SIA
C6L
JMH USD
J36
Wilmar Intl
F34
4
OCBC Bank
O39
5
Keppel
BN4
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.62%159.2M | 11.62%159.2M | -6.91%125.79M | -14.59%142.63M | -14.59%142.63M | -7.53%135.13M | -13.30%166.99M | --166.99M | -8.30%146.13M | 10.40%192.6M |
-Cash and cash equivalents | 11.62%159.2M | 11.62%159.2M | -6.91%125.79M | -14.59%142.63M | -14.59%142.63M | -7.53%135.13M | -13.30%166.99M | --166.99M | -8.30%146.13M | 10.40%192.6M |
-Accounts receivable | -19.52%137.77M | -19.52%137.77M | 10.93%125.27M | 38.95%171.19M | 38.95%171.19M | -20.82%112.92M | -0.08%123.21M | --123.21M | 8.13%142.61M | 24.98%123.31M |
-Gross accounts receivable | ---- | ---- | ---- | 38.86%171.64M | 38.86%171.64M | ---- | -0.05%123.61M | --123.61M | ---- | 24.97%123.67M |
-Bad debt provision | ---- | ---- | ---- | -11.94%-450K | -11.94%-450K | ---- | -11.05%-402K | ---402K | ---- | -19.47%-362K |
-Other receivables | 41.93%13.4M | 41.93%13.4M | -7.76%12.28M | 60.50%9.44M | 60.50%9.44M | -35.86%13.31M | 30.01%5.88M | --5.88M | 45.07%20.75M | -22.37%4.53M |
Inventory | 11.34%226.47M | 11.34%226.47M | -1.20%235.08M | -11.11%203.4M | -11.11%203.4M | -0.81%237.93M | 12.67%228.82M | --228.82M | 29.28%239.87M | 41.82%203.08M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -38.91%7.48M | --7.48M | ---- | 78.46%12.25M |
Total current assets | 2.15%539.83M | 2.15%539.83M | 0.24%500.85M | -0.74%528.48M | -0.74%528.48M | -9.04%499.67M | -0.63%532.4M | --532.4M | 11.87%549.36M | 24.81%535.77M |
Non current assets | ||||||||||
Net PPE | -6.61%167.31M | -6.61%167.31M | 7.06%172.48M | 7.59%179.15M | 7.59%179.15M | 4.48%161.11M | 30.14%166.51M | --166.51M | 35.73%154.2M | 9.77%127.95M |
-Gross PP&E | -61.43%167.31M | -61.43%167.31M | 7.06%172.48M | 8.31%433.83M | 8.31%433.83M | 4.48%161.11M | 13.40%400.55M | --400.55M | 35.73%154.2M | 8.83%353.22M |
-Accumulated depreciation | ---- | ---- | ---- | -8.82%-254.69M | -8.82%-254.69M | ---- | -3.89%-234.04M | ---234.04M | ---- | -8.30%-225.27M |
Total investment | -0.05%2.01M | -0.05%2.01M | -0.05%2.01M | 0.15%2.01M | 0.15%2.01M | 1.00%2.02M | 0.80%2.01M | --2.01M | -10.74%2M | -38.33%2M |
-Long-term equity investment | -5.26%18K | -5.26%18K | -5.00%19K | 18.75%19K | 18.75%19K | --20K | --16K | --16K | --0 | --0 |
-Including:Available-for-sale securities | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | --2M | -10.74%2M | -38.33%2M |
Goodwill and other intangible assets | 3.13%22.02M | 3.13%22.02M | -1.19%21.19M | -0.72%21.35M | -0.72%21.35M | 12.52%21.45M | 10.48%21.5M | --21.5M | 65.45%19.06M | 66.19%19.46M |
-Goodwill | -0.70%20.35M | -0.70%20.35M | 0.19%20.51M | 0.45%20.49M | 0.45%20.49M | 14.91%20.47M | 0.92%20.4M | --20.4M | 45.30%17.81M | 64.63%20.22M |
-Other intangible assets | 94.98%1.67M | 94.98%1.67M | -30.03%685K | -22.39%856K | -22.39%856K | -21.62%979K | 246.87%1.1M | --1.1M | 269.24%1.25M | -32.45%-751K |
Total non current assets | -5.56%195.32M | -5.56%195.32M | 5.55%199.76M | 7.26%206.81M | 7.26%206.81M | 6.22%189.25M | 26.53%192.81M | --192.81M | 36.64%178.17M | 13.28%152.38M |
Total assets | -0.02%735.14M | -0.02%735.14M | 1.70%700.61M | 1.39%735.29M | 1.39%735.29M | -5.31%688.92M | 5.39%725.21M | --725.21M | 17.06%727.53M | 22.06%688.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -4.45%94.86M | -4.45%94.86M | -22.58%93.37M | -15.10%99.27M | -15.10%99.27M | -7.29%120.6M | 12.57%116.94M | --116.94M | 40.71%130.08M | 43.77%103.88M |
-Including:Current debt | -5.58%86.46M | -5.58%86.46M | -24.41%85.84M | -14.99%91.57M | -14.99%91.57M | -5.16%113.56M | 12.63%107.72M | --107.72M | 37.05%119.73M | 42.02%95.64M |
-Including:Current capital Lease obligation | 9.04%8.4M | 9.04%8.4M | 6.92%7.53M | -16.40%7.7M | -16.40%7.7M | -31.97%7.04M | 11.85%9.21M | --9.21M | 103.56%10.35M | 67.68%8.24M |
Payables | 8.58%156.09M | 8.58%156.09M | 3.46%148.01M | 12.46%143.75M | 12.46%143.75M | -23.19%143.06M | -7.18%127.82M | --127.82M | 15.07%186.24M | 39.63%137.72M |
-accounts payable | -24.28%94.5M | -24.28%94.5M | 0.03%95.37M | 15.22%124.8M | 15.22%124.8M | -26.72%95.34M | -11.14%108.31M | --108.31M | 26.16%130.11M | 52.18%121.89M |
-Total tax payable | -6.44%5.65M | -6.44%5.65M | 117.65%7.81M | -5.26%6.04M | -5.26%6.04M | -43.46%3.59M | 40.18%6.37M | --6.37M | -10.43%6.34M | -53.67%4.55M |
-Other payable | 333.17%55.94M | 333.17%55.94M | 1.60%44.83M | -1.72%12.92M | -1.72%12.92M | -11.36%44.13M | 16.46%13.14M | --13.14M | -3.58%49.78M | 29.33%11.28M |
Current provisions | ---- | ---- | ---- | 0.00%365K | 0.00%365K | ---- | 18.51%365K | --365K | ---- | 0.00%308K |
Current liabilities | -11.08%250.96M | -11.08%250.96M | -8.45%241.39M | -2.66%282.24M | -2.66%282.24M | -16.64%263.68M | 0.55%289.96M | --289.96M | 24.39%316.32M | 36.23%288.37M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -9.50%38.7M | -9.50%38.7M | 29.80%39.53M | 27.58%42.76M | 27.58%42.76M | 8.22%30.46M | 115.37%33.51M | --33.51M | 251.14%28.14M | 60.02%15.56M |
-Including:Long term debt | -69.38%147K | -69.38%147K | -60.75%272K | -55.96%480K | -55.96%480K | -43.52%693K | -31.10%1.09M | --1.09M | 822.56%1.23M | --1.58M |
-Including:Long term capital lease obligation | -8.82%38.55M | -8.82%38.55M | 31.91%39.26M | 30.39%42.28M | 30.39%42.28M | 10.58%29.76M | 131.95%32.42M | --32.42M | 241.50%26.92M | 43.75%13.98M |
Long-term accounts payable and other payables | -45.83%65K | -45.83%65K | -34.06%91K | -39.70%120K | -39.70%120K | --138K | --199K | --199K | ---- | ---- |
Total non current liabilities | -2.29%46.67M | -2.29%46.67M | 26.48%44.89M | 23.02%47.77M | 23.02%47.77M | 6.29%35.49M | 87.15%38.83M | --38.83M | 138.98%33.39M | 31.04%20.75M |
Total liabilities | -9.81%297.64M | -9.81%297.64M | -4.31%286.28M | 0.37%330.01M | 0.37%330.01M | -14.45%299.17M | 6.36%328.79M | --328.79M | 30.36%349.71M | 35.87%309.12M |
Shareholders'equity | ||||||||||
Share capital | 0.05%104.5M | 0.05%104.5M | 0.05%104.5M | 0.00%104.44M | 0.00%104.44M | 0.00%104.44M | 0.00%104.44M | --104.44M | 0.01%104.44M | 0.11%104.44M |
-common stock | 0.05%104.5M | 0.05%104.5M | 0.05%104.5M | 0.00%104.44M | 0.00%104.44M | 0.00%104.44M | 0.00%104.44M | --104.44M | 0.01%104.44M | 0.11%104.44M |
Retained earnings | 8.53%340.2M | 8.53%340.2M | 9.70%321.63M | 5.51%313.47M | 5.51%313.47M | 7.89%293.18M | 12.66%297.1M | --297.1M | 14.82%271.73M | 20.54%263.71M |
Other equity interest | 332.61%2.4M | 332.61%2.4M | 131.79%1.31M | 18.84%555K | 18.84%555K | 52.16%563K | 61.03%467K | --467K | 25.00%370K | -18.77%290K |
Total stockholders'equity | 8.15%433.96M | 8.15%433.96M | 6.53%410.56M | 2.39%401.25M | 2.39%401.25M | 2.72%385.38M | 4.18%391.89M | --391.89M | 7.05%375.18M | 12.64%376.16M |
Noncontrolling interests | -12.10%3.54M | -12.10%3.54M | -13.83%3.77M | -11.01%4.03M | -11.01%4.03M | 65.31%4.37M | 58.04%4.53M | --4.53M | -3.96%2.65M | 23.15%2.87M |
Total equity | 7.95%437.51M | 7.95%437.51M | 6.30%414.33M | 2.23%405.28M | 2.23%405.28M | 3.16%389.76M | 4.59%396.42M | --396.42M | 6.97%377.82M | 12.71%379.03M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |