Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
BHP Group Ltd
BHP
4
Westpac Banking Corp
WBC
5
National Australia Bank Ltd
NAB
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 286.62%219.49M | 286.62%219.49M | 455.55%56.77M | 455.55%56.77M | 7.63%10.22M | 7.63%10.22M | -41.71%9.49M | -41.71%9.49M | 196.97%16.29M | 196.97%16.29M |
-Cash and cash equivalents | 10.45%62.62M | 10.45%62.62M | 458.92%56.7M | 458.92%56.7M | 7.69%10.14M | 7.69%10.14M | 19.86%9.42M | 19.86%9.42M | 43.28%7.86M | 43.28%7.86M |
-Short term investments | 209,058.67%156.87M | 209,058.67%156.87M | 0.00%75K | 0.00%75K | 0.00%75K | 0.00%75K | -99.11%75K | -99.11%75K | --8.43M | --8.43M |
Receivables | 724.30%19.17M | 724.30%19.17M | -66.20%2.33M | -66.20%2.33M | 1,222.00%6.88M | 1,222.00%6.88M | -85.07%520.36K | -85.07%520.36K | 161.13%3.49M | 161.13%3.49M |
-Accounts receivable | 673.94%17.33M | 673.94%17.33M | -67.30%2.24M | -67.30%2.24M | 1,659.95%6.85M | 1,659.95%6.85M | -85.43%389.09K | -85.43%389.09K | 342.78%2.67M | 342.78%2.67M |
-Other receivables | 2,034.31%1.84M | 2,034.31%1.84M | 173.43%86.07K | 173.43%86.07K | -76.02%31.48K | -76.02%31.48K | -83.92%131.28K | -83.92%131.28K | 11.52%816.44K | 11.52%816.44K |
Inventory | 258.88%66.68M | 258.88%66.68M | 397.66%18.58M | 397.66%18.58M | -46.02%3.73M | -46.02%3.73M | 242.67%6.92M | 242.67%6.92M | 178.03%2.02M | 178.03%2.02M |
Prepaid assets | 84.11%12.19M | 84.11%12.19M | 360.50%6.62M | 360.50%6.62M | 324.32%1.44M | 324.32%1.44M | 51.01%338.77K | 51.01%338.77K | -8.95%224.34K | -8.95%224.34K |
Current deferred assets | 9.46%382K | 9.46%382K | --348.99K | --348.99K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 275.57%317.9M | 275.57%317.9M | 280.10%84.64M | 280.10%84.64M | 28.95%22.27M | 28.95%22.27M | -21.57%17.27M | -21.57%17.27M | 182.55%22.02M | 182.55%22.02M |
Non current assets | ||||||||||
Net PPE | 182.59%16.65M | 182.59%16.65M | 103.56%5.89M | 103.56%5.89M | 192.37%2.9M | 192.37%2.9M | 399.35%990.25K | 399.35%990.25K | -87.19%198.31K | -87.19%198.31K |
-Gross PPE | 178.54%21.62M | 178.54%21.62M | 85.72%7.76M | 85.72%7.76M | 103.55%4.18M | 103.55%4.18M | 91.70%2.05M | 91.70%2.05M | -35.60%1.07M | -35.60%1.07M |
-Accumulated depreciation | -165.76%-4.96M | -165.76%-4.96M | -45.46%-1.87M | -45.46%-1.87M | -20.77%-1.28M | -20.77%-1.28M | -21.78%-1.06M | -21.78%-1.06M | -663.74%-872.58K | -663.74%-872.58K |
Investments and advances | 4.32%1.17M | 4.32%1.17M | 2,505.35%1.12M | 2,505.35%1.12M | 0.00%42.9K | 0.00%42.9K | --42.9K | --42.9K | ---- | ---- |
-Other investment | 4.32%1.17M | 4.32%1.17M | 2,505.35%1.12M | 2,505.35%1.12M | 0.00%42.9K | 0.00%42.9K | --42.9K | --42.9K | ---- | ---- |
Goodwill and other intangible assets | 18,850.20%6.42M | 18,850.20%6.42M | --33.87K | --33.87K | ---- | ---- | -4.93%38.22K | -4.93%38.22K | 6.84%40.21K | 6.84%40.21K |
-Other intangible assets | 18,850.20%6.42M | 18,850.20%6.42M | --33.87K | --33.87K | ---- | ---- | -4.93%38.22K | -4.93%38.22K | 6.84%40.21K | 6.84%40.21K |
Non current deferred assets | 156.21%13.74M | 156.21%13.74M | --5.36M | --5.36M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 206.09%37.98M | 206.09%37.98M | 322.29%12.41M | 322.29%12.41M | 174.24%2.94M | 174.24%2.94M | 349.19%1.07M | 349.19%1.07M | -84.96%238.51K | -84.96%238.51K |
Total assets | 266.69%355.88M | 266.69%355.88M | 285.02%97.05M | 285.02%97.05M | 37.44%25.21M | 37.44%25.21M | -17.59%18.34M | -17.59%18.34M | 137.31%22.26M | 137.31%22.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -17.37%373K | -17.37%373K | -24.27%451.44K | -24.27%451.44K | 184.44%596.1K | 184.44%596.1K | -13.58%209.57K | -13.58%209.57K | 60.35%242.5K | 60.35%242.5K |
-Current debt | ---- | ---- | ---- | ---- | 23.80%70.05K | 23.80%70.05K | -47.14%56.58K | -47.14%56.58K | 227.28%107.04K | 227.28%107.04K |
-Current capital lease obligation | -17.37%373K | -17.37%373K | -14.18%451.44K | -14.18%451.44K | 243.85%526.05K | 243.85%526.05K | 12.94%152.99K | 12.94%152.99K | 14.29%135.46K | 14.29%135.46K |
Payables | 35.23%4.72M | 35.23%4.72M | 518.23%3.49M | 518.23%3.49M | 17.95%564.23K | 17.95%564.23K | -45.91%478.38K | -45.91%478.38K | 122.21%884.36K | 122.21%884.36K |
-accounts payable | -37.88%2.17M | -37.88%2.17M | 518.23%3.49M | 518.23%3.49M | 17.95%564.23K | 17.95%564.23K | -45.91%478.38K | -45.91%478.38K | 122.21%884.36K | 122.21%884.36K |
-Other payable | --2.55M | --2.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | --224K | --224K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 81.04%1.07M | 81.04%1.07M | 38.47%591.58K | 38.47%591.58K | 4.55%427.24K | 4.55%427.24K | 122.07%408.63K | 122.07%408.63K | 11.68%184.01K | 11.68%184.01K |
Current deferred liabilities | -94.91%799K | -94.91%799K | 244.53%15.69M | 244.53%15.69M | 190.72%4.56M | 190.72%4.56M | --1.57M | --1.57M | ---- | ---- |
Other current liabilities | --20.65M | --20.65M | ---- | ---- | ---- | ---- | ---- | ---- | 19.64%1.99M | 19.64%1.99M |
Current liabilities | 37.61%27.83M | 37.61%27.83M | 229.26%20.23M | 229.26%20.23M | 130.63%6.14M | 130.63%6.14M | -19.41%2.66M | -19.41%2.66M | -9.51%3.31M | -9.51%3.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 301.75%8.73M | 301.75%8.73M | --2.17M | --2.17M | ---- | ---- | -83.42%38.8K | -83.42%38.8K | -28.79%234.06K | -28.79%234.06K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --42.95K | --42.95K |
-Long term capital lease obligation | 301.75%8.73M | 301.75%8.73M | --2.17M | --2.17M | ---- | ---- | -79.70%38.8K | -79.70%38.8K | -41.86%191.11K | -41.86%191.11K |
Long term provisions | --1.33M | --1.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 131.68%326K | 131.68%326K | 117.28%140.71K | 117.28%140.71K | 17.76%64.76K | 17.76%64.76K | --55K | --55K | ---- | ---- |
Other non current liabilities | --6.07M | --6.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 611.07%16.46M | 611.07%16.46M | 3,474.24%2.31M | 3,474.24%2.31M | -30.96%64.76K | -30.96%64.76K | -59.93%93.8K | -59.93%93.8K | -28.79%234.06K | -28.79%234.06K |
Total liabilities | 96.50%44.29M | 96.50%44.29M | 263.11%22.54M | 263.11%22.54M | 125.14%6.21M | 125.14%6.21M | -22.09%2.76M | -22.09%2.76M | -11.10%3.54M | -11.10%3.54M |
Shareholders'equity | ||||||||||
Share capital | 289.60%313.15M | 289.60%313.15M | 98.29%80.38M | 98.29%80.38M | 9.60%40.54M | 9.60%40.54M | -0.81%36.98M | -0.81%36.98M | 77.43%37.28M | 77.43%37.28M |
-common stock | 289.60%313.15M | 289.60%313.15M | 98.29%80.38M | 98.29%80.38M | 9.60%40.54M | 9.60%40.54M | -0.81%36.98M | -0.81%36.98M | 77.43%37.28M | 77.43%37.28M |
Retained earnings | -2.73%-11.65M | -2.73%-11.65M | 57.41%-11.34M | 57.41%-11.34M | 0.28%-26.62M | 0.28%-26.62M | -4.87%-26.7M | -4.87%-26.7M | -24.21%-25.46M | -24.21%-25.46M |
Gains losses not affecting retained earnings | 84.29%10.09M | 84.29%10.09M | 7.58%5.47M | 7.58%5.47M | -3.98%5.09M | -3.98%5.09M | -31.76%5.3M | -31.76%5.3M | 26.58%7.77M | 26.58%7.77M |
Total stockholders'equity | 318.17%311.59M | 318.17%311.59M | 292.18%74.51M | 292.18%74.51M | 21.92%19M | 21.92%19M | -20.45%15.58M | -20.45%15.58M | 194.53%19.59M | 194.53%19.59M |
Total equity | 318.17%311.59M | 318.17%311.59M | 292.18%74.51M | 292.18%74.51M | 21.92%19M | 21.92%19M | -20.45%15.58M | -20.45%15.58M | 194.53%19.59M | 194.53%19.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |