223.68%191.04M
6.62%59.02M
-76.37%55.36M
-2.07%77.26M
-51.93%43.56M
-74.62%69.44M
-76.37%55.36M
Current changes in cash
98.94%-3.42M
-669.84%-323.28M
-70.25%56.73M
44.50%190.71M
3,975.79%131.97M
101.82%3.24M
20.11%-18.7M
381.59%33.8M
85.74%-26.01M
-64.15%14.15M
Effect of exchange rate changes
-540.96%-2.02M
110.43%459K
-1,450.00%-4.4M
-745.45%-284K
-89.65%44K
172.16%425K
469.84%466K
-137.41%-101K
122.87%129K
59.17%-69K
End cash Position
-4.90%105.53M
-74.42%110.97M
13.72%433.79M
99.68%381.46M
223.68%191.04M
6.62%59.02M
6.62%59.02M
-2.07%77.26M
-51.93%43.56M
-74.62%69.44M
Free cash flow
253.93%57.87M
-115.17%-37.59M
2.92%247.78M
98.12%240.73M
607.80%121.51M
12.50%17.17M
154.88%8.3M
-14.10%11.91M
-87.82%-27.86M
-20.55%24.81M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities -7.15%363.89M-8.05%391.9M19.51%426.2M54.69%356.61M8.17%230.53M3.91%213.12M70.72%63.17M-5.52%63.9M-46.11%20.57M5.12%65.48M
Net profit before non-cash adjustment 67.72%330.38M-53.92%196.99M73.79%427.51M56.84%245.99M19.54%156.84M-27.56%131.2M101.51%51.11M-32.68%39.28M-58.41%23.58M-57.67%17.23M
Total adjustment of non-cash items -19.08%75.83M-3.97%93.72M67.81%97.59M-37.03%58.15M8.07%92.35M-3.00%85.45M-13.26%19.68M10.39%23.7M-10.85%20.09M2.70%21.98M
-Depreciation and amortization 3.06%84.8M4.39%82.28M-6.34%78.82M13.28%84.16M4.83%74.29M5.32%70.87M12.45%18.71M11.60%18.41M-6.37%16.37M4.27%17.38M
-Reversal of impairment losses recognized in profit and loss -7.22%6.14M413.98%6.62M5,052.00%1.29M--25K------------------------
-Assets reserve and write-off -133.22%-191K-2.21%575K320.22%588K78.42%-267K-197.48%-1.24M--1.27M----------------
-Disposal profit 147.76%1.58M-3,484.78%-3.3M98.90%-92K-171.30%-8.39M48.84%11.77M5,844.36%7.91M477.71%6.17M15.57%1.11M-133.23%-110K55.23%742K
-Other non-cash items -318.77%-16.5M-55.61%7.54M197.79%16.99M-330.86%-17.37M39.08%7.52M-73.61%5.41M-186.31%-6.47M4.20%4.19M-18.87%3.83M-9.38%3.86M
Changes in working capital -141.83%-42.33M202.32%101.2M-288.52%-98.9M381.25%52.46M-427.99%-18.65M94.49%-3.53M31.04%-7.62M107.53%918K43.76%-23.1M14,253.55%26.27M
-Change in receivables -162.36%-37.33M395.84%59.87M-195.13%-20.24M192.86%21.28M-5.00%-22.91M12.45%-21.82M-1,001.29%-25.8M286.07%8.67M23.56%-21.76M219.90%17.07M
-Change in inventory -332.95%-47.78M140.75%20.51M-3,640.15%-50.34M106.63%1.42M-206.48%-21.45M155.76%20.15M177.58%11.75M-58.30%-4.86M316.59%9.07M130.45%4.18M
-Change in payables 272.95%43.7M219.16%11.72M-132.25%-9.83M46.52%30.49M946.32%20.81M-147.00%-2.46M359.13%5.86M-107.97%-4.72M-1,171.88%-10.49M-34.86%6.9M
-Changes in other current assets -110.02%-911K149.18%9.09M-2,450.48%-18.49M-114.80%-725K719.06%4.9M107.21%598K-83.41%580K183.50%1.83M100.97%74K6.27%-1.88M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -70.35%-12.14M23.39%-7.13M36.32%-9.3M15.25%-14.61M0.23%-17.24M6.61%-17.28M-0.48%-7.25M-27.04%-1.71M12.47%-6.93M31.45%-1.38M
Interest received (cash flow from operating activities) -41.84%6.15M225.64%10.58M131.41%3.25M-0.64%1.4M-14.88%1.41M-28.42%1.66M10.78%452K75.47%372K-37.38%459K-60.97%377K
Tax refund paid 41.66%-46.66M14.89%-79.99M-83.52%-93.98M-129.43%-51.21M65.82%-22.32M14.60%-65.3M24.97%-12.39M9.82%-14.51M40.77%-16.46M-36.44%-21.95M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -1.31%311.24M-3.31%315.37M11.63%326.16M51.88%292.19M45.53%192.39M17.57%132.2M221.44%43.98M-4.67%48.05M-173.77%-2.36M-5.82%42.53M
Investing cash flow
Capital expenditures 30.76%-238.75M-349.69%-344.83M-68.38%-76.68M33.12%-45.54M26.95%-68.09M-21.41%-93.21M-61.35%-28.89M-7.53%-29.73M-5.17%-18.96M-18.50%-15.63M
Net PPE purchase and sale 29.96%-4.1M-278.45%-5.85M47.89%-1.55M-68.56%-2.97M77.02%-1.76M58.62%-7.66M139.52%4.05M54.10%-3.69M-1,341.87%-6.26M-144.51%-1.76M
Net intangibles purchase and sale -430.61%-8.65M-6,169.23%-1.63M84.80%-26K57.14%-171K97.03%-399K-1,015.12%-13.43M-2,405.61%-10.27M-239.29%-2.69M---207K---252K
Net business purchase and sale -69.79%6.88M--22.78M--0----------------------------
Net investment product transactions -----------------------496K----------------
Net changes in other investments 100.57%128K-185.18%-22.38M-44.50%26.28M42.99%47.35M667.07%33.11M-322.86%-5.84M185.08%1.52M-199.41%-1.34M-325.34%-2.63M-278.90%-3.39M
Investing cash flow 30.53%-244.49M-577.07%-351.92M-3,802.10%-51.98M96.41%-1.33M69.21%-37.14M-28.53%-120.63M-12.31%-34.09M-6.59%-37.45M-71.53%-28.06M-75.07%-21.04M
Financing cash flow
Net issuance payments of debt 156.00%34.77M45.72%-62.08M-92.92%-114.38M-188.68%-59.29M-176.44%-20.54M123.66%26.87M-432.51%-32.17M574.54%35.08M131.59%30.84M-175.00%-6.88M
Net common stock issuance -267.20%-16.16M45.07%-4.4M-608.58%-8.01M79.70%-1.13M---5.57M--0----------------
Increase or decrease of lease financing -29.74%-4.92M-87.85%-3.79M10.83%-2.02M24.73%-2.26M12.90%-3.01M-36.58%-3.45M-26.83%-865K-38.19%-872K-41.49%-931K-40.90%-782K
Cash dividends paid 50.85%-84.08M-97.59%-171.08M-108.72%-86.58M-25.40%-41.48M0.71%-33.08M58.83%-33.32M-354.24%-804K38.73%-9.27M64.45%-23.24M----
Net other fund-raising expenses 100.52%234K-601.72%-45.37M-261.33%-6.47M-89.70%4.01M2,379.24%38.92M5,313.79%1.57M3,118.40%5.25M57.79%-1.74M60.03%-2.25M-96.74%313K
Financing cash flow 75.53%-70.16M-31.86%-286.73M-117.12%-217.46M-330.38%-100.15M-179.36%-23.27M95.77%-8.33M-324.41%-28.6M185.04%23.2M102.61%4.42M-216.17%-7.34M
Net cash flow
Beginning cash position -74.42%110.97M13.72%433.79M99.68%381.46M223.68%191.04M6.62%59.02M-76.37%55.36M-2.07%77.26M-51.93%43.56M-74.62%69.44M-76.37%55.36M
Current changes in cash 98.94%-3.42M-669.84%-323.28M-70.25%56.73M44.50%190.71M3,975.79%131.97M101.82%3.24M20.11%-18.7M381.59%33.8M85.74%-26.01M-64.15%14.15M
Effect of exchange rate changes -540.96%-2.02M110.43%459K-1,450.00%-4.4M-745.45%-284K-89.65%44K172.16%425K469.84%466K-137.41%-101K122.87%129K59.17%-69K
End cash Position -4.90%105.53M-74.42%110.97M13.72%433.79M99.68%381.46M223.68%191.04M6.62%59.02M6.62%59.02M-2.07%77.26M-51.93%43.56M-74.62%69.44M
Free cash flow 253.93%57.87M-115.17%-37.59M2.92%247.78M98.12%240.73M607.80%121.51M12.50%17.17M154.88%8.3M-14.10%11.91M-87.82%-27.86M-20.55%24.81M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD

Market Insights